29 Sep 2008 07:00
ο»Ώ
29 September 2008
CIRCLEΒ OILΒ PLC
("Circle" or the "Company")
2008 INTERIM RESULTS
Circle Oil Plc (AIM:Β COP), the international oil and gas exploration and development company, is pleased to announce its results for the six month period endedΒ 30 June 2008.
Β Highlights:
OverΒ 80 anomalies identified and mapped by 3D seismic study inΒ Morocco
Gas wellΒ ONZ4,Β in which Circle has a 60% interest,Β will provide theΒ Company with its first revenue
InΒ TunisiaΒ drilling has commenced on the Serdouk prospect
InΒ EgyptΒ drilling on the Al-Amir SE 1 well site on the NW Gemsa permit is nearing completion
Petroholland agrees to take a 70% interest in theΒ OwambaΒ BasinΒ licence inΒ NamibiaΒ
CircleΒ completedΒ a Β£33 million equity funding - principal subscribersΒ wereΒ Libya Oil Holdings and Kaupthing Bank
CHAIRMAN'S STATEMENT
Dear Shareholder,
During the period under review Circle has focused on building its exploration programmes on all of its North African andΒ OmanΒ licences. It is Circle's intention over the next 18-24 months to drill approximately 15 wells on its licences inΒ Egypt,Β TunisiaΒ andΒ Morocco, and carry out a large 3D seismic study on its onshore block inΒ Oman. This is a very ambitious programme for a company of our size but I believe that the portfolio which we have carefully assembled over the past two years warrants such an intensive campaign. The funds raised in our recent private placing mean the Company is fully funded to complete all of this work. Currently, drilling has just begun inΒ MoroccoΒ and is ongoing inΒ EgyptΒ andΒ Tunisia.
OPERATIONSΒ
InΒ MoroccoΒ the 3D seismic study on the Sebou area has been completed and the results processed and interpreted. In excess of 80 anomalies each of which has the potential to be a gasΒ producer have been identified and mapped. A back to back six well drilling programme has just started to test the first batch of these prospects. Each well is expected to take 4-5 weeks to complete including mobilisation, drilling, testing and demobilisation. Should the drilling discover commercial gas fields the Company has already purchased three completion strings to assist in bringing these wells into production without delay.
A landmark event for Circle has also just occurred inΒ MoroccoΒ with the commencement of production from the ONZ4 well. Circle has a 60% interest in this well and its share of production will provide the Company with its first revenue from exploration and development activities. Circle expects that through its drilling programmes over the next two years the production base will expand rapidly in the Rharb Basin with the gas produced being sold locally where there is a significant and growing market.
InΒ TunisiaΒ the drilling of the side-track of the Zita 1 well was suspended in June to allow the drilling of a commitment well on the Grombalia permit in the north of the country and to complete further geological and geophysical studies in the Ras Marmour area. Following rig maintenance and the receipt of the necessary government approvals the rig began drilling the Serdouk prospect. Once the Serdouk well is completed the partners may drill a second well in the Grombalia permit and then intend to return to the Zita prospect to conduct further evaluation there.
InΒ EgyptΒ the drilling on the Al-Amir SE 1 well site on the NW Gemsa permit is nearing completion and results are expected shortly.
InΒ OmanΒ the Ministry of Oil and Gas has given approval to carry out a large 3D seismic study over part of Block 49 to assess the potential prospectivity of the proposedΒ GhudunΒ SaltΒ Basin. This is thought to be a direct analogy or continuation of the nearbyΒ SouthΒ OmanΒ SaltΒ Basin, a proven oil province with very good production. The 3D study should begin later this year and will cover an area of approximately 900 sq km. We are currently having discussions with a number of interested parties on the possibility of a farm-in to our offshore Block 52.
Following protracted negotiations, the Company recently announced that a farm-in agreement had been signed on ourΒ NamibianΒ OwamboΒ BasinΒ licence with Petroholland Limited, a Dutch company, operating out ofΒ Bahrain. Petroholland is taking a 70% stake in the licence in return for which it has agreed to pay Circle US$15 million in cash and pay all of the costs associated with Circle's residual 20% share in the licence through to production.
FINANCIAL
In order to fund the very aggressive and extensive exploration programme planned for the next 18-24 months Circle recently concluded a Β£33 million equity funding as announced on 5 September 2008. The principal subscribers to the funding were Libya Oil Holdings Limited ("LOH"), a subsidiary of Libya Africa Investment Portfolio, and Kaupthing Bank fromΒ Iceland. LOH now hold a 29.6% interest in Circle and Kaupthing have a 15.6% holding.
The Group reports a loss of US$2.15 million for the period (1H 2007: US$1.23Β million). The increased loss is mainly due to net financing costs associated with the US$30 million convertible loan which was drawn down in July 2007. The Group remains well funded with cash balances ofΒ US$12.25Β million atΒ 30 June 2008Β which excludes the Β£33 million proceeds from the equity funding noted above.
In order to increase our profile within the financial and investment community we have appointed Fox-Davies Capital as our secondΒ LondonΒ broker. The appointment of Fox-Davies as joint broker is coupled to the welcome expansion of Collins Stewart intoΒ IrelandΒ and their appointment of a respected in-house senior oil analyst.
BOARD
As announced onΒ 19 September 2008Β John McKeon, a founding director of Circle, has decided to step down from the Board to pursue his other diverse interests. I, together with all the other Board members, would like to thank him for his very substantial contribution to the Company since its inception and wish him every success in his future undertakings.
OUTLOOK
As can be seen from the outline of the Company's activities, it has indeed been a very busy period for the team. With Circle now involved in drilling in three countries simultaneously the workload continues to expand. However, the Company remains focused on attaining significant production in the short to medium term and given the financial support of our new investors this can only be seen as a full endorsement of the Company's portfolio and exploration strategy.
I would like to thank all our shareholdersΒ forΒ theirΒ support and my fellow directors and the Circle team in all of our areas of interest for their contribution over the period. I believe that the initial production fromΒ MoroccoΒ is but a tiny foretaste of what is to come as our exploration and development programme and strategy unfolds over the next few years.
Thomas Anderson,
Chairman of the Board
26Β September 2008
For further information contact:
Circle Oil plcΒ (+44 20 7638 9571)
David Hough,Β CEOΒ
Collins Stewart Europe LimitedΒ (+44Β 20 7523 8350)
Adrian Hadden
James Cassley
Fox-Davies CapitalΒ (+44 207 936 5230)
Richard Hail
Citigate Dewe RogersonΒ (+44 20 7638 9571)
Martin Jackson
George Cazenove
Notes to Editors
Circle Oil Plc
Circle Oil Plc (AIM:Β COP) is an international oil & gas exploration and development Company with an expanding portfolio of assets inΒ Morocco,Β Tunisia,Β Oman,Β EgyptΒ andΒ NamibiaΒ with a combination of low-risk near-term production and significant exploration upside potential. The Company listed onΒ AIMΒ in October 2004.Β
Internationally, the Company has continued to expand its portfolio over the past 2 years and now has assets in the Rharb Basin, Morocco; the Ras Mamour Permit in southernΒ Tunisia; the Mahdia Permit offshoreΒ Tunisia; the Grombalia Permit in northernΒ Tunisia; theΒ ZeitΒ BayΒ area ofΒ EgyptΒ and the Owambo Basin, Namibia. Circle also has the largest licence holding of any Company inΒ Oman. In addition to its highly prospective Block 52 offshore, the Company also has an ongoing exploration program in Block 49 onshore.
The Company's strategy is to locate and secure additional licenses in prospective hydrocarbon provinces and through targeted investment programmes, monetise the value in those assets for the benefit of shareholders. This could be achieved through farm-outs to selected partners who would then invest in and continue the development of the asset into production, or Circle may itself opt to use its own expertise to appraise reserves and bring assets into production, generating sustained cash flow for further investment.
Further information on Circle Oil is available on its website -Β www.circleoil.net
CircleΒ OilΒ PLC
CONDENSEDΒ CONSOLIDATEDΒ INCOME STATEMENT
FOR THE SIX MONTHS ENDEDΒ 30 JUNE 2008Β -Β UNAUDITED
|
Notes |
For the six months endedΒ 30 June 2008 |
For the sixΒ months endedΒ 30 June 2007 |
For the year endedΒ 31 December 2007Β |
|||
|
US$000 |
US$000 |
US$000Β |
||||
|
Turnover |
- |
-Β |
-Β |
|||
|
AdministrativeΒ expenses |
(1,647) |
(1,535) |
(3,185) |
|||
|
Share optionΒ credit/(expense) |
2 |
73Β |
(158) |
(226) |
||
|
Exploration costs write-off |
-Β |
-Β |
(530) |
|||
|
Foreign exchangeΒ (loss)/gain |
(23) |
184Β |
187Β |
|||
|
Operating lossΒ - continuing activities |
(1,597) |
(1,509) |
(3,754) |
|||
|
Finance revenue |
700Β |
277Β |
2,945Β |
|||
|
Finance costs |
(1,257) |
-Β |
Β (1,913) |
|||
|
Loss before taxation |
(2,154) |
(1,232) |
(2,722) |
|||
|
Taxation |
-Β |
-Β |
Β (13) |
|||
|
Loss for theΒ financial period |
(2,154) |
(1,232) |
(2,735) |
|||
|
BasicΒ and dilutedΒ loss per shareΒ |
3 |
1.32c |
0.76c |
1.68c |
||
CircleΒ OilΒ PLC
CONDENSEDΒ CONSOLIDATEDΒ BALANCE SHEET ATΒ 30 JUNE 2008Β - UNAUDITED
|
Notes |
30 June 2008Β |
30 June 2007Β |
31 December 2007Β |
|||
|
US$000 |
US$000 |
US$000 |
||||
|
Assets Non-current assets |
||||||
|
IntangibleΒ assets |
4 |
39,361Β |
14,505Β |
26,475Β |
||
|
Property, plant and equipment |
364Β |
211Β |
298Β |
|||
|
39,725Β |
14,716Β |
26,773Β |
||||
|
Current assets |
||||||
|
Trade and other receivables |
216Β |
321Β |
237Β |
|||
|
CashΒ and cash equivalents |
5 |
12,252Β |
7,339Β |
29,715 |
||
|
12,468Β |
7,660Β |
29,952Β |
||||
|
Total assets |
52,193Β |
22,376Β |
56,725Β |
|||
|
Equity and liabilities |
||||||
|
Capital and reserves |
||||||
|
Called up share capital |
2,159Β |
2,147Β |
2,147Β |
|||
|
Share premium |
25,746Β |
25,708Β |
25,708Β |
|||
|
OtherΒ reserves |
2 |
1,837Β |
1,903Β |
2,049Β Β |
||
|
Retained losses |
(12,422) |
Β (8,721) |
(10,268) |
|||
|
Total equity |
17,320Β |
21,037Β |
19,636Β |
|||
|
Non-current liabilities |
||||||
|
Convertible loan - debt portion |
17,978Β |
-Β |
17,376Β |
|||
|
Derivative financial instruments |
11,242Β |
-Β |
11,560Β |
|||
|
29,220Β |
-Β |
28,936Β |
||||
|
Current liabilities |
||||||
|
Trade and other payables |
5,653Β |
1,339Β |
8,153Β |
|||
|
Total current liabilities |
5,653Β |
1,339Β |
8,153Β |
|||
|
Total liabilities |
34,873Β |
1,339Β |
37,089Β |
|||
|
Total equity and liabilities |
52,193Β |
22,376Β |
56,725Β |
Β CircleΒ OilΒ PLC
CONDENSEDΒ CONSOLIDATEDΒ cashΒ flowΒ statement
FOR THE SIX MONTHS ENDEDΒ 30 JUNEΒ 2008Β - UNAUDITED
|
Notes |
30 June 2008Β |
30 June 2007Β |
31 December 2007Β |
|||
|
US$000 |
US$000 |
US$000 |
||||
|
Net cash used by operationsΒ |
6 |
(1,717) |
Β (2,142) |
(3,987) |
||
|
Taxes paid |
-Β |
-Β |
Β (3) |
|||
|
Net cash outflow from operating activities |
(1,717) |
(2,142) |
(3,990) |
|||
|
Cash flows from investing activities |
||||||
|
Payments to acquire oil & gas interests |
(15,225) |
(5,027) |
(10,573) |
|||
|
Payments to acquireΒ property, plant and equipment |
(39) |
(29) |
(184) |
|||
|
Interest received |
416Β |
321Β |
1,144Β |
|||
|
Net cash used in investing activities |
(14,848) |
Β (4,735) |
Β (9,613)Β |
|||
|
Cash flows from financing activities |
||||||
|
Issue of convertible loan |
-Β |
-Β |
30,000Β |
|||
|
Financing costs |
-Β |
-Β |
(349) |
|||
|
InterestΒ Β paid |
(898) |
-Β |
(549) |
|||
|
Net cash from financing activities |
(898) |
- |
29,102Β |
|||
|
(Decrease)/increase in cash and cash equivalents |
(17,463) |
Β (6,877) |
15,499Β |
|||
|
Cash and cash equivalents at beginning ofΒ period |
29,715Β |
14,216Β |
14,216Β |
|||
|
Cash and cash equivalents at end ofΒ period |
12,252Β |
7,339Β |
29,715Β |
|||
CircleΒ OilΒ PLC
consolidatedΒ STATEMENT OF CHANGES IN EQUITYΒ
FORΒ THEΒ SIX MONTHS ENDEDΒ 30 JUNE 2008Β - UNAUDITED
|
Share capital US$000 |
Share premium US$000 |
Share based payments reserve US$000 |
Translation reserve US$000 |
AccumulatedΒ losses US$000 |
||||||
|
AtΒ 1 January 2007 |
2,147 |
25,708 |
1,563Β |
(3) |
(7,533) |
|||||
|
Share based payment |
- |
- |
340Β |
-Β |
- |
|||||
|
Net loss for period |
- |
- |
-Β |
-Β |
(1,185) |
|||||
|
AtΒ 30 June 2007 |
2,147 |
25,708 |
1,903Β |
(3) |
(8,718) |
|||||
|
Share based payment |
- |
- |
149Β |
-Β |
- |
|||||
|
Net loss for period |
- |
- |
-Β |
-Β |
(1,550) |
|||||
|
AtΒ 1 January 2008 |
2,147 |
25,708 |
2,052Β |
(3) |
(10,268) |
|||||
|
Issue of shares |
12 |
38 |
-Β |
-Β |
- |
|||||
|
Share based payment |
- |
- |
(212) |
-Β |
- |
|||||
|
Net loss for period |
- |
- |
-Β |
-Β |
(2,154) |
|||||
|
AtΒ June 30 2008 |
2,159 |
25,746 |
1,840Β |
(3) |
(12,422) |
|||||
CircleΒ OilΒ PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDEDΒ 30 JUNE 2008Β
1.Β Basis of preparation
The condensed financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards and in accordance with International Accounting Standard (IAS) 34Β Interim Financial Reporting.
The accounting policies used in these interim financial statements are consistent with those used in the most recent annualΒ auditedΒ financial statements.Β
2.Β Share optionΒ credit
The fair value of employee share options is recognised as an employee expense in the income statement (share option expense) and a corresponding reserve set up in balance sheet (share option reserves). The associated expense is amortised over the vesting period of the share options. For the six months toΒ 30 June 2008Β aΒ credit of US$73,000 arose (1HΒ 2007: US$158,000 charge) as a result of certain options lapsing during the period.
3.Β Basic and diluted loss per share
The calculation of basic loss per shareΒ attributable to the ordinary equity holdersΒ is based on theΒ following data:
|
Β
|
30 June
2008
|
Β
|
30 June
2007
|
Β
|
31 December
2007
|
|
Β
|
US$000
|
Β
|
US$000
|
Β
|
US$000
|
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Loss for period attributable to equity holders of the parent
|
Β
Β (2,154)
|
Β
|
Β
Β (1,232)
|
Β
|
Β
Β (2,735)
|
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Β
|
Β β000
|
Β
|
Β β000
|
Β
|
Β β000
|
|
Weighted average number of ordinary shares for the purposes of basic earnings per share
|
163,200
|
Β
|
162,697
|
Β
|
162,697
|
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
As all of the Group's potential ordinary shares were anti-dilutive for the period endedΒ 30 June 2008Β the diluted loss per share is not applicable.
CircleΒ OilΒ PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDEDΒ 30 JUNE 2008Β
4.Β Β Β Intangible assets
The movement on intangible assets which relate to oil and gas interests during the period was:
|
Β
|
30 June
2008
|
Β
|
30 June
2007
|
Β
|
31 December
2007
|
|
Β
|
US$000
|
Β
|
US$000
|
Β
|
US$000
|
|
Cost:
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
At 1 January
|
26,475
|
Β
|
9,296
|
Β
|
9,296Β
|
|
Additions
|
12,886
|
Β
|
5,209
|
Β
|
17,709Β
|
|
Amounts written-off
|
-
|
Β
|
-
|
Β
|
(530)
|
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
At 30 June/31 December
|
39,361
|
Β
|
14,505
|
Β
|
26,475Β
|
|
Β
|
30 June
2008
|
Β
|
30 June
2007
|
Β
|
31 December
2007
|
|
By geographical area:
|
US$000
|
Β
|
US$000
|
Β
|
US$000
|
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Morocco
|
16,033
|
Β
|
1,833
|
Β
|
9,587
|
|
Oman
|
7,250
|
Β
|
5,840
|
Β
|
6,901
|
|
Tunisia
|
5,852
|
Β
|
2,736
|
Β
|
5,310
|
|
Egypt
|
5,663
|
Β
|
-
|
Β
|
-
|
|
Namibia
|
4,489
|
Β
|
3,796
|
Β
|
4,544
|
|
Other
|
74
|
Β
|
300
|
Β
|
133
|
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
At 30 June/31 December
|
39,361
|
Β
|
14,505
|
Β
|
26,475
|
5. Β Cash at bank
|
Β
|
Β
|
At 1 January 2008
|
Β
|
Cash Outflow
|
Β
|
At 30 June 2008
|
|
Β
|
Β
|
US$000
|
Β
|
US$000
|
Β
|
US$000
|
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Cash at bank
|
Β
|
29,715
|
Β
|
(17,463)
|
Β
|
12,252
|
The cash at bank atΒ 30 June 2008Β includes $2,488,000 in restricted cash (30 June 2007: $2,344,000) relating to bank guarantees issued in respect of the completion of certain work programs.
CircleΒ OilΒ PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDEDΒ 30 JUNE 2008Β
6.Β Reconciliation of operating loss to net cashΒ used by operations
|
Β
|
Β
|
30 June
2008
|
Β
|
30 June
2007
|
Β
|
31 December 2007
|
|
Β
|
Β
|
US$000
|
Β
|
US$000Β
Β
|
Β
|
US$000
Β
|
|
Operating loss
|
Β
|
(1,597)
|
Β
|
(1,509)
|
Β
|
Β (3,754)
|
|
Decrease in creditors
|
Β
|
(121)
|
Β
|
(849)
|
Β
|
(1,186)
|
|
(Increase)/decrease in debtors
|
Β
|
Β (13)
|
Β
|
Β (40)
|
Β
|
77
|
|
Exploration costs written off
|
Β
|
-Β
|
Β
|
-Β
|
Β
|
530
|
|
Exchange translation movement
|
Β
|
-Β
|
Β
|
47Β
|
Β
|
-
|
|
Share option (credit)/expense
|
Β
|
(73)
|
Β
|
158Β
|
Β
|
120
|
|
Depreciation
|
Β
|
87Β
|
Β
|
51Β
|
Β
|
226
|
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
Β
|
|
Net cash used by operations
|
Β
|
(1,717)
|
Β
|
(2,142)
|
Β
|
(3,987)
|
7.Β Post balance sheet events
On 5 September 2008, the Company announced the successful placing of 173,684,211 new ordinary shares to a number of new investors for gross proceeds of Β£33 million.
On 9 September 2008, the Company announced the signing of a farm-out agreement on its Owambo Basin licence in Northern Namibia with Petroholland Ltd., whereby Circle will receive US$15 million for a 70% interest in the licence.
8.Β Interim Report
Copies of the Interim Report will be posted to shareholders shortly. Further copies are available from the Company Secretary, Circle Oil Plc,Β 6 Lower Mallow St.,Β Limerick,Β IrelandΒ or by download from theΒ Company's web-site atΒ www.circleoil.net
Follow the stocks