Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksChristie Regulatory News (CTG)

Share Price Information for Christie (CTG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 96.00
Bid: 92.00
Ask: 100.00
Change: 0.00 (0.00%)
Spread: 8.00 (8.696%)
Open: 96.00
High: 96.00
Low: 96.00
Prev. Close: 96.00
CTG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

31 Mar 2014 07:00

RNS Number : 5060D
Christie Group PLC
31 March 2014
 

 

31 March 2014

 

 

Christie Group plcPreliminary results for the 12 months ended 31 December 2013

 

 

Christie Group plc ('Christie Group' or the 'Group'), the leading provider of Professional Business Services and Stock & Inventory Systems & Services to the leisure, retail and care markets, is pleased to announce its preliminary results for the 12 months ended 31 December 2013.

 

 

Key points:

· Revenue for the year of £54.2m (2012: £56.1m)

· Revenue in the second half of £28.5m, an 11% increase on first half revenue (£25.7m)

· Second half operating profit before exceptional items of £1.8m (2012: £0.2m)

· Full year operating profit before exceptional items of £1.6m (2012: £1.4m)

· Earnings per share increased to 0.82p per share (2012: loss of 0.33p per share)

· Increased final dividend proposed of 1p (2012: 0.5p per share)

· 2014 began with strong pipeline of future projects

· New Christie + Co offices opened in Cardiff and Bordeaux

· Christie + Co awarded 'UK's most active agent' in the Leisure and Hotels category by the Estates Gazette for the fourth year in a row

· Orridge expands further in mainland Europe through the acquisition of its German franchisee

· Christie Group recognised by the London Stock Exchange as one of '1,000 companies to Inspire Britain'

 

 

Commenting on the results, David Rugg, Chief Executive of Christie Group said:

"After a challenging first half the Group performed well in the second half of the year. The recently announced availability of funds from defined contribution pension schemes will stimulate the business sales market. We have increased operating margins and profitability and enhanced the flexibility of our business."

Enquiries:

 

Christie Group plc

David Rugg

Chief Executive

020 7227 0707

Daniel Prickett

Chief Financial Officer

020 7227 0700

Charles Stanley Securities

Nominated Adviser & Broker

Russell Cook / Carl Holmes

020 7149 6000

 

 

 

Notes to Editors:

Christie Group plc (CTG.L), quoted on AIM, is a leading professional business services group with 43 offices across the UK, Europe and Canada, catering to its specialist markets in the leisure, retail and care sectors.

Christie Group operates in two complementary business divisions: Professional Business Services (PBS) and Stock & Inventory Systems & Services (SISS). These divisions trade under the brand names: PBS - Christie + Co, Pinders, Christie Finance and Christie Insurance: SISS - Orridge, Venners and Vennersys.

Tracing its origins back to 1846, the Group has a long established reputation for offering essential services to client companies in agency, valuation services, investment, consultancy, project management, multi-functional trading systems and online ticketing services, stock audit and inventory management. The diversity of these services provides a natural balance to the Group's core agency business.

For more information, please go to www.christiegroup.com .

 

 

 

 

CHAIRMAN'S STATEMENT

 

I am pleased to report our second consecutive increase in full year operating profit from continuing operations and before exceptional items of £1.6m (2012: £1.4m), a 12% increase on the previous year. Our second half performance was encouraging, with a strong second half operating profit of £1.8m.A full year normalised operating profit of £1.6m represents an improved 2.9% operating profit return (2012: 2.5%) from continuing operations, derived from revenue of £54.2m (2012: £56.1m). Our second half revenue from continuing operations was £28.5m (2012: £25.9m), in contrast to £25.7m (2012: £30.2m) in the six months to June. As we reported in September, we incurred exceptional costs in the first half of £0.4m (2012: £nil), providing us with a more efficient business for the remainder of 2013 and beyond.

In November, this progress and dynamism were recognised when Christie Group was named as one of "1,000 companies to Inspire Britain" in a report compiled for the London Stock Exchange. This is a pleasing endorsement of our achievements.

 

Stock & Inventory Systems & Services

After a start to the year which had seen first half revenue contract year-on-year, we saw a strong recovery in the second half resulting in full year revenue of £25.9m, a 1% increase on the previous year (2012: £25.7m). Improvements in productivity and efficiency resulted in an impressive 49% improvement in operating profit to £1.1m (2012: £0.7m).

 

Orridge, our retail stocktaking operation, continued its progress in the UK and Europe, winning new business which included Morrisons, Claire's Accessories and Guess.

 

On 1 September, we acquired a 75% shareholding in our German stocktaking franchisee, now operating as Orridge Inventory Services. We are already encouraged by commitments from new clients for additional business later in 2014.

 

Our hospitality stocktaking business Venners, operating in both the UK and Europe, continued its organic growth, illustrated by a 9% increase in the number of assignments undertaken year-on-year. This success continues to be founded on a market-leading offering across a range of services, enabling us to win new clients in the year such as Arena Leisure, Bowlplex, Merlin Inns, Lindley Catering and Silverstone. After opening our first branch outside the UK, our work in Ireland continues to expand in what is proving a fruitful territory for us.

 

Professional Business Services

We adopted a new regional structure for our transactional business last April. This has proved effective in making specialist staff available across all regions of the UK as well as centrally. Our pipelines of deals in progress finished the year over 20% stronger than a year ago, providing us with encouragement as to the volume of transactions we can look forward to completing in 2014.

Throughout 2013 we were able to demonstrate our ability to successfully complete the disposal of prime assets for prices exceeding expectations, such as the Menzies Hotels portfolio, The Metropolitan by COMO hotel on Old Park Lane and the disposal of six high value pubs, including five freeholds, on behalf of Convivial London Pubs. Each of these were reported as a recent sales instruction in my Interim statement. The speed with which Christie + Co completed the Convivial disposals highlighted the demand for freehold pubs, particularly in London.

 

Similarly, our corporate teams went into 2014 with more signed mandates than ever before, which bodes well for M & A completions this year.

 

In Europe, we find the market for privately owned businesses in France subdued because of the uncertainty regarding the Capital Gains Tax charges there. Conversely there appears renewed interest in other Mediterranean countries where asset prices remain at attractive levels.

 

For the fourth year in succession, Christie + Co has been judged the UK's most active agent in the Leisure and Hotels category by the Estates Gazette.

 

At this time, potentially 19,000 bank swaps mis selling cases have been identified, of which half have so far been investigated. Our expectation is of a pick-up in re-banking applications through Christie Financefollowing the banks' payments of compensation. This will, in turn, trigger an increase in bank-led valuation instructions.

 

In our first full year following the acquisition in 2012 of pharmacy specialist Orridge Business Sales, we achieved the sale of pharmacy businesses at the rate of one per week. Orridge Business Sales is now fully integrated into Christie + Co.

 

Outlook

The year started well in the UK for revenue generation where we currently enjoy a cost base lower than the corresponding period last year. The continental recovery lags behind the UK and is uneven but we are seeing encouraging signs in the Germanic region and parts of the Mediterranean, most notably Spain.

 

With both a strategy and platform for growth in our established areas of expertise, an increase in contracted work and mandated assignments and minimal gearing, we are well placed for the future.

 

I would like to thank all of my colleagues who worked for our Group companies last year for their energy and expertise, applied for the benefit of our clients.

 

Your board recommend an increased final dividend of 1p per share (2012: 0.5p) for the year in addition to the 0.5p per share (2012: 0.5p) interim dividend. If approved, the dividend will be paid on 4 July 2014 to those shareholders on the register on 6 June 2014.

 

 

Philip GwynChairman

 

 

 

CHIEF EXECUTIVE'S REVIEW

After a challenging first half the Group performed well in the second half of the year. We have increased profitability and enhanced the flexibility of our business.

An agile, resilient organisation

Christie Group's ability to adapt has been central to our continuing prosperity. Our Group has faced challenging market environments every year since 2008. And every year, we have demonstrated our ability to rise to each new challenge. Through our innovative responses we have forged an agile organisation.

In 2013, there were, finally, clear signs that the UK is back on a path to growth. We have the capabilities and the resources to take advantage of improving economic conditions. With positive sentiment flowing back into the economy, we are well placed to benefit.

Our own performance mirrored the economic environment. The year began slowly, but our business gathered momentum in the second half of the year. We entered 2014 with a strong pipeline of future projects.

Our business structure has always served us well. Revenue is split evenly between transaction-related services and services that enhance operational efficiency. Professional Businesses Services (PBS) profitability is more reliant on market conditions. This is complemented by the relatively stable earnings generated by our Stock & Inventory Systems and Services (SISS) businesses. It makes for a balanced, broadly based organisation with proven defensive qualities.

Adapting to changing market conditions

Christie Group provides specialist, in-depth, business intelligence in the retail, care and leisure sectors. Our services relate to the entire lifecycle of a business - from initial acquisition, through day-to-day operations, all the way to an eventual sale.

Our ability to bring experience and expertise to bear on particular business issues has long been a defining characteristic for the Group. Christie companies are renowned for their in-depth expertise.

We make it our mission to deliver the highest level of service to each and every customer. We continue to look closely at ways to improve and adapt our operations.

Technology continues to shift market topologies. As information becomes increasingly commoditised there is a growing understanding that it is depth not breadth of expertise that is the major market differentiator. Our customers want detailed, highly specific advice. This plays to our strengths.

Restructuring UK operations

So that we can continue to serve our customers we continue to pay close attention to our cost base. Having streamlined our stocktaking businesses in 2012, we focused in 2013 on our Professional Business Services division. In particular, we took a strategic decision to regionalise Christie & Co's UK operations. Its fourteen offices are now managed from London and five regions.

This restructuring reduced costs and improved the scalability of the business. We incurred some one-off costs from this in the first half of the year, but by the second half, profitability was much improved. The Group also benefitted from the increased momentum in the economy as the year progressed.

Removing boundaries

The decision to regionalise Christie & Co is part of a broader-based initiative to remove boundaries internally. By developing boundary-less operations supported by technology we are improving service provision. Our people are encouraged to share knowledge and assignments across territories and between businesses. By sharing resources we are able to field relevant professionals and respond to customers' specific requirements more directly.

Operating in the digital space

At Group level, we are investing in high quality systems to support information exchange. We adopt technologies that improve operational flexibility. As part of this process we are working to locate the Group's intellectual property centrally and make it accessible to those in the field.

Developing and adopting common standards across the Group has had numerous benefits. Codifying many of our core activities has helped us to clarify business objectives and the resources we need to deliver them effectively. It is making it easier to develop partnerships and work with franchisees.

The work is also revealing new sources of revenue. We are developing new types of service that extract valuable information from this centralised data.

For instance, anonymised and aggregated data from our valuation business is helping banking clients assess their credit risk to specific kinds of business. By benchmarking the profitability of a sector or business type they are better able to anticipate borrowers' revenue patterns.

Consultancy services

Consultancy services that leverage our sector-specific expertise are becoming more important, especially for our growing list of corporate clients.

Our expertise is widely acknowledged. In a recent portfolio sale, eleven of the twelve private equity bidders asked us to act for them. It is indicative of the way the Group is perceived in the professional market.

We advise private equity houses on the dynamics of specific categories of business within their debt and asset portfolios. We help property investors to appreciate the likely earnings streams of their commercial tenants. Our advice is informing their strategic and portfolio management decisions.

International operations

It takes time to establish operations capable of delivering the high level of service that is our hallmark. Internationally, our approach has been to grow scale cautiously in line with increasing demand.

This year we extended our footprint in France with an additional office in Bordeaux.

In September, our stocktaking business Orridge took control of its German franchisee. This acquisition gives us direct access to territories within the German sphere of influence, including Switzerland, Italy, Croatia, Montenegro, Poland and CEE nations. With our strong footprint in France, Spain and the Benelux region we are now well placed to deliver a comprehensive service to pan-European retailers.

Financial flexibility

Our supportive shareholder base is a key strength for the business. It allows us to operate with a high degree of flexibility. We funded the German acquisition through a share placement amounting to 5 per cent of the equity. This is the first extension in our capital base for 25 years and it was heartening to discover the level of investor support for the business. This placement crystallised the fact that there is significant untapped demand for larger tranches of Christie equity than normally available.

Professional Business Services

The slowdown at the end of 2012 continued into 2013 and led to tough trading conditions for Professional Business Services during the first half of the year. We took this opportunity to reorganise the business along regional lines. In the second half, PBS rapidly gained momentum. It ended 2013 strongly with a good pipeline of future deals.

Our newly created Medical Sector division performed strongly. Christie & Co managed 55 pharmacy sales during the year. It was easily the most active participant in the UK market.

The return of entrepreneurial owner/operator was a feature of the year under review. Private investors have held back from buying businesses in previous years, but there is now a perception that there is good value to found. The market was bolstered by positive equity as a strong recovery in the housing market took hold.

As the swaps compensation scheme gathers pace, there will be numerous owners of businesses who had been struggling to meet their obligations who may now take the opportunity to sell their companies. Fortunately there is now sufficient pent-up demand to absorb this additional supply. The result may well be that volumes increase without falling valuations. This is likely to benefit our businesses in 2014.

It may well be that in years to come investors will look back with fondness on the current period. The combination of low interest rates, availability, relatively low prices and sensible valuation makes this a very attractive time to invest in a business.

Stock & Inventory Systems & Services

Our stocktaking and auditing businesses performed steadily, delivering earnings across the year. Both businesses continue to focus on service excellence and close control of costs.

Orridge continues to build on its status as the UK's premier stocktaking provider in retail and pharmacy sectors. It is gaining traction with UK supermarkets and extending its European footprint. Venners produced another strong set of results, with earnings growth led by strong performance of its stock audit function.

Looking ahead

We increased our profitability in 2013 and are focused on profitable growth. We have made a good start, with a strong pipeline of business at the end of the year.

Christie Group today is more focused, flexible and resilient than ever. We have grown our ability to operate internationally and at scale. Our expertise and operational capabilities are recognised in an increasingly professionalised market.

We have made continued progress towards achieving our strategic goal of rebuilding profits to the levels seen before the credit crunch. We enter 2014 as a fitter organisation, more attuned to the changing needs of today's markets.

The economic picture appears to be improving, but whatever the prospects, with our strong track record, extensive and growing client list, and more flexible business model, we can face the future with confidence.

 

David RuggChief Executive

 

Consolidated Statement of Comprehensive Income For the year ended 31 December 2013

Note

2013

Total

 

£'000

2012

Total

(*Restated)

£'000

Continuing operations:

Revenue

54,154

56,087

Employee benefit expenses

(36,121)

(38,471)

18,033

17,616

Depreciation and amortisation

(564)

(548)

Impairment (charge)/credit

(53)

14

Other operating expenses

(15,849)

(15,678)

Operating profit before exceptional items

1,567

1,404

Exceptional items **

(442)

-

Operating profit after exceptional items

1,125

1,404

Finance costs

4

(120)

(97)

Finance income

4

4

1

Pension scheme finance costs

4

(468)

(237)

Total finance costs

4

(584)

(333)

Profit before tax from continuing operations

541

1,071

Taxation

5

(351)

(386)

Profit for the year after tax from continuing operations

190

685

Discontinued operations:

Loss for the period from discontinued operations

7

(29)

(808)

Profit / (loss) for the period after tax

161

(123)

Profit / (loss) for the period after tax attributable to:

Equity shareholders of the parent

212

(83)

Non-Controlling interest

(51)

(40)

161

(123)

Earnings per share attributable to equity holders - pence

Profit / (loss) attributable to the equity holders of the Company

-Basic

8

0.82

(0.33)

-Fully diluted

8

0.80

(0.33)

Profit from continuing operations attributable to the equity holders of the Company

-Basic

8

0.93

2.89

-Fully diluted

8

0.91

2.86

 

*Certain amounts shown here do not correspond to the annual consolidated financial statements as at 31 December 2012. The restatement relates entirely to the adoption of changes to the accounting standard IAS 19 "Employee Benefits", further detail is provided in Note 1.

 

**Exceptional costs for the year to 31 December 2013 relate to the restructuring of operations.

Items previously disclosed as exceptional items for the year ended 31 December 2012 have now been disclosed as discontinued operations (Note 7).

 

 

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income (continued)

For the year ended 31 December 2013

 

 

 

 

 

 

Year ended 31 December

2013

£'000

Year ended 31 December 2012

(*Restated)

£'000

Profit / (loss) for the period after tax

161

(123)

Other comprehensive (losses) / income:

Items that may be reclassified subsequently to profit or loss:

Exchange differences on translating foreign operations

46

3

Net other comprehensive (losses) / income to be reclassified to profit or loss in subsequent periods

46

3

Items that will not be reclassified to profit or loss:

Actuarial gains/(losses) on defined benefit plans *

4,839

(6,274)

Income tax effect

(1,183)

1,443

Net other comprehensive income / (losses) not being reclassified to profit or loss in subsequent periods

3,656

(4,831)

Other comprehensive income / (losses) for the period, net of tax

3,702

(4,828)

Total comprehensive income / (losses) for the period

3,863

(4,951)

 

Total comprehensive income/ (losses) attributable to:

Equity shareholders of the parent

3,914

(4,911)

Non-Controlling interest

(51)

(40)

3,863

(4,951)

 

*Certain amounts shown here do not correspond to the annual consolidated financial statements as at 31 December 2012. The restatement relates entirely to the adoption of changes to the accounting standard IAS 19 "Employee Benefits", further detail is provided in Note 1.

Consolidated Statement of Changes in Shareholders' Equity

As at 31 December 2013

 

Attributable to the Equity Holders of the Company

Share capital

£'000

Fair value and other reserves

£'000

Cumulative translation reserve

£'000

Retained earnings

£'000

Non - Controlling interest

£'000

Total equity £'000

 

Balance at 1 January 2012 *

505

3,685

454

(3,927)

(35)

682

 

Loss for the year after tax *

-

-

-

(83)

(40)

(123)

 

Other comprehensive losses for the year after tax *

-

-

-

(4,831)

-

(4,831)

 

Exchange differences on translating foreign operations

-

-

3

-

-

3

 

Total comprehensive income / (losses) for the period

-

-

3

(4,914)

(40)

(4,951)

 

Movement in respect of employee share scheme

-

935

-

(1,021)

-

(86)

 

Employee share option scheme:

 

-value of services provided

-

68

-

-

-

68

 

Dividends paid

-

-

-

(251)

-

(251)

 

Balance at 31 December 2012 *

505

4,688

457

(10,113)

(75)

(4,538)

 

 

Balance at 1 January 2013

505

4,688

457

(10,113)

(75)

(4,538)

 

Profit /(loss) for the year after tax

-

-

-

212

(51)

161

 

Other comprehensive income for the year after tax

-

-

-

3,656

-

3,656

 

Exchange differences on translating foreign operations

-

-

46

-

-

46

 

Total comprehensive (losses) / income for the period

-

-

46

3,868

(51)

3,863

 

Transfer of non-controlling interest on liquidation

-

-

-

(75)

75

-

 

Movement in respect of employee share scheme

-

19

-

(23)

-

(4)

 

Employee share option scheme:

 

-value of services provided

-

61

-

-

-

61

 

Proceeds from shares issued

26

758

-

-

-

784

 

Dividends paid

-

-

-

(257)

-

(257)

 

Balance at 31 December 2013

531

5,526

503

(6,600)

(51)

(91)

 

 

*Certain amounts shown here do not correspond to the annual consolidated financial statements as at 31 December 2012. The restatement relates entirely to the adoption of changes to the accounting standard IAS 19 "Employee Benefits", further detail is provided in Note 1.

Consolidated Statement of Financial Position

At 31 December 2013

 

2013

£'000

2012

(*Restated)

£'000

2011

(*Restated)

£'000

 

Assets

 

Non-current assets

 

Intangible assets - Goodwill

1,793

1,011

1,011

 

Intangible assets - Other

507

403

145

 

Property, plant and equipment

1,088

1,232

606

 

Deferred tax assets

2,628

4,401

3,518

 

Available-for-sale financial assets

485

300

300

 

Other receivables

500

316

904

 

7,001

7,663

6,484

 

Current assets

 

Inventories

-

1

1

 

Trade and other receivables

10,819

10,670

11,225

 

Current tax assets

190

177

72

 

Cash and cash equivalents

1,747

1,314

1,059

 

12,756

12,162

12,357

 

Total assets

19,757

19,825

18,841

 

 

 Equity

Share capital

531

505

505

 

Fair value and other reserves

5,526

4,688

3,685

 

Cumulative translation reserve

503

457

454

 

Retained earnings

(6,600)

(10,113)

(3,930)

 

(40)

(4,463)

714

 

Non-Controlling interest

(51)

(75)

(35)

 

Total equity

(91)

(4,538)

679

 

Liabilities

 

Non-current liabilities

 

Retirement benefit obligations

4,796

10,000

4,292

 

Provisions

561

734

554

 

5,357

10,734

4,846

 

Current liabilities

 

Trade and other payables

8,365

8,047

8,265

 

Borrowings

4,483

3,440

3,091

 

Provisions

1,643

2,142

1,960

 

14,491

13,629

13,316

 

Total liabilities

19,848

24,363

18,162

 

Total equity and liabilities

19,757

19,825

18,841

 

 

*Certain amounts shown here do not correspond to the annual consolidated financial statements as at 31 December 2012. The restatement relates entirely to the adoption of changes to the accounting standard IAS 19 "Employee Benefits", further detail is provided in Note 1.

 

Consolidated Statement of Cash Flows

For the year ended 31 December 2013

 

 

 

Note

2013

£'000

2012

£'000

Cash flow from operating activities

Cash (used in) / generated from operations

9

(355)

1,422

Interest paid

(120)

(116)

Tax received

225

72

Net cash (used in) / generated from operating activities

(250)

1,378

Cash flow from investing activities

Acquisition of subsidiary

(140)

(4)

Purchase of property, plant and equipment (PPE)

(297)

(1,072)

Proceeds from sale of PPE

13

13

Intangible asset expenditure - software

(267)

(146)

Investment in available-for-sale asset

(185)

-

Interest received

4

1

Net cash used in investing activities

(872)

(1,208)

Cash flow from financing activities

Proceeds from issuance of share capital

784

-

Proceeds from / (repayments of) invoice finance

18

(435)

Dividends paid

(257)

(251)

Net cash generated from / (used in) financing activities

545

(686)

Net decrease in cash

(577)

(516)

Cash and cash equivalents at beginning of year

(1,538)

(1,009)

Exchange losses on euro bank accounts

(15)

(13)

Cash and cash equivalents at end of year

10

(2,130)

(1,538)

 

 

Notes to the Consolidated Financial Statements

1. BASIS OF PREPARATION

While the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs), this announcement does not itself contain sufficient information to comply with IFRSs. The Company expects to publish full financial statements that comply with IFRSs in April 2014.The accounting policies adopted are consistent with those applied in the 2012 financial statements, with the exception of changes to IAS 19 which are detailed below.

New and amended standards adopted by the group

 

The following standards have been adopted by the group for the first time for the financial year beginning on or after1 January 2013 and have a material impact on the group:

 

Amendment to IAS 1, 'Financial statement presentation' regarding other comprehensive income. The main change resulting from these amendments is a requirement for entities to group items presented in 'other comprehensive income' (OCI) on the basis of whether they are potentially reclassifiable to profit or loss subsequently (reclassification adjustments).

 

IAS 19, 'Employee benefits' was revised in June 2011. The changes on the group's accounting policies has been as follows: to immediately recognise all past service costs; and to replace interest cost and expected return on plan assets with a net interest amount that is calculated by applying the discount rate to the net defined benefit liability (asset). Within the Consolidated Statement of Financial Position, the unrecognised actuarial losses recognised up to 31 December 2012 on the removal of the corridor amounted to £8,387,000. Within the Consolidated Income Statement the following additional amounts were recognised under the IAS 19 restatement: an additional IAS 19 credit of £40,000 disclosed within employee benefit expenses, £237,000 pension scheme finance costs. Within the Consolidated Statement of Comprehensive Income actuarial losses of £6,274,000 were recognised in 2012. Within the Company Statement of Financial Position, the unrecognised actuarial losses up to 31 December 2012 amounted to £722,000. Within the Company Income Statement the following additional amounts were recognised under the IAS 19 restatement: an additional IAS 19 credit of £22,000 disclosed within employee benefit expenses, £23,000 pension scheme finance costs. Within the Company Statement of Comprehensive Income actuarial losses of £428,000 were recognised in 2012.

 

Standards, interpretations and amendments to published standards that are not yet effective

Certain new standards, amendments and interpretations to existing standards have been published that are mandatory for the Group or Company's accounting periods beginning after 1 January 2014 or later periods and have not been early adopted. It is anticipated that none of these new standards, interpretations and amendmentscurrently in issue at the time of preparing the financial statements will have a material effect on the consolidated financial statements of the Group or Company.

 

 

2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

2.1 Critical accounting estimates and assumptions

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

(a) Estimated impairment of goodwill

Goodwill is subject to an impairment review both annually and when there are indications that the carrying value may not be recoverable. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of estimates.

 

(b) Retirement benefit obligations

The assumptions used to measure the expense and liabilities related to the Group's two defined benefit pension plans are reviewed annually by professionally qualified, independent actuaries, trustees and management as appropriate. Management base their assumptions on their understanding and interpretation of applicable scheme rules which prevail at the statement of financial position date. The measurement of the expense for a period requires judgement with respect to the following matters, among others:

- the probable long-term rate of increase in pensionable pay;

- the discount rate; and

- the estimated life expectancy of participating members.

The assumptions used by the Group may differ materially from actual results, and these differences may result in a significant impact on the amount of pension expense recorded in future periods. In accordance with IAS 19, the Group recognises all actuarial gains and losses immediately in other comprehensive income.

 

(c) Deferred taxation

Deferred tax assets are recognised to the extent that the Group believes it is probable that future taxable profit will be available against which temporary timing differences and losses from previous periods can be utilised. Management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and the level of future taxable profits together with future tax planning strategies.

 

3. SEGMENT INFORMATION

The Group is organised into two main operating segments: Professional Business Services and Stock & Inventory Systems & Services.

 

The segment results for continuing operations for the year ended 31 December 2013 are as follows:

 

 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

Other

£'000

 

 

 

 

Group

£'000

Total gross segment sales

28,404

25,854

2,473

56,731

Inter-segment sales

(104)

-

(2,473)

(2,577)

Revenue

28,300

25,854

-

54,154

Operating profit/(loss) before exceptional items

936

1,100

(469)

1,567

Exceptional items

(442)

-

-

(442)

Operating (loss)/profit after exceptional items

494

1,100

(469)

1,125

Net finance (costs)/credit

(455)

(128)

(1)

(584)

Profit before tax

541

Taxation

(351)

Profit for the year after tax

190

 

The segment results for continuing operations for the year ended 31 December 2012 are as follows:

 

 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

Other

£'000

 

 

 

 

Group

£'000

Total gross segment sales

30,490

25,701

2,340

58,531

Inter-segment sales

(104)

-

(2,340)

(2,444)

Revenue

30,386

25,701

-

56,087

Operating profit

606

740

58

1,404

Net finance (costs)/credit

(313)

(33)

13

(333)

Profit before tax

1,071

Taxation

(386)

Profit for the year after tax

685

Other segment items included in the income statements for continuing operations for the years ended 31 December 2013 and 2012 are as follows:

 

 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

Other

£'000

 

 

 

 

Group

£'000

31 December 2013

Depreciation and amortisation

284

278

2

564

Impairment of trade receivables

17

36

-

53

31 December 2012

Depreciation and amortisation

265

280

3

548

Impairment of trade receivables

2

(16)

-

(14)

 

 

 

The segment assets and liabilities at 31 December 2013 and capital expenditure for the year then ended are as follows:

 

 

 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

Other

£'000

 

 

 

 

Group

£'000

 

Assets

 

7,691

 

6,162

 

3,086

16,939

Deferred tax assets

2,628

Current tax assets

190

19,757

Liabilities

8,747

5,091

1,527

15,365

Borrowings

4,483

19,848

Capital expenditure

116

448

-

564

The segment assets and liabilities at 31 December 2012 and capital expenditure for the year are as follows:

 

 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

Other

£'000

 

 

 

 

Group

£'000

 

Assets

7,970

 

4,851

2,426

15,247

Deferred tax assets

4,401

Current tax assets

177

19,825

Liabilities

13,354

5,608

1,961

20,923

Borrowings

3,440

24,363

Capital expenditure

1,060

413

1

1,474

Segment assets consist primarily of property, plant and equipment, intangible assets, inventories, receivables and operating cash. They exclude taxation.

 

Segment liabilities comprise operating liabilities. They exclude items such as taxation and corporate borrowings.

 

Capital expenditure comprises additions to property, plant and equipment and intangible assets.

 

The Group manages its operating segments on a global basis. The UK is the home country of the parent. The Group's revenue is mainly generated in Europe.

 

Revenue for continuing operations is allocated below based on the entity's country of domicile.

 

2013

£'000

 

2012

£'000

Revenue

Europe

53,607

55,393

Rest of the World

547

694

54,154

56,087

 

 

 

 

Total segment assets are allocated based on where the assets are located.

 

2013

£'000

2012

£'000

Total segment assets

Europe

16,778

15,115

Rest of the World

161

132

16,939

15,247

Capital expenditure is allocated based on where the assets are located.

2013

£'000

2012

£'000

Capital expenditure

Europe

564

1,469

Rest of World

-

5

564

1,474

 

2013

£'000

2012

£'000

 Analysis of revenue by category

 

Sale of goods

235

278

 Revenue from services

53,919

55,809

54,154

56,087

 

4. FINANCE COSTS

2013

 

£'000

2012

(*Restated)

£'000

Interest payable on bank loans and overdrafts

103

80

Other interest payable

17

17

Pension scheme finance costs

468

237

Total finance costs for continuing operations

588

334

Bank interest receivable

(4)

(1)

Total finance credit for continuing operations

(4)

(1)

Net finance costs for continuing operations

584

333

5. TAXATION

2013

 

£'000

2012

(*Restated)

£'000

Current tax

UK Corporation tax at 20.0% (2012: 24.5%)

237

177

Total current tax credit

237

177

Deferred tax

Origination and reversal of timing differences

(373)

(316)

Impact of change in the UK corporation tax rate

(215)

(247)

Total deferred tax charge

(588)

(563)

Tax charge on profit/(loss) on ordinary activities

(351)

(386)

 

The tax on the Group's profit before tax differs from the theoretical amount that would arise using the standard rate of corporation tax in the UK of 20.0% as follows:

 

Tax on profit on ordinary activities

2013

£'000

2012

(*Restated)

£'000

Profit on ordinary activities before tax

512

263

Profit on ordinary activities at standard rate of UK corporation tax

of 20.0% (2012: 24.5%)

 

(102)

 

(64)

Effects of:

- income not subject to tax

-

73

- expenses not deductible for tax purposes

(259)

(148)

- tax losses for which no deferred tax asset has been previously recognised

225

-

Re-measurement of deferred tax asset due to changes in the UK corporation tax rate

 

(215)

(247)

Total tax charge

(351)

(386)

 

During the year, as a result of the change in the UK corporation tax rate, the opening deferred tax balances have been re-measured. Deferred tax assets recognised at 1 January 2013 which had been measured at 23% at 31 December 2012 have been re-measured using the enacted rate that applied at 31 December 2013 (21%).

 

 

6.DIVIDENDS

A dividend in respect of the year ended 31 December 2013 of 1p per share, amounting to a total dividend of £265,000, is to be proposed at the Annual General Meeting on 18 June 2014. These financial statements do not reflect this proposed dividend.

 

7. DISCONTINUED OPERATION

On 31 January 2013, Christie + Co FZ LLC, a 95% owned subsidiary of Christie Group plc, ceased trading following the Board's decision to voluntarily liquidate the operation. The operations of Christie + Co FZ LLC have been classified as a discontinued operation.

The results of Christie + Co FZ LLC are as follows:

31 December 2013

£'000

31 December 2012

£'000

Revenue

9

57

Employee benefit expenses

-

(584)

9

(527)

Impairment credit

-

5

Other operating expenses

(38)

(267)

Operating loss

(29)

(789)

Finance costs

-

(19)

Loss from discontinued operations

(29)

(808)

Total comprehensive losses from discontinued operations

(29)

(808)

 

8. EARNINGS PER SHARE

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year, which excludes the shares held in the Employee Share Ownership Plan (ESOP) trust.

 

31 December 2013

 

£'000

 

31 December 2012

(*Restated)

£'000

Profit from continuing operations attributable to equity holders of the Company

 

241

 

685

Loss from discontinued operations attributable to equity holders of the Company

 

(29)

 

(768)

Profit / (loss) from total operations attributable to equity holders of the Company

 

212

 

(83)

 

 

 

 

 

 

 

 

31 December 2013

Thousands

 

 

31 December 2012

Thousands

Weighted average number of ordinary shares in issue

25,889

466

25,091

245

Adjustment for share options

Weighted average number of ordinary shares for diluted earnings per share

26,355

25,336

 

 

31 December 2013

 

Pence

 

31 December 2012

(*Restated)

Pence

Basic earnings per share

Continuing operations

0.93

2.89

Discontinued operations

(0.11)

(3.22)

Total operations

0.82

(0.33)

Fully diluted earnings per share

Continuing operations

0.91

2.86

Discontinued operations

(0.11)

(3.19)

Total operations

0.80

(0.33)

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has only one category of dilutive potential ordinary shares: share options.

 

The calculation is performed for the share options to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

 

9. NOTES TO THE CASH FLOW STATEMENT

Cash generated from/(used in) operations

Group

Company

2013

2012

(*Restated)

2013

2012

(*Restated)

£'000

£'000

£'000

£'000

Continuing operations

Profit/(loss) for the year after tax

190

685

(473)

(319)

Adjustments for:

-

Taxation

351

386

(64)

75

-

Finance costs/(credit)

116

96

(100)

(64)

-

Depreciation

411

424

-

-

-

Amortisation of intangible assets

153

116

-

-

-

Profit on sale of property, plant and equipment

(42)

(11)

-

-

-

Foreign currency translation

102

(30)

-

-

-

(Decrease) / increase in provisions

(672)

362

-

-

-

Movement in share option charge

61

68

-

-

-

Movement in retirement benefit obligation

(365)

(566)

(62)

(229)

-

Decrease in non-current other receivables

(184)

588

-

-

Changes in working capital (excluding the effects of exchange differences on consolidation):

-

Decrease in inventories

1

-

-

-

-

(Increase) / decrease in trade and other receivables

(9)

550

(1,456)

(611)

-

Increase /(decrease) in trade and other payables

(121)

(746)

813

366

Cash (used in) / generated from continuing operations

(8)

1,922

(1,342)

(782)

 

Discontinued operations

Loss for the year after tax

(29)

(808)

-

-

Adjustments for:

-

Finance costs

-

19

-

-

-

Depreciation

-

8

-

-

-

Loss on sale of property, plant and equipment

24

-

-

-

-

Foreign currency translation

1

1

-

-

Changes in working capital (excluding the effects of exchange differences on consolidation):

-

Decrease in trade and other receivables

28

5

-

-

-

(Decrease) / increase in trade and other payables

(371)

275

-

-

Cash used in discontinued operations

(347)

(500)

-

-

Cash (used in) / generated from operations

(355)

1,422

(1,342)

(782)

 

10. RECONCILIATION OF MOVEMENT IN NET DEBT

 

 

 

As at 1 January 2013

£'000

 

 

 

Cash flow £'000

As at

31 December

2013

£'000

Cash and cash equivalents

1,314

433

1,747

Bank overdrafts

(2,852)

(1,025)

(3,877)

(1,538)

(592)

(2,130)

Invoice finance

(588)

(18)

(606)

Net debt

(2,126)

(610)

(2,736)

 

 

Financial information

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 December 2013 or 2012, but is derived from those accounts. Statutory accounts for 2012 have been delivered to the Registrar of Companies and those for 2013 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis and did not contain statements under either Section 498(2) or (3) of the Companies Act 2006.

 

Report and Accounts

 

Copies of the 2013 Annual Report and Accounts will be posted to shareholders in early May. Further copies may be obtained by contacting the Company Secretary at the registered office. Alternatively, the 2013 Annual Report and Accounts will be available to download from the investor relations section on the Company's website www.christiegroup.com 

Key dates

The Annual General Meeting of the Company is scheduled to take place at 10.30am on Wednesday 18 June 2014 at Whitefriars House, 6 Carmelite Street, London, EC4Y 0BS.

Group Companies

 

Professional Business Services

Christie + Co

Christie + Co is the leading specialist firm providing business intelligence in the hospitality, leisure, retail and care sectors. With offices across the UK, it focuses on agency, valuation services, investment and consultancy activity in its key sectors. Internationally, it operates from offices in the UK, Austria, Finland, France, Germany, Ireland and Spain.

www.christie.com

www.christiecorporate.com

Christie Finance

Christie Finance has over 30 years' experience in financing businesses in the hospitality, leisure, care and retail sectors. Its excellent relationships with the clearing banks, centralised lenders, finance houses and building societies make it the market leader in providing finance solutions for purchase or re-financing in its specialist sectors.

www.christiefinance.com

Christie Insurance

With over 30 years' experience arranging business insurance in the hospitality, leisure, care and retail sectors, Christie Insurance is a leading company in its markets. Its excellent contacts with the UK's leading insurers enable it to provide a premier service including tailored insurance schemes.

www.christieinsurance.com

Pinders

Pinders is the UK's leading specialist business appraisal, valuation and consultancy company, providing professional services to the licensed leisure, retail and care sectors, and also the commercial and corporate business sectors. Its Building Consultancy Division offers a full range of project management, building monitoring and building surveying services.

www.pinders.co.uk

www.pinderpack.com

 

Stock & Inventory Systems & ServicesOrridge

Europe's longest established stocktaking business specialising in all fields of retail stocktaking including high street, warehousing and factory. It also has a specialised pharmacy division providing valuation and stocktaking services. A full range of stocktaking and inventory management solutions is provided for a wide range of clients in the UK and Europe.

www.orridge.co.uk

VennersThe leading supplier of stocktaking, inventory, consultancy services and related stock management systems to the hospitality sector. Consultancy services include control audits, 'live' event stocktaking and Health & Safety implementation and control. Bespoke software and systems enable real-time management reporting to customers using the best available technologies.

www.venners.com

VennersysVennersys operates in the UK and North America and delivers turnkey EPoS and ticketing systems to visitor attractions such as historic houses and estates, museums, zoos, safari parks, aquaria and cinemas.

www.vennersys.com

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UWONRSWAOUAR
Date   Source Headline
30th Apr 20242:19 pmRNSDirector/PDMR Shareholding
29th Apr 20247:00 amRNSFinal Results
10th Apr 20247:00 amRNSDate of Preliminary Statement of Results
15th Feb 20247:00 amRNSTrading Statement
5th Feb 20249:00 amRNSChristie & Co facilitates charitable trust merger
22nd Jan 20247:00 amRNSChristie & Co broker sale of London day nursery
8th Dec 20237:00 amRNSTrading Statement
30th Nov 20237:00 amRNSChristie & Co Care wins at the LaingBuisson Awards
30th Nov 20237:00 amRNSChristie & Co 'team of the year' at dental awards
27th Oct 20237:00 amRNSChristie & Co instructed to market caravan parks
18th Oct 20237:00 amRNSChristie & Co publish key market insights
13th Oct 20237:00 amRNSTrading Statement
25th Sep 20233:43 pmRNSLandmark Dental partnership for Christie & Co
18th Sep 20237:00 amRNSInterim Results
7th Aug 20237:00 amRNSTrading Update
11th Jul 20237:00 amRNSGroup Chairman and Chief Executive Succession
14th Jun 202311:31 amRNSResult of AGM
14th Jun 20237:00 amRNSAGM Statement
19th May 20239:00 amRNSPosting of Annual Report and Notice of AGM
18th May 20237:00 amRNSTrading Statement
24th Apr 20237:00 amRNSFinal Results
10th Jan 20231:34 pmRNSDirector/PDMR Shareholding
9th Jan 20234:35 pmRNSDirector/PDMR Shareholding
11th Nov 20223:19 pmRNSChange of Auditor
28th Sep 20225:30 pmRNSDirector/PDMR Shareholding
26th Sep 20227:00 amRNSInterim Results
13th Jul 20222:18 pmRNSDirector/PDMR Shareholding
28th Jun 20229:02 amRNSChristie & Co instructed to sell 111 homes
17th Jun 20227:00 amRNSChristie & Co instructed to sell UK attraction
15th Jun 202211:36 amRNSResult of AGM
15th Jun 202210:00 amRNSAGM Statement
20th May 20229:00 amRNS2021 Annual Report and AGM Notice
18th May 20225:39 pmRNSDirector/PDMR Shareholding
28th Apr 20223:01 pmRNSDirector/PDMR Shareholding
25th Apr 20227:00 amRNSFinal Results
19th Jan 20227:00 amRNSTrading Update
17th Jan 20223:29 pmRNSVenners launches new brand and website
13th Dec 20217:00 amRNSTrading Update
20th Sep 20217:00 amRNSInterim Results for six months ended 30 June 2021
16th Jun 202112:40 pmRNSTrading Update Presentation
16th Jun 202112:25 pmRNSResult of AGM
16th Jun 20217:00 amRNSAGM Statement
21st May 20219:05 amRNS2020 Annual Report and AGM Notice
6th May 20217:00 amRNSDirectorate Change
22nd Apr 20212:02 pmRNSDirector/PDMR Shareholding
19th Apr 20217:00 amRNSDirectorate Change
19th Apr 20217:00 amRNSFinal Results
31st Mar 20214:48 pmRNSChristie sells the most hotels in Europe in 2020
24th Mar 20217:00 amRNSPinders launches new website
16th Mar 20213:46 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.