Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCreightons Regulatory News (CRL)

  • There is currently no data for CRL

Final Results

28 Jun 2011 07:00

RNS Number : 2064J
Creightons PLC
28 June 2011
Ā 



Creightons Plc

Preliminary Results

for the year ended 31 March 2011

Ā 

Review of the year

Ā 

I am pleased to report a consolidated Group pre-tax profit of £135,000 for the year ended 31 March 2011 (2010: £303,000). This profit has been achieved in a difficult trading year with continued reduction in Christmas gift sales as retail customers have bought product direct from China, increased margin pressure arising from increases in raw material costs and the disruption caused by the fire in a warehouse on 14 December 2010.

Ā 

We have been successful in introducing new customers and developing new brands to offset the loss of Christmas gift business with sales growth for new business more than offsetting the loss of Christmas gift sales. This new business is more evenly spread through the year which will reduce the seasonality of the Group's trade.

Ā 

Margins have continued to remain under pressure with raw material prices increasing on a regular basis and have been much more pronounced in the last quarter of the year. We have continued our programme of cost engineering and managing our product offering to improve this position.

Ā 

We have continued our focused effort on sales and development that I reported last year as this has been successful in introducing new customers and brands.

Ā 

Financial results

Ā 

Consolidated Group sales this year were £540,000 higher than last year (an increase of 4%) at £14,130,000 (2010: £13,590,000). The underlying sales growth excluding the impact of the reduced Christmas gifts is £1,772,000 (an increase of 13%).

Ā 

Increased raw material prices and an adverse product mix which have been offset by savings from our ongoing product re-engineering programme have resulted in a slight erosion in gross margin percentage by 0.3% to 42.0% (2010 - 42.3%). Increased transport costs and changes in the sales mix have resulted in higher distribution costs as a percentage of sales, which have therefore increased to 4.6% from 3.8% in 2010. Administration costs have risen as we continue to invest in product development and sales resources to drive new sales opportunities.

Ā 

Profit before tax for the year of £167,000 (2010: £334,000) represents a reduction of 50%.

Ā 

Lower average borrowings and continued low interest rates ensured that interest costs have remained relatively low at £32,000 (2010: £31,000).

Ā 

Group Profit after tax of £135,000 (2010: £303,000) therefore shows a satisfactory performance given the trading environment the Group has operated in during the past year. Diluted earnings per share fell to 0.23p from 0.51p in 2010 as a result of the reduced earnings. The directors do not consider it is in the best interests of the Company to declare a dividend at the moment, instead using the funds generated from this year's successful trading to manage future working capital requirements.

Ā 

Net borrowings (bank overdraft and loans less bank and cash on hand) have increased by £388,000 to £515,000 (2010 £167,000). The main reason for the increase in borrowing is the higher working capital requirement at the end of the year. The increase in trade debtors is primarily due to higher sales in the final quarter of the year although debtor days have increased as a result of changes in customer mix. Stock levels, particularly in North America, have increased in the main to support the new ranges launched in the final quarter of the year.

Ā 

Current year developments

Ā 

The Group continues to develop and strengthen its branded portfolio. This is being achieved through developing our existing brand offering and developing relationships with the owners of existing brands, often through investing in existing brands when opportunities arise.

Ā 

We have faced intense price pressures with significant increases in key raw materials over the past six months. We are working hard to pass these on to our customers with some degree of success. Whilst the price pressure has recently abated we are continuing our efforts to recover lost margin.

Ā 

The levels of Christmas gift business will continue to decrease as our major customer is now sourcing the majority of gifts direct from the Far East. We are continuing to drive new sales opportunities to compensate for this business.

Ā 

We also expect our main private label customers to continue to adopt value strategies with sales opportunities in lower priced products offsetting lower sales levels on higher priced products. This too is likely to adversely affect our turnover and margins in the current year.

Ā 

Ā 

We will continue to manage our overhead cost base and working capital requirements to ensure they are aligned with the anticipated sales levels of the Group whilst retaining the skills necessary to meet growth opportunities as they arise.

Ā 

As in previous years, your board is continuing to seek opportunities to acquire brands or companies that would complement the existing businesses by offering synergies in manufacturing, sourcing and marketing due to similarities in product alignment, sourcing or outlets.

Ā 

The Board has reviewed the Group's funding requirements and the Company's dividend policy in light of consistent profits for a number of years. However, given the on-going pressure on cash flow and liquidity and relatively modest annual profits, it feels that it is more appropriate to retain profits to help fund the continued investment in growth than reduce available funds through dividend distribution.

Ā 

I would like to take this opportunity to thank each and every one of the Group's employees for the hard work and effort they have put in over what has been a challenging year.

Ā 

Ā 

William McIlroy

Chairman, 27 June 2011

Ā 

Ā 

Ā 

Consolidated income statement

Ā 

Year ended 31 March

Year ended 31 March

2011

2010

Note

Ā£000

Ā£000

Ā 

Revenue

14,130

13,590

Cost of sales

(8,202)

(7,837)

Gross profit

5,928

5,753

Distribution costs

(654)

(511)

Administrative expenses

(5,107)

(4,908)

Operating profit

167

334

Finance costs

(32)

(31)

Profit before tax

135

303

Income tax expense

-

-

Profit for the period from continuing operations

135

303

Ā 

Earnings per share

Ā 

Basic

0.25p

0.56p

Diluted

0.23p

0.51p

Ā 

The profit of the parent company was nil (2010 - nil).

Ā 

Ā 

Ā 

Consolidated statement of comprehensive income

Ā 

Ā 

Year ended

31 March

Year ended

31 March

2011

2010

Ā£000

Ā£000

Ā 

Profit for the period from continuing operations

135

303

Exchange differences on translating foreign operations

23

18

Release of cash flow hedge to income statement

-

(179)

Total comprehensive income for the period attributable to the equity holders of the parent

158

142

Ā 

There are no movements to be recognised through the parent company statement of comprehensive income in 2011 or 2010.

Ā 

Consolidated balance sheet - at 31 March 2011

Ā 

31 March

31 March

2011

2010

Note

Ā£000

Ā£000

Non-current assets

Goodwill

343

331

Other intangible assets

168

154

Property, plant and equipment

376

394

887

879

Current assets

Inventories

3,025

2,770

Trade and other receivables

2,578

2,013

Cash and cash equivalents

96

49

5,699

4,832

Total assets

6,586

5,711

Current liabilities

Trade and other payables

2,155

1,822

Obligations under finance leases

6

16

Bank overdrafts and loans

611

216

2,772

2,054

Net current assets

2,927

2,778

Non-current liabilities

Obligations under finance leases

1

7

1

7

Total liabilities

2,773

2,061

Net assets

3,813

3,650

Equity

Share capital

543

543

Share premium account

1,229

1,229

Other reserves

38

38

Share-based payment reserve

30

69

Translation reserve

(32)

(53)

Retained earnings

2,005

1,824

Total equity attributable to the equity shareholders of the parent company

3,813

3,650

Ā 

Ā 

Ā 

Consolidated statement of changes in equity

Ā 

Ā 

Share capital

Share premium account

Other reserves

(note 22)

Share-based payment reserve

Hedging

reserve

Translation reserve

Retained

earnings

Total

equity

Ā£000

Ā£000

Ā£000

Ā£000

Ā£000

Ā£000

Ā£000

Ā£000

At 1 April 2009

543

1,229

38

63

179

(71)

1,521

3,502

Release of cash flow hedge to income statement

-

-

-

-

(179)

-

-

(179)

Exchange differences on translation of foreign operations

-

-

-

-

-

18

-

18

Additional provision

-

-

-

6

-

-

-

6

Net profit for the year

-

-

-

-

-

-

303

303

At 31 March 2010

543

1,229

38

69

-

(53)

1,824

3,650

Release of share based payment reserve to retained earnings

-

-

-

(44)

-

-

44

0

Exchange differences on translation of foreign operations

-

-

-

-

-

21

2

23

Additional provision

-

-

-

5

-

-

5

Net profit for the year

-

-

-

135

135

At 31 March 2011

543

1,229

38

30

-

(32)

2,005

3,813

Ā 

Ā 

Ā 

Ā 

Consolidated cash flow statement

Ā 

Year ended

31 March

Year ended

31 March

2011

2010

Note

Ā£000

Ā£000

Ā 

Net cash (outflow)/inflow from operating activities

3

(160)

151

Cash flow from investing activities

Purchase of property, plant and equipment

(108)

(77)

Expenditure on intangible assets and goodwill

(174)

(182)

Proceeds of disposal of plant & equipment

114

-

Net cash used in investing activities

(168)

(259)

Cash flow from financing activities

Repayment of finance lease obligations

(16)

(15)

Increase/(decrease) in bank loans

395

(18)

Net cash used in financing activities

379

(33)

Net increase/(decrease) in cash and cash equivalents

51

(141)

Cash and cash equivalents at start of period

49

194

Effect of foreign exchange rate changes

(4)

(4)

Cash and cash equivalents at end of period

96

49

Ā 

Ā 

Ā 

Notes to preliminary announcement

Ā 

1 Earnings per share

Ā 

The calculation of the basic and diluted earnings per share is based on the following data:

Ā 

Year ended 31 March

Year ended

31 March

2011

2010

Ā£000

Ā£000

Earnings

Net profit attributable to the equity holders of the parent company

135

303

Ā 

Year ended 31 March

Year ended

31 March

2011

2010

Number

Number

Number of shares

Weighted average number of ordinary shares for the purposes of basic earnings per share

54,275,876

54,275,876

Effect of dilutive potential ordinary shares relating to share options

5,426,550

5,426,550

Weighted average number of ordinary shares for the purposes of diluted earnings per share

59,702,426

59,702,426

Ā 

Ā 

2. Share capital

Ā 

Ordinary shares of 1p each

2011

2010

Ā£000

Number

Ā£000

Number

Authorised

1,223

122,346,000

1,223

122,346,000

Ā 

Issued and fully paid

543

54,275,876

543

54,275,876

Ā 

Ā 

Ā 

The Company has one class of ordinary shares which carry no right to fixed income.

Ā 

Ā 

Ā 

3. Notes to consolidated cash flow statement

Ā 

Year ended 31 March

Year ended

31 March

2011

2010

Ā£000

Ā£000

Profit from operations

167

334

Adjustments for:

Depreciation on property, plant and equipment

114

118

(Gain) on disposal of property, plant & equipment

(102)

-

Amortisation of intangible assets

148

140

Share based payment charge

5

6

Other non cash items

-

12

332

610

(Increase) in inventories

(277)

(224)

(Increase) in trade and other receivables

(582)

(483)

Increase in trade and other payables

399

279

Cash (utilised in)/ generated from operations

(128)

182

Interest paid

(32)

(31)

Cash (outflow)/inflow from operating activity

(160)

151

Ā 

Ā 

Cash and cash equivalents (which are presented as a single asset on the face of the balance sheet) comprise cash at bank and in hand.

Ā 

4. Status of information

The financial information above, which was approved by the Board of Directors on 27 June 2011, does not constitute full accounts within the meaning of section 434 of the Companies Act 2006. The financial information presented above has been prepared in accordance with the accounting policies published in the financial statements for the year ended 31 March 2010. The full financial statements for the year ended 31 March 2010, which contained an unqualified audit report under section 475 of the Companies Act 2006 and which did not make any statement under section 498 of the Companies Act 2006, have been delivered to the Registrar of Companies in accordance with section 441 of the Companies Act 2006.

Ā 

The preliminary statement of results has been reviewed and agreed with the Company's auditor, Chantrey Vellacott DFK LLP, who have indicated that they will be giving an unqualified opinion in their report on the statutory financial statements.

Ā 

Copies of the annual report and consolidated financial statements for the year ended 31 March 2011 will be sent to shareholders in due course. Further copies will be available from the Company's registered office at 1210 Lincoln Road, Peterborough, PE4 6ND.

Ā 

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
FR FMGZVKNRGMZM
Date   Source Headline
23rd Apr 20263:05 pmRNSConfirmation of name change to Potter & Moore
23rd Apr 20267:01 amRNSChange of Name
23rd Apr 20267:00 amRNSTrading update for the year ended 31 March 2026
27th Mar 20264:35 pmRNSDirector / PDMR Shareholding
12th Mar 20265:42 pmRNSBlock Admission Six Monthly Return
5th Feb 202610:23 amRNSDirector/PDMR Shareholding
29th Jan 20269:31 amRNSDirector/PDMR Shareholding
19th Nov 20257:00 amRNSInterim results for six months ended 30 Sept 2025
15th Sep 20257:00 amRNSBlock Listing and Total Voting Rights
29th Aug 20257:00 amRNSTotal Voting Rights
28th Aug 20253:22 pmRNSResults of Annual General Meeting
14th Aug 20257:00 amRNSExercise of Options, Director Dealing and TVR
30th Jul 20257:00 amRNSPosting of FY25 Annual Report and Notice of AGM
29th Jul 20251:28 pmRNSHoldings(s) in Company
23rd Jul 20252:11 pmRNSPDMR Dealing
16th Jul 20257:00 amRNSFY25 Audited Results and Notice of AGM
9th Jul 202510:30 amRNSNotice of Final Results and Investor Presentation
22nd May 20253:26 pmRNSDirector/PDMR Shareholding
6th May 20257:00 amRNSDirector/PDMR Shareholding
30th Apr 20257:00 amRNSPromotion of CFO to the Board of Directors
2nd Apr 20257:00 amRNSNotification of transactions by PDMR
1st Apr 20257:00 amRNSNotification of transactions by PDMR
31st Mar 20258:00 amRNSReadmission - Creightons Plc
31st Mar 20257:00 amRNSAdmission to AIM and first day of dealings
25th Mar 20253:23 pmRNSBoard Appointment
24th Mar 20256:00 pmRNSCreightons
20th Mar 202511:36 amRNSDirector/PDMR Shareholding
12th Mar 202512:43 pmRNSBlock listing Interim Review
3rd Mar 20257:33 amRNSResults of the General Meeting
28th Feb 20257:30 amRNSSchedule One - Creightons plc
6th Feb 20251:20 pmRNSProposed Delisting, Admission to AIM, Notice of GM
29th Jan 202512:59 pmRNSBoard Appointment
7th Jan 202511:46 amRNSHolding(s) in Company
10th Dec 20244:10 pmRNSDirectorate Change
28th Nov 20247:00 amRNSHalf-year Report
13th Nov 20247:00 amRNSUpdate on first half trading performance
28th Oct 20245:01 pmRNSNotification under UKLR 6.4.9(2)
25th Sep 20242:09 pmRNSDirector/PDMR Shareholding
20th Sep 202411:53 amRNSBlock listing Interim Review
18th Sep 20242:02 pmRNSTotal Voting Rights
4th Sep 20245:12 pmRNSDirector/PDMR Shareholding
29th Aug 20244:28 pmRNSResult of AGM
12th Aug 20242:14 pmRNSHolding(s) in Company
29th Jul 20243:45 pmRNSDividend Declaration
29th Jul 20241:52 pmRNSHolding(s) in Company
26th Jul 20242:59 pmRNSHolding(s) in Company
25th Jul 20245:30 pmRNSDirector/PDMR Shareholding
18th Jul 20247:00 amRNSPreliminary Results, Notice of AGM
8th Jul 20247:00 amRNSUpdate on Asset Impairment and Notice of Results
15th Mar 202410:52 amRNSBlock listing Interim Review

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.