Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksChristie Regulatory News (CTG)

Share Price Information for Christie (CTG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 96.00
Bid: 92.00
Ask: 100.00
Change: 0.00 (0.00%)
Spread: 8.00 (8.696%)
Open: 96.00
High: 96.00
Low: 96.00
Prev. Close: 96.00
CTG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

28 Mar 2011 07:00

RNS Number : 6939D
Christie Group PLC
28 March 2011
 



28 March 2011

 

 

Christie Group plcFinal results for the 12 months ended 31 December 2010

 

 

Christie Group plc ('Christie Group' or the 'Group'), the leading provider of Professional Business Services and Stock & Inventory Systems & Services to the leisure, retail and care markets, is pleased to announce its final results for the 12 months ended 31 December 2010.

 

 

Key points:

·; Price stability returned to Christie Group's core sectors

·; Professional Business Services revenue increased by 13.9%

·; UK transaction revenues up 21% on 2009

·; Return to profit for Group - operating profit of £1.0m

·; Significantly reduced operating cost base

·; Inaugural profit contribution from European Professional Business Services

·; European stocktaking business trading improved following reorganisation

·; New offices opened in Austria in 2010 and Dubai in 2011

·; Well-positioned in core markets and poised for growth in recovery

·; Proposed dividend of 1p per share

 

 

Commenting on the results, David Rugg, Chief Executive of Christie Group said:

"Christie Group performed strongly in the year under review. We had already demonstrated our resilience in the downturn, and during 2010 we proved we could operate effectively on a lower cost base. We are now operating in a marketplace where specialist skills are highly prized; we are well-positioned, and poised for growth."

 

 

Enquiries:

 

David Rugg 020 7227 0707Chief ExecutiveChristie Group plc

 

Russell Cook / Carl Holmes 020 7149 6000Charles Stanley SecuritiesNominated Adviser

 

Tom Cooper 020 3176 4722Winningtons 0797 122 1972 tom.cooper@winningtons.co.uk

Notes to Editors:

 

Christie Group plc (CTG.L.), quoted on AIM, is a leading professional business services group with 39 offices across the UK, Europe, Canada and the Middle East, catering to its specialist markets in the leisure, retail and care sectors.

 

Christie Group operates its two complementary business divisions: Professional Business Services (PBS) and Stock & Inventory Systems & Services (SISS). These divisions trade under the brand names: PBS - Christie + Co, Christie Finance, Christie Insurance and Pinders: SISS - Orridge, Venners and Vennersys.

 

Tracing its origins back to 1846, the Group has a long-established reputation for offering essential services to client companies in agency, valuation services, investment, consultancy, project management, multi-functional trading systems and on-line ticketing services, stock audit and inventory management. The diversity of these services is intended to provide a natural balance to the Group's core agency business.For more information, please go to www.christiegroup.com

 

 

CHAIRMAN'S STATEMENT

I am pleased to report that the return to profit reported in my interim statement continued for our second half. It gives me particular pleasure to say that the continental European operations of our Professional Business Services Division reported a profit for the first time. More detail is provided below.

 

Revenue for the period was £48.9m (2009: £47.1m), an improvement of 3.9%, which, when combined with our sustained cost control, resulted in an operating profit of £1.0m. To put that into perspective, operating costs were £47.9m (2009: £50.7m), a decrease of 5.6% on 2009 and 27.6% down from the peak in 2008 while operating profits of £1.0m represent a positive swing of £4.7m from the loss of £3.7m reported in 2009.

 

The Board's strategy of timely cost reduction, whilst protecting our range of services and capacity, has enabled Christie Group to exploit a number of new opportunities which have arisen from the more recent stabilised trading environment.

 

Christie Group is well-positioned to take advantage of the improving trading conditions. We ended the year with no net debt and cash in hand.

Professional Business Services (PBS)

 

PBS has built on a strong first half performance to deliver a full year operating profit of £1.5m (2009: £3.9m loss), a £5.4m improvement. Revenue for the division totalled £26.5m (2009: £23.3m).

 

A particular highlight has been the contribution made by our international operation which supports the decision taken 13 years ago to build an international transaction and advisory business in Christie + Co. Our investment has created an infrastructure of 10 offices across continental Europe and an inaugural profit in 2010.During the year we established a presence in Austria and are now pleased to announce the opening of an office in Dubai. This further extends the territory where Christie + Co can offer clients a seamless service, with offices also located in France, Germany, Spain and Finland. Encouragingly, we are witnessing an increase in cross border deal flow reflecting the global interests of our clients and the investor community.

 

In the UK, our business mortgages operation has enjoyed a record year and the Government's Project Merlin initiative will, we hope, provide further impetus for 2011.

 

Our insurance business has operated in an environment of intense premium pressure and we have therefore taken the initiative to create a decentralised sales function based in East Anglia, which will benefit from a lower cost base whilst still enjoying easy access to the London insurance market.

 

Stock & Inventory Systems & Services (SISS)

 

Our businesses in the SISS division felt the impact of the recession later as clients sought to destock and reduce their stocktaking requirements; a trend which has now started to reverse with a return to more regular audit patterns.

 

Despite this, revenue for the year fell 5.9% to £22.4m (2009: £23.8m), generating an operating profit for the year of £0.3m (2009: £0.5m).

 

SISS experienced lost working days in both November and December due to snow. Whilst this had a direct impact on the 2010 results, it has resulted in the division working at full stretch in January to catch up on these delayed assignments.

 

In Europe, we have successfully consolidated our operations in Brussels and installed new local management. In the final quarter of 2010, the operation returned to profitability. Our client offering across the UK and European operations has attracted significant new business for 2011 from pan-European retailers.

 

Our visitor attraction system added Arundel Castle and Blue Reef Aquarium to its user base in the second half. We also signed Landmark Cinemas, the third largest chain in Canada, as the latest customer for our distributed cinema system.

 

Outlook

 

Price stability has now returned to the business sectors in which we operate, with asset prices showing improvements across most sectors. Buyer confidence has translated into an increase in transaction income, with 2010 UK transaction revenues showing a 21% increase on 2009.

 

We are seeing the emergence and re-emergence of lenders to our sectors and, with continued low interest rates, businesses are eminently affordable where funding is available.

 

For overseas investors, the weakness of sterling continues to make UK assets attractive. Through our network of offices, we believe that Christie Group is uniquely positioned to facilitate these transactions.

 

Our stocktaking businesses hold an optimistic outlook for 2011 and beyond.

 

Momentum in both our divisions has carried over from 2010 into 2011. Whilst it is too early to predict with a high degree of certainty the road to recovery, it is clear that the quality of our staff will dictate the success of Christie Group in years to come.

 

I must thank my colleagues who have done an excellent job in difficult circumstances and extend a warm welcome to the bright young talent we have joining their ranks. Michael Likierman has, at the age of 70 and after serving more than 9 years as a Non-executive Director, decided to retire from your board at our forthcoming AGM in June. Michael's perceptive grasp and knowledge of our markets internationally has been a great help to us and we thank him and wish him well for the future.We believe 2011 will mark further progress for our Group. We therefore propose to reinstate a dividend of 1p per share, and we will review again at the end of the current financial year.Philip Gwyn

Chairman

 

CHIEF EXECUTIVE'S REVIEW

 

Christie Group performed strongly in the year under review. We had already demonstrated our resilience in the downturn, and during 2010 we proved we could operate effectively on a lower cost base. We are now operating in a marketplace where specialist skills are highly prized: we are well-positioned, and poised for growth.

 

I am delighted to report that, as predicted last year, the Group has returned to profitability. This is a real achievement, the result of a lot of hard work and dedication from people at all levels of the business. They have risen to the challenge. It is testament to the quality of the people we have in the Group.

 

Strength in depth

 

Our business model emphasises the importance of specialist knowledge. We succeed by understanding our chosen sectors in depth and by delivering highly relevant services.

 

The Group is balanced and highly diversified. We have low gearing. As an asset-light business, we are cautious about unnecessary gearing. Our profile limits our exposure to any specific risk. Risk is spread by our range of services, the number of clients, our geographical reach and the complementary nature of the sectors in which we operate.

 

We are active in three sectors, each of which has different performance characteristics across the economic cycle. The leisure sector is highly geared to economic activity, retail has a moderate positive correlation and the care sector is normally relatively unaffected.

 

In each of our sectors, we focus primarily on small and medium enterprises (SMEs), of which there are a quarter of a million in the UK. We aim to create shareholder value by offering them services that add value across the business cycle: from the acquisition of a new business, through day-to-day management, further development and to eventual sale.

 

Our aim is to grow and harness the global reach of our brands. Our stocktaking businesses are focused on increasing their pan-European penetration and our new Christie + Co offices in Vienna and Dubai will act as springboards to Central and Eastern Europe and the Middle East respectively.

 

Our markets

 

Over the past two years we have endured a deep recession, comparable to our previous experience. In 2008 and 2009, as with previous recessions, it was necessary to manage our businesses around a rapid decline in property prices and activity.

 

Our evidence now suggests that we have passed the bottom of the cycle. In 2010, property prices stabilised and volumes across our Professional Business Services companies began to recover.

 

When the going gets tough, experience counts for even more. We're fortunate that our top managers have been through this cycle before. We saw the downturn coming and we were prepared. We acted in good time to avoid any long-term, negative effects on the business.

 

As volumes fell, we were able to reduce our cost base without compromising core capabilities. The Group is leaner and fitter as a result of these cost reduction measures.

 

Future savings are likely to be incremental, offset by investment for growth. As a business we have the benefit of experienced, high quality people. Many of the Group's senior staff have worked together for a long time to create the businesses we now have. The main focus now will be on growth and income generation.

 

We have outperformed many of our peers. In the majority of our businesses we increased market share while less committed competitors scaled back or withdrew from these markets.

 

Our businesses

 

Our two divisions concentrate respectively on assets and operating efficiency. The Group's businesses provide over 40 separate services, covering all stages of the business cycle. With many transactions and numerous customers, our overall performance is not reliant on any individual transaction or customer.

 

Professional Business Services

 

Property prices stabilised in our sectors in 2010. As it became more apparent that this stability was being sustained, confidence built up and buyers began to return. Many were small-scale local entrepreneurs.

 

There was more activity around distressed businesses. This was matched by a shift in market dynamics. More instructions are coming directly from lenders.

 

We are finding that our depth of expertise is better appreciated in the market. As trading conditions become more challenging, company owners and lenders want to deal with people who fully understand their businesses. We're increasingly being asked to make judgments on the quality of a business's management, the appropriateness of its brand and trading style, its market positioning and its potential - rather than simply provide asset valuations.I am delighted to advise that the authoritative Estates Gazette announced Christie + Co as the clear winner for 2010 in its newly created Leisure & Hotels category as the UK's most active agent based on deals completed.

 

Our finance brokerage has been growing fee income both by developing its own contacts and through internal introductions. Our insurance brokerage is winning repeat business by sourcing lower premiums and providing a higher level of service to its client base.

 

Stock & Inventory Systems & Services

 

The fiercely competitive trading environment has focused minds on effective cost control. There have been opportunities as well as challenges for the businesses in this division.

 

However, we are building on our strengths and bringing the benefits of technology and proven operating systems to major retailers, who are increasingly mindful of the importance of just-in-time availability. They rely on independent stocktakers to alert them to delivery and production needs. They are also only too aware of the cost of stock shrinkage and fraud. When margins are tight these become pressing issues for business owners. We are benefiting from this change of emphasis and have added some major new customers.

 

In the wider UK licensed trade, the wave of insolvencies has hit turnover. The hospitality sector has begun to recover from the collapse in activity in 2009, but is not yet back to pre-crunch levels.

 

In Europe, our retail business is expanding into new countries and providing the benefits of our pan-European reach to markets that have previously only been served by domestic suppliers.

 

Visitor attractions and other leisure facilities are enthusiastically adopting integrated technology for managing both visitors and stock. Every new VENPoS client in 2010 embedded our state-of-the-art online module into their deployment of our market-leading software.

 

The road ahead

 

It seems likely that the worst of the recession is behind us. There will be bumps along the way, but we are resilient, battle-hardened and we have strength in depth.

 

As a market-sensitive business, some events are dictated by external circumstances. We can plan for these, but the effects on supply and demand are hard to gauge. The January VAT increase was one such event.

Typically, tax increases have a temporary effect but, once assimilated, their impact diminishes rapidly. VAT has little or no effect on business-to-business activity but, if it can't be passed on to customers, a 2.5% increase in costs for leisure and licensed premises can make a significant dent in those businesses' profits. Rises in alcohol duty will not be welcomed by the hospitality sector, but reductions in fuel duty may partially mitigate the impact. Although it is still too early to assess the overall effect of the Coalition Government's policies, our planning assumes minimal economic growth.

 

It is impossible to freeze costs indefinitely. We expect a slight increase in our cost base going forward, as we invest for growth. With all of our businesses predicting growth, this should be more than compensated by additional revenues.

 

With an improved market share, we are poised to take advantage of the new conditions. Even without further recovery, each of our businesses is predicting increased revenue. As markets finally recover, we anticipate additional growth.

 

David Rugg

Chief Executive

 

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2010

Note

2010

£'000

2009

£'000

Revenue

48,905

47,067

Employee benefit expenses

(33,972)

(36,676)

14,933

10,391

Depreciation and amortisation

(497)

(707)

Other operating expenses

(13,394)

(13,338)

Operating profit/(loss)

1,042

(3,654)

Finance costs

4

(126)

(148)

Finance income

4

23

101

Total finance costs

4

(103)

(47)

Profit/(loss) before tax

939

(3,701)

Taxation

5

455

1,752

Profit/(loss) for the year after tax

1,394

(1,949)

Other comprehensive income/(losses):

Exchange differences on translating foreign operations

35

(5)

Actuarial losses on defined benefit pension plans

-

(144)

Income tax relating to components of other

5

-

40

comprehensive income

Other comprehensive income/(losses) for the period, net of tax

35

(109)

Total comprehensive income/(losses) for the year

1,429

(2,058)

Earnings per share - pence

Profit/(loss) attributable to the equity holders of the Company

-Basic

7

5.64

(8.30)

-Fully diluted

7

5.62

(8.30)

 

The total profit/(loss) for the year after tax and the total comprehensive income/(loss) for the year are entirely attributable to equity holders of the parent company.

 

All the amounts derive from continuing activities.

 

 

 

Consolidated Statement of Changes in Shareholders' Equity

As at 31 December 2010

 

Attributable to the Equity Holders of the Company

Share capital

£'000

Fair value and other reserves

£'000

Cumulative translation reserve

£'000

Retained earnings

£'000

Total equity £'000

Balance at 1 January 2009

505

2,931

481

(1,066)

2,851

Loss for the year after tax

-

-

-

(1,949)

(1,949)

Exchange differences on translating foreign operations

-

-

(5)

-

(5)

Actuarial losses on defined benefit pension plans

-

-

-

(144)

(144)

Income tax relating to components of other comprehensive income

40

40

Total comprehensive losses for the period

-

-

(5)

(2,053)

(2,058)

Movement in respect of employee share scheme

-

83

-

-

83

Employee share option scheme:

-value of services provided

-

92

-

-

92

Balance at 1 January 2010

505

3,106

476

(3,119)

968

Balance at 1 January 2010

505

3,106

476

(3,119)

968

Profit for the year after tax

-

-

-

1,394

1,394

Exchange differences on translating foreign operations

-

-

35

-

35

Total comprehensive income for the period

-

-

35

1,394

1,429

Movement in respect of employee share scheme

-

383

-

(410)

(27)

Employee share option scheme:

-value of services provided

-

86

-

-

86

Balance at 31 December 2010

505

3,575

511

(2,135)

2,456

 

 

 

 

Consolidated Statement of Financial Position

At 31 December 2010

2010

£'000

2009

£'000

Assets

Non-current assets

Intangible assets - Goodwill

1,011

1,011

Intangible assets - Other

184

138

Property, plant and equipment

591

749

Deferred tax assets

3,425

3,067

Available-for-sale financial assets

300

300

Other receivables

904

1,192

6,415

6,457

Current assets

Inventories

1

1

Trade and other receivables

9,377

8,524

Current tax assets

93

-

Cash and cash equivalents

2,323

3,536

11,794

12,061

Total assets

18,209

18,518

Equity

Capital and reserves attributable to the Company's equity holders

Share capital

505

505

Fair value and other reserves

3,575

3,106

Cumulative translation reserve

511

476

Retained earnings

(2,135)

(3,119)

Total equity

2,456

968

Liabilities

Non-current liabilities

Retirement benefit obligations

3,222

3,594

Provisions

2,093

1,720

5,315

5,314

Current liabilities

Trade and other payables

8,580

8,631

Borrowings

1,717

2,694

Provisions

141

911

10,438

12,236

Total liabilities

15,753

17,550

Total equity and liabilities

18,209

18,518

 

These consolidated financial statements have been approved for issue by the Board of Directors

on 25 March 2011.

 

 

 

 

D B Rugg

Chief Executive

 

 

D R Prickett

Chief Financial Officer  

Consolidated Statement of Cash Flows

For the year ended 31 December 2010

 

 

 

Note

2010

£'000

2009

£'000

Cash flow from operating activities

Cash generated from/(used in) operations

8

295

(2,176)

Interest paid

(126)

(148)

Tax received

33

1,384

Net cash generated from/(used in) operating activities

202

(940)

Cash flow from investing activities

Purchase of property, plant and equipment (PPE)

(306)

(80)

Proceeds from sale of PPE

7

5

Intangible asset expenditure

(92)

(59)

Proceeds from sale of available-for-sale financial asset

-

141

Interest received

23

101

Net cash (used in)/generated from investing activities

(368)

108

Cash flow from financing activities

Net (payment to)/proceeds from the purchase & sale of shares held by ESOP

(28)

201

(Repayments of)/proceeds from invoice discounting

(255)

181

Payments of finance lease liabilities

-

(6)

Net cash (used in)/generated from financing activities

(283)

376

Net decrease in net cash

(449)

(456)

Cash and cash equivalents at beginning of year

1,723

2,328

Exchange losses on euro bank accounts

(42)

(149)

Cash and cash equivalents at end of year

9

1,232

1,723

 

 

 

 

Notes to the Consolidated Financial Statements

 

1. Basis of preparation

The consolidated financial statements of Christie Group plc have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (IFRSs as adopted by the EU), IFRIC Interpretations and the Companies Act 2006 applicable to Companies reporting under IFRS. The consolidated financial statements have been prepared under the historical cost convention with the exception of available for sale financial assets and defined benefit pension scheme, and on a going concern basis.

 

The financial statements have been prepared in accordance with IFRS and IFRIC interpretations issued and effective or issued and early adopted as at the time of preparing these statements (March 2011).

 

The preparation of financial statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.

 

The accounting policies adopted are consistent with those applied in the 2009 financial statements with the exception of the amendments to IFRIC 14 referred to below.

 

New and amended standards adopted by the group

The Group has adopted the following new and amended IFRS as of 1 January 2010.

 

- 'Prepayments of a minimum funding requirement' (amendments to IFRIC 14). The amendments correct an unintended consequence of IFRIC 14, 'IAS 19 - The limit on a defined benefit asset, minimum funding requirements and their interaction'. Without the amendments, entities are not permitted to recognise as an asset some voluntary prepayments for minimum funding contributions. This was not intended when IFRIC 14 was issued, and the amendments correct this. The amendments are effective for annual periods beginning 1 January 2011 however earlier application is permitted. The amendments have been applied retrospectively to the earliest comparative period presented. The amendment does not have a material impact on the Group financial statements.

 

Mandatory new standards or interpretations, effective for accounting periods beginning on or after 1 January 2010, not covered specifically above have no impact on the Group's financial statements.

 

Standards, interpretations and amendments to published standards that are not yet effective

Certain new standards, amendments and interpretations to existing standards have been published that are mandatory for the Group's accounting periods beginning on or after 1 January 2011 or later periods and have not been early adopted. It is anticipated that these new standards, amendments and interpretations, currently in issue at the time of preparing these financial statements (March 2011) will have no material impact on the Group's financial statements.

 

2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

2.1 Critical accounting estimates and assumptions

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

(a) Estimated impairment of goodwill

Goodwill is subject to an impairment review both annually and when there are indications that the carrying value may not be recoverable. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of estimates.

 

(b) Retirement benefit obligations

The assumptions used to measure the expense and liabilities related to the Group's two defined benefit pension plans are reviewed annually by professionally qualified, independent actuaries, trustees and management as appropriate. Management base their assumptions on their understanding and interpretation of applicable scheme rules which prevail at the statement of financial position date. The measurement of the expense for a period requires judgement with respect to the following matters, among others:

- the probable long-term rate of increase in pensionable pay;

- the discount rate;

- the expected return on plan assets; and

- the estimated life expectancy of participating members.

The assumptions used by the Group, may differ materially from actual results, and these differences may result in a significant impact on the amount of pension expense recorded in future periods. In accordance with IAS 19, the Group amortises actuarial gains and losses outside the 10% corridor, over the average future service lives of employees. Under this method, major changes in assumptions, and variances between assumptions and actual results, may affect retained earnings over several future periods rather than one period, while more minor variances and assumption changes may be offset by other changes and have no direct effect on retained earnings.

 

(c) Deferred taxation

Deferred tax assets are recognised to the extent that the Group believes it is probable that future taxable profit will be available against which temporary timing differences and losses from previous periods can be utilised. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the statement of financial position date and are expected to apply when the related deferred tax asset is realised.

 

3. SEGMENT INFORMATION

The Group is organised into two main operating segments: Professional Business Services and Stock & Inventory Systems & Services.

 

The segment results for the year ended 31 December 2010 are as follows:

 

 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

Other

£'000

 

 

 

 

Group

£'000

Total gross segment sales

26,610

22,399

2,188

51,197

Inter-segment sales

(104)

-

(2,188)

(2,292)

Revenue

26,506

22,399

-

48,905

Operating profit/(loss)

1,508

298

(764)

1,042

Net finance (costs)/credit

(125)

(12)

34

(103)

Profit before tax

939

Taxation

455

Profit for the year after tax

1,394

 

The segment results for the year ended 31 December 2009 are as follows:

 

 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

Other

£'000

 

 

 

 

Group

£'000

Total gross segment sales

23,370

23,801

2,226

49,397

Inter-segment sales

(104)

-

(2,226)

(2,330)

Revenue

23,266

23,801

-

47,067

Operating (loss)/profit

(3,906)

470

(218)

(3,654)

Net finance (costs)/credit

(154)

(24)

131

(47)

Loss before tax

(4,060)

446

(87)

(3,701)

Taxation

1,752

Loss for the year after tax

(1,949)

Other segment items included in the statements of comprehensive income for the years ended 31 December 2010 and 2009 are as follows:

 

 

 

Professional Business Services

£'000

 

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

 

Other

£'000

 

 

 

 

 

Group

£'000

31 December 2010

Depreciation and amortisation

202

273

22

497

Impairment of trade receivables

(627)

61

-

(566)

31 December 2009

Depreciation and amortisation

313

365

29

707

Impairment of trade receivables

(501)

69

-

(432)

 

The segment assets and liabilities at 31 December 2010 and capital expenditure for the year then ended are as follows:

 

 

 

Professional Business Services

£'000

 

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

 

Other

£'000

 

 

 

 

 

Group

£'000

 

Assets

7,439

 

4,834

2,418

14,691

Deferred tax assets

3,425

Current tax assets

93

18,209

Liabilities

7,963

4,497

1,576

14,036

Borrowings

1,717

15,753

Capital expenditure

69

326

6

401

 

The segment assets and liabilities at 31 December 2009 and capital expenditure for the year are as follows;

 

 

 

Professional Business Services

£'000

 

 

Stock & Inventory Systems & Services

£'000

 

 

 

 

 

Other

£'000

 

 

 

 

 

Group

£'000

 

Assets

6,886

 

4,906

3,659

15,451

Deferred tax assets

3,067

18,518

Liabilities

9,540

4,479

837

14,856

Borrowings

2,694

17,550

Capital expenditure

4

135

-

139

 

Segment assets consist primarily of property, plant and equipment, intangible assets, inventories, receivables and operating cash. They exclude taxation.

Segment liabilities comprise operating liabilities. They exclude items such as taxation and corporate borrowings.

 

Capital expenditure comprises additions to property, plant and equipment and intangible assets.

 

The Group manages its operating segments on a global basis. The UK is the home country of the parent. The Group's revenue is mainly generated in Europe. Revenue is allocated below based on the country in which the customer is located.

 

2010

£'000

 

2009

£'000

Revenue

Europe

48,412

46,577

Rest of the World

493

490

48,905

47,067

 

Total segment assets are allocated based on where the assets are located.

 

 

 

 

 

2010

£'000

 

2009

£'000

Total segment assets

Europe

14,504

15,335

Rest of the World

187

116

14,691

15,451

Capital expenditure is allocated based on where the assets are located.

 

 

2010

£'000

 

2009

£'000

Capital expenditure

Europe

401

139

Rest of World

-

-

401

139

 

 

2010

£'000

 

2009

£'000

Analysis of revenue by category

 

Sale of goods

106

307

Revenue from services

48,799

46,760

48,905

47,067

 

4. FINANCE COSTS

2010

£'000

2009

£'000

Interest payable on bank loans and overdrafts

70

80

Other interest payable

56

68

Total finance costs

126

148

Bank interest receivable

(5)

(9)

Other interest receivable

(18)

(92)

Total finance credit

(23)

(101)

Net finance costs

103

47

 

 

5. TAXATION

2010

£'000

2009

£'000

Current tax

UK Corporation tax at 28% (2009: 28%)

72

(29)

Foreign tax

21

(15)

Adjustment in respect of prior periods

4

832

Total current tax credit

97

788

Deferred tax

Origination and reversal of timing differences

358

1,004

Total deferred tax credit

358

1,004

Tax credit on profit/(loss) on ordinary activities

455

1,792

 

The tax on the Group's profit/(loss) before tax differs from the theoretical amount that would arise using the standard rate of corporation tax in the UK of 28% as follows:

Tax on profit/(loss) on ordinary activities

2010

£'000

2009

£'000

Profit/(loss) on ordinary activities before tax

939

(3,845)

(Profit)/loss on ordinary activities at standard rate of UK corporation tax

of 28% (2009: 28%)

 

(263)

 

1,077

Effects of:

- tax losses not yet utilised

-

(747)

- net (income)/expenses not deductible for tax purposes

541

(685)

- taxable deductions

-

362

- utilisation of tax losses and other deductions

-

384

- adjustment to tax charge in respect of previous periods

4

833

- fixed asset timing differences

155

328

- other timing differences

18

242

- rate differential on certain tax losses

-

(2)

Total tax credit

455

1,792

 

 

6. DIVIDENDS

A dividend in respect of the year ended 31 December 2010 of 1.0p per share, amounting to a total dividend of £247,000, is to be proposed at the Annual General Meeting on 15 June 2011. These financial statements do not reflect this proposed dividend.

 

7. EARNINGS PER SHARE

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year, which excludes the shares held in the Employee Share Ownership Plan (ESOP) trust.

 

31 December 2010

£'000

 

31 December 2009

 £'000

Profit/(loss) from continuing operations attributable to equity holders of the Company

1,394

(2,053)

 

31 December 2010

Thousands

 

31 December 2009

Thousands

Weighted average number of ordinary shares in issue

24,718

67

24,722

1

Adjustment for share options

Weighted average number of ordinary shares for diluted earnings per share

24,785

24,723

 

 

31 December 2010

Pence

 

31 December 2009

Pence

Basic earnings per share

Continuing operations

5.64

(8.30)

Fully diluted earnings per share

Continuing operations

5.62

(8.30)

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has only one category of dilutive potential ordinary shares: share options. In 2009 the basic and diluted loss per share was the same, as the exercise of share options would reduce the loss per share and was, therefore, anti-dilutive.

 

The calculation is performed for the share options to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

 

8. NOTES TO THE CASH FLOW STATEMENT

Cash generated from/(used in) operations

Group

 

2010

2009

 

£'000

£'000

 

Profit/(loss) for the year

1,394

(1,949)

 

Adjustments for:

 

-

Taxation

(455)

(1,752)

 

-

Finance costs

103

47

 

-

Depreciation

451

641

 

-

Amortisation of intangible assets

46

66

 

-

Loss on sale of property, plant and equipment

6

5

 

-

Foreign currency translation

21

30

 

-

(Decrease)/increase in provisions

(397)

321

 

-

Movement in available-for-sale financial asset

-

(141)

 

-

Movement in share option charge

86

92

 

-

Movement in retirement benefit obligation

(372)

225

 

-

Decrease/(increase) in non-current other receivables

288

(84)

 

Changes in working capital (excluding the effects exchange differences on consolidation):

-

Increase in inventories

-

(1)

 

-

(Increase)/decrease in trade and other receivables

(825)

982

 

-

Decrease in trade and other payables

(51)

(658)

 

Cash generated from/(used in) operations

295

(2,176)

 

 

9. RECONCILIATION OF MOVEMENT IN NET FUNDS

 

 

 

As at 1 January 2010

£'000

 

 

 

Cash flow £'000

As at

31 December

2010

£'000

Cash and cash equivalents

3,536

(1,213)

2,323

Bank overdrafts

(1,813)

722

(1,091)

1,723

(491)

1,232

Invoice discounting

(881)

255

(626)

842

(236)

606

 

 

Financial information

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 December 2010 or 2009, but is derived from those accounts. Statutory accounts for 2009 have been delivered to the Registrar of Companies and those for 2010 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis and did not contain statements under either Section 498(2) or (3) of the Companies Act 2006.

 

Report and Accounts

 

Copies of the 2010 Annual Report and Accounts will be posted to shareholders in late April. Further copies may be obtained by contacting the Company Secretary at the registered office. Alternatively, the 2010 Annual Report and Accounts will be available to download from the investor relations section on the Company's website www.christiegroup.com 

Key dates

The Annual General Meeting of the Company is scheduled to take place at 10am on Wednesday 15 June 2011 at 39 Victoria Street, London, SW1H 0EU.

 

Group Companies

 

Professional Business Services

Christie + Co

Christie + Co is the leading specialist firm providing business intelligence in the hospitality, leisure, retail and care sectors. With offices across the UK, it focuses on agency, valuation services, investment and consultancy activity in its key sectors. Internationally, it operates from offices in the UK, Austria, Finland, France, Germany, Spain and the United Arab Emirates.

www.christie.com

www.christiecorporate.com

Christie Finance

Christie Finance has over 30 years' experience in financing businesses in the hospitality, leisure, care and retail sectors. Its excellent relationships with the clearing banks, centralised lenders, finance houses and building societies make it the market leader in providing finance solutions for purchase or re-financing in its specialist sectors.

www.christiefinance.com

Christie Insurance

With over 30 years' experience arranging business insurance in the hospitality, leisure, care and retail sectors, Christie Insurance is a leading company in its markets. Its excellent contacts with the UK's leading insurers enable it to provide a premier service including tailored insurance schemes.

www.christieinsurance.com

Pinders

Pinders is the UK's leading specialist business appraisal, valuation and consultancy company, providing professional services to the licensed leisure, retail and care sectors, and also the commercial and corporate business sectors. Its Building Consultancy Division offers a full range of project management, building monitoring and building surveying services.

www.pinders.co.uk

www.pinderpack.com

 

Stock & Inventory Systems & ServicesOrridge

Europe's longest established stocktaking business specialising in all fields of retail stocktaking including high street, warehousing and factory. It also has a specialised pharmacy division providing valuation and stocktaking services. A full range of stocktaking and inventory management solutions is provided for a wide range of clients in the UK and Europe.

www.orridge.co.uk

VennersThe leading supplier of stocktaking, inventory, consultancy services and related stock management systems to the hospitality sector. Consultancy services include control audits, 'live' event stocktaking and Health & Safety implementation and control. Bespoke software and systems enable real-time management reporting to customers using the best available technologies.

www.venners.com

VennersysVennersys operates in the UK and North America and delivers turnkey EPoS and ticketing systems to visitor attractions such as historic houses and estates, museums, zoos, safari parks, aquaria and cinemas.

www.vennersys.com

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UNSNRAVAOUAR
Date   Source Headline
30th Apr 20242:19 pmRNSDirector/PDMR Shareholding
29th Apr 20247:00 amRNSFinal Results
10th Apr 20247:00 amRNSDate of Preliminary Statement of Results
15th Feb 20247:00 amRNSTrading Statement
5th Feb 20249:00 amRNSChristie & Co facilitates charitable trust merger
22nd Jan 20247:00 amRNSChristie & Co broker sale of London day nursery
8th Dec 20237:00 amRNSTrading Statement
30th Nov 20237:00 amRNSChristie & Co Care wins at the LaingBuisson Awards
30th Nov 20237:00 amRNSChristie & Co 'team of the year' at dental awards
27th Oct 20237:00 amRNSChristie & Co instructed to market caravan parks
18th Oct 20237:00 amRNSChristie & Co publish key market insights
13th Oct 20237:00 amRNSTrading Statement
25th Sep 20233:43 pmRNSLandmark Dental partnership for Christie & Co
18th Sep 20237:00 amRNSInterim Results
7th Aug 20237:00 amRNSTrading Update
11th Jul 20237:00 amRNSGroup Chairman and Chief Executive Succession
14th Jun 202311:31 amRNSResult of AGM
14th Jun 20237:00 amRNSAGM Statement
19th May 20239:00 amRNSPosting of Annual Report and Notice of AGM
18th May 20237:00 amRNSTrading Statement
24th Apr 20237:00 amRNSFinal Results
10th Jan 20231:34 pmRNSDirector/PDMR Shareholding
9th Jan 20234:35 pmRNSDirector/PDMR Shareholding
11th Nov 20223:19 pmRNSChange of Auditor
28th Sep 20225:30 pmRNSDirector/PDMR Shareholding
26th Sep 20227:00 amRNSInterim Results
13th Jul 20222:18 pmRNSDirector/PDMR Shareholding
28th Jun 20229:02 amRNSChristie & Co instructed to sell 111 homes
17th Jun 20227:00 amRNSChristie & Co instructed to sell UK attraction
15th Jun 202211:36 amRNSResult of AGM
15th Jun 202210:00 amRNSAGM Statement
20th May 20229:00 amRNS2021 Annual Report and AGM Notice
18th May 20225:39 pmRNSDirector/PDMR Shareholding
28th Apr 20223:01 pmRNSDirector/PDMR Shareholding
25th Apr 20227:00 amRNSFinal Results
19th Jan 20227:00 amRNSTrading Update
17th Jan 20223:29 pmRNSVenners launches new brand and website
13th Dec 20217:00 amRNSTrading Update
20th Sep 20217:00 amRNSInterim Results for six months ended 30 June 2021
16th Jun 202112:40 pmRNSTrading Update Presentation
16th Jun 202112:25 pmRNSResult of AGM
16th Jun 20217:00 amRNSAGM Statement
21st May 20219:05 amRNS2020 Annual Report and AGM Notice
6th May 20217:00 amRNSDirectorate Change
22nd Apr 20212:02 pmRNSDirector/PDMR Shareholding
19th Apr 20217:00 amRNSDirectorate Change
19th Apr 20217:00 amRNSFinal Results
31st Mar 20214:48 pmRNSChristie sells the most hotels in Europe in 2020
24th Mar 20217:00 amRNSPinders launches new website
16th Mar 20213:46 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.