28 Sep 2009 07:00
ο»Ώ
Embargoed Release: 07:00hrs, Monday 28 September 2009
Cyan Holdings Plc
("Cyan" or "the Group")
Half Year Report
for the six months ended 30 June 2009
Cyan Holdings plc (AIM:CYAN.L), a fabless semiconductor company providing configurable application software and production ready modules based on feature rich, low power, microcontroller chips announces its half year results for the six months ended 30 June 2009.
Β
Summary
Β
Partnerships in placeΒ with Micrel Inc, a global manufacturer of integrated circuits, andΒ Future Electronics Inc, a global electronics distributor operating in 41 countriesΒ giving Cyan access to major distribution networks into the global smart metering market.
Β
Good progress with a range of field trials underway and completed with metering manufacturers.
RaisedΒ Β£1.2Β million,Β net of expenses,Β in a placing to provideΒ additional working capital.
Β
Kenn Lamb, CEO of Cyan, commented:
Β
"Cyan has now entered a phase where it has delivered what its potential customers have asked for in terms of cost and performance. We have been pleased that these customers have either confirmed, or are well into the process of confirming, that Cyan's products meet their requirements. The prospects for 2010 are exciting particularly given the number of prospective companies where Cyan is currently actively engaged in product evaluation."
Enquiries:
|
Cyan Holdings plc
|
www.cyantechnology.com
|
|
Kenn Lamb, CEO
|
Tel: +44 (0) 1954 234 400
|
|
Cenkos Securities plc
|
Β
|
|
Stephen Keys / Adrian Hargrave
|
Tel: +44 (0) 20 7397 8900
|
|
Media - Hansard Group
|
Β
|
|
John Bick / Vikki Krause
|
Tel: +44(0) 20 7245 1100
|
InterimΒ Statement
At our AGMΒ on 27 MayΒ I reported that Cyan had taken the first steps to becoming a major supplier to the global automated/smart metering market, the global street lamp control market and to become a leading supplier of gateways (access points) to a wide range of industrial wireless networks.Β
I am delighted to report that Cyan now has partnershipsΒ in place, including Future Electronics and Micrel Inc.Β thatΒ provide a global network offering access to worldwide markets through major established players.Β Cyan hasΒ already secured working relationships with established suppliers of meters and street lampsΒ andΒ has actively engaged in multiple field trialsΒ across a range of applications.Β In addition,Β Cyan has in place contract manufacturing partners capable of supporting a rapidΒ increase in orders and shipments of our solutions.
One such trial has led to a performance breakthrough that hasΒ hadΒ profound impact on the competitiveness of Cyan's wireless metering solutions. Cyan had been asked to develop a battery operated mesh networking gas meter that usesΒ conventional AA batteries rather than the very expensive Lithium batteries thatΒ until nowΒ haveΒ hadΒ to be fitted and replaced by the meter manufacturer. Replacing a Lithium battery requires a visit to the residential property by an engineer. Frequency of such visits could be minimised by increasing the size (and cost) of the Lithium battery, but use of AA batteries fitted by the resident would eliminate the requirement entirely, substantially reducing the cost of the meter and the need and cost of engineer visits. Cyan was given a requirement for 12 months operation on AA batteries, and we delivered over 100 of our existing meters for a test at the meter manufacturers premises in June. Through a series of design modifications implemented in July and August the battery life has been increased to 60 months with Western alkaline batteries which comfortably exceeds the 12-month target even using the lower performance and lowerΒ cost batteries available in China.
As a result of this latest innovation from our technical team weΒ believe that we now have the lowest power, wireless mesh networking, metering solution currently availableΒ anywhere in the World. Low power operation is a common requirement globally and the combination of lowest power, lowest cost and robust wireless networking makes this a very competitive product.Β
In September Cyan demonstrated the first 470MHz version of this meter, based on a new product from MicrelΒ that completes coverage of all global metering bands.Β ThisΒ frequency has been specified as a future requirement for all meters in China. Cyan now has a 470MHz product to address electricity metering opportunities in China as well as gas and water meter opportunities in all Chinese provinces.Β The availability of 470MHz versions approximately doubles the size of the (already substantial) Chinese gas meter market for Cyan products, and then more than doubles this again by providing access to the Chinese Electricity meter market.
In the intervening months since the AGM the breadth and range of customer engagements has increased significantly. Some field trials haveΒ beenΒ successfully completed and we are awaiting the first production orders, others have delayed start dates, arising from issues unrelated to Cyan products. Some customers have simply purchased Cyan products and are undertaking their own trials without our support, and in one case detailed above; theΒ customerΒ requirements wereΒ successfully exceededΒ during the trial.
We are confident thatΒ CyanΒ has veryΒ competitive pricingΒ across its product range and the technical performance continues to drive demand for field trials across a number of large scale applications. Field trials require significant commitment and expenditure by customers; our view is that the majority of such trials are for performance confirmation and not for vendor selection.
Following the period end on 27 July the Company announced itsΒ agreement withΒ Future Electronics,Β one of the three largest electronics distributors in the world, with 169 offices in 41 countries.Β The agreement provides Cyan withΒ access to a leading distributor with customer support and fulfilment organisation that has a global presence and the ability to secure business that would not otherwise be available to Cyan. Through thisΒ agreement, Cyan can supplyΒ its range of wireless metering and lighting control products available to the global market.
Financials
For the six months ended 30 June 2009 turnover was Β£42,575 (2008:Β£52,750). The loss for the period was substantially reduced to Β£1,612,050 (2008:Β£2,263,788), primarily due to the restructuring of the business that was undertaken last year, creating cost efficiencies in addition to a significant reduction in research and development costs. Cash balances at the period endΒ wereΒ Β£1,504,783 (2008: Β£1,418,143).Β
In orderΒ to fund the growth ofΒ the business and its resultingΒ additional working capital requirementsΒ the Company on 27 May 2009 announced that it hadΒ secured a furtherΒ round of finance, successfully raising Β£1.2 million (net of expenses) as a result of a placing of shares withΒ [existing] shareholders and the BoardΒ would like to take this opportunity to thank shareholdersΒ for theirΒ continuingΒ support.Β
Outlook
Cyan hasΒ nowΒ entered a phase whereΒ itΒ hasΒ delivered whatΒ itsΒ potentialΒ customersΒ haveΒ asked forΒ in terms of cost and performance. We have been pleased that these customers have either confirmed,Β or are well into the process of confirming,Β that Cyan's products meet their requirements.Β Every month more customers start this processΒ and we believe that we will start to see the fruits of our endeavours with evidence of firm volume orders although the exact timing of such remains difficult to predict.
As I reported previously, the rate at which customers can fund the purchase and deployment of our products now determines how soon Cyan will achieve profitability. We must recognise that in the current economic climate not even our customers can predict timing with any certainty.
The prospects for 2010 are excitingΒ particularly givenΒ the number of prospective companies where Cyan is currently actively engaged in product evaluationΒ and since theΒ Company'sΒ AGMΒ statement made in MayΒ the number of such prospects has increased and none have been lost.
Β
Kenn Lamb
Chief Executive Officer
28Β September 2009
Β
Consolidated Income Statement
Six months ended 30 June 2009
|
Unaudited six months ended 30 JuneΒ 2009 |
UnauditedΒ six months endedΒ 30 June 2008 |
Year ended 31 December 2008 |
||||||
|
Notes |
Β£ |
Β£ |
Β£ |
|||||
|
Continuing operations |
||||||||
|
RevenueΒ |
42,575 |
52,750 |
145,627 |
|||||
|
Cost of sales |
(27,313) |
(30,217) |
(86,321) |
|||||
|
Gross Profit |
Β |
Β |
15,262 |
22,533 |
59,306 |
|||
|
Operating costs |
(1,243,185) |
(1,440,152) |
(2,485,486) |
|||||
|
Research and development costs |
(528,289) |
(933,057) |
(1,953,937) |
|||||
|
Restructuring costs |
- |
(177,800) |
(177,800) |
|||||
|
Β |
Β |
Β |
Β |
Β |
Β |
|||
|
(1,771,474) |
(2,551,009) |
(4,617,223) |
||||||
|
Β |
Β |
Β |
Β |
Β |
Β |
|||
|
Operating loss |
(1,756,212) |
(2,528,476) |
(4,557,917) |
|||||
|
Investment revenue |
1,085 |
139,239 |
92,885 |
|||||
|
Finance costs |
Β |
Β |
(11) |
(51,340) |
(1) |
|||
|
Loss before tax |
(1,755,138) |
(2,440,577) |
(4,465,033) |
|||||
|
Tax |
143,088 |
176,789 |
465,707 |
|||||
|
Β |
Β |
Β |
Β |
Β |
Β |
|||
|
Loss for the period |
(1,612,050) |
(2,263,788) |
(3,999,326) |
|||||
|
Β |
Β |
Β |
Β |
Β |
Β |
|||
|
Loss per share (pence) |
||||||||
|
Basic and diluted |
2 |
(0.3) |
(1.6) |
(1.7) |
||||
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
||
Consolidated Balance Sheet
At 30 June 2009Β
|
UnauditedΒ 30 JuneΒ 2009 |
Unaudited 30Β June 2008 |
31Β December 2008 |
|||||
|
Β£ |
Β£ |
Β£ |
|||||
|
Non-current assets |
Β |
Β |
Β |
Β |
Β |
||
|
Intangible assets |
- |
14,396 |
- |
||||
|
Property, plant and equipment |
48,680 |
109,103 |
99,769 |
||||
|
Β |
Β |
Β |
Β |
Β |
Β |
||
|
Β |
Β |
Β |
Β |
48,680 |
123,499 |
99,769 |
|
|
Current Assets |
|||||||
|
Inventories |
902,658 |
916,274 |
847,351 |
||||
|
Trade and other receivables |
242,840 |
318,195 |
617,636 |
||||
|
Cash and cash equivalents |
1,504,783 |
1,418,143 |
1,356,886 |
||||
|
2,650,281 |
2,652,612 |
2,821,873 |
|||||
|
Total assets |
Β |
Β |
2,698,961 |
2,776,111 |
2,921,642 |
||
|
Current liabilities |
Β |
Β |
|||||
|
Trade and other payables |
331,937 |
859,298 |
274,695 |
||||
|
331,937 |
859,298 |
274,695 |
|||||
|
Non-current liabilities |
Β |
Β |
- |
- |
- |
||
|
Total liabilities |
331,937 |
859,298 |
274,695 |
||||
|
Net assets |
Β |
Β |
2,367,024 |
1,916,813 |
2,646,947 |
||
|
Equity |
|||||||
|
Share capital |
1,118,259 |
299,653 |
954,259 |
||||
|
Share premiumΒ account |
17,353,068 |
14,102,640 |
16,391,994 |
||||
|
Own shares held |
(690,191) |
(522,750) |
(690,191) |
||||
|
Share option reserve |
316,537 |
235,587 |
268,852 |
||||
|
Translation reserve |
(214,580) |
- |
(373,948) |
||||
|
Retained loss |
Β |
(15,516,069) |
(12,198,317) |
(13,904,019) |
|||
|
Total equityΒ being attributable to equity holders of the parent |
Β |
Β |
2,367,024 |
1,916,813 |
2,646,947 |
||
Consolidated StatementΒ of Recognised Income and Expense
Six months ended 30 June 2009
|
Unaudited six months endedΒ 30 June 2009 |
Unaudited six months endedΒ 30 June 2008 |
Year ended 31 December 2008 |
||||
|
Β£ |
Β£ |
Β£ |
||||
|
Β |
Β |
Β |
Β |
|||
|
Exchange differences on translation of foreign operations |
159,368 |
(29,386) |
(373,948) |
|||
|
Net income (expense)Β recognisedΒ directly in equity |
Β |
159,368 |
(29,386) |
(373,948) |
||
|
Loss for period |
Β |
Β |
(1,612,050) |
(2,263,788) |
(3,999,326) |
|
|
TotalΒ recognisedΒ income and expense for the period |
||||||
|
attributable to equity holders of the parent |
Β |
(1,452,682) |
(2,293,174) |
(4,373,274) |
||
Consolidated Cash Flow Statement
Six months ended 30 June 2009
|
Unaudited six months endedΒ 30 June 2009 |
Unaudited six months endedΒ 30 June 2008 |
Year ended 31 December 2008 |
|||||||||
|
Notes |
Β£ |
Β£ |
Β£ |
||||||||
|
Net cash outflow from operating activities |
3 |
(1,287,671) |
(2,676,313) |
(5,609,327) |
|||||||
|
Investing activities |
4 |
(1,200) |
44,758 |
62,877 |
|||||||
|
FinancingΒ activities |
Β |
Β |
4 |
1,125,062 |
- |
2,776,518 |
|||||
|
NetΒ (decrease)/increaseΒ in cash and cash equivalents |
(163,809) |
(2,631,555) |
(2,769,932) |
||||||||
|
Cash and cash equivalents at beginningΒ of period |
1,356,886 |
4,079,534 |
4,079,534 |
||||||||
|
Effect of foreign exchange rate changes |
Β |
Β |
Β |
311,706 |
(29,836) |
47,284 |
|||||
|
Cash and cash equivalents at end of period |
1,504,783 |
1,418,143 |
1,356,886 |
||||||||
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|||||
Notes to Accounts
Six months ended 30 June 2009
1. Basis of preparation
TheΒ interim financial information has been prepared in accordance with the IFRSΒ accounting policies used in the statutory financial statements for the year endedΒ 31 December 2008.
These interim financial statements do not constitute statutory financial statementsΒ within the meaning of section 435 of the Companies Act 2006. Results for the six monthΒ periods ending 30 June 2009 and 30 June 2008Β have not been audited. The resultsΒ for theΒ year ended 31 December 2008Β have been extracted from the statutory financialΒ statements of Cyan Holdings plc.
Statutory financial statements forΒ the year ended 31 December 2008Β are available on theΒ Company's website www.cyantechnology.com and have been filed with the Registrar ofΒ Companies. The Company's auditors issued a report on those financial statements thatΒ was unqualified and did not contain a statement under sectionΒ 498(2) or sectionΒ 498(3)Β of the Companies ActΒ 2006; however the auditor's report was modified to emphasise theΒ uncertainty around the company's ability to continue as a going concern.
Β
2. Loss per share
Β
Basic and diluted loss per ordinary share has been calculated by dividing the loss after taxation for the periods as shown in the table below.
|
UnauditedΒ six monthsΒ endedΒ 30 JuneΒ 2009 |
UnauditedΒ six months endedΒ 30 JuneΒ 2008 |
Year endedΒ 31 December 2008 |
||||
|
Β£ |
Β£ |
Β£ |
||||
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Losses (Β£) |
1,612,050 |
2,263,788 |
3,999,326 |
|||
|
Weighted average number of shares |
597,095,436 |
139,626,315 |
239,626,314 |
|||
|
Β IAS33 "Earnings per share" requires presentation of diluted EPS when a company couldΒ be called upon to issue shares that would decrease net profit or increase net loss perΒ share. For a loss making company with outstanding share options, net loss per shareΒ would only be increased by the exercise of out of the money options. Since it seems inappropriate to assume that option holders would act irrationally and there are no other diluting future share issues, diluted EPS equals basic EPS. |
||||||
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
3. Reconciliation of operating loss to operating cash flows
|
Unaudited six months endedΒ 30 June 2009 |
Unaudited six months endedΒ 30 June 2008 |
Year endedΒ 31 December 2008 |
|||||
|
Β£ |
Β£ |
Β£ |
|||||
|
Operating loss |
Β |
Β |
(1,756,212) |
(2,528,476) |
(4,557,917) |
||
|
Adjustments for: |
|||||||
|
DepreciationΒ of property, plant and equipment |
44,520 |
30,718 |
67,100 |
||||
|
Amortisation of intangible assets |
- |
14,396 |
28,793 |
||||
|
Share-based payment expense |
47,685 |
26,189 |
59,454 |
||||
|
Operating cash flows before movements in working capital |
(1,664,007) |
(2,457,173) |
(4,402,570) |
||||
|
Increase in inventories |
(55,308) |
(736,034) |
(667,111) |
||||
|
Decrease/ (increase) in trade and other receivables |
374,734 |
185,030 |
(114,411) |
||||
|
Increase/ (decrease) in payables |
56,921 |
155,075 |
(429,528) |
||||
|
Cash reduced by operations |
Β |
(1,287,660) |
(2,853,102) |
(5,613,620) |
|||
|
Income taxesΒ refunded |
- |
176,789 |
4,293 |
||||
|
Interest paid |
(11) |
- |
- |
||||
|
Net cash outflow from operating activities |
(1,287,671) |
(2,676,313) |
(5,609,327 |
||||
|
4. Analysis of cash flows Β |
|||||||
|
Unaudited six months endedΒ 30 June 2009 |
Unaudited six months endedΒ 30 June 2008 |
Year endedΒ 31 December 2008 |
|||||
|
Β |
Β |
Β |
Β |
Β£ |
Β£ |
Β£ |
|
|
Investing activities |
|||||||
|
Interest receivable and similar income |
1,085 |
139,239 |
92,885 |
||||
|
Purchase of property, plant and equipment |
Β |
(2,285) |
(43,141) |
(30,008) |
|||
|
Net cash (outflow)/inflow |
Β |
(1,200) |
96,098 |
62,877 |
|||
|
FinancingΒ activities |
|||||||
|
Proceeds on issue of shares |
1,125,073 |
- |
2,776,519 |
||||
|
Interest paid |
Β |
(11) |
(51,340) |
(1) |
|||
|
Net cash inflow |
1,125,062 |
(51,340) |
2,776,518 |
||||
Follow the stocks