REMINDER: Our user survey closes on Friday, please submit your responses here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCambridge Cog Regulatory News (COG)

Share Price Information for Cambridge Cog (COG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 48.50
Bid: 48.00
Ask: 49.00
Change: 0.00 (0.00%)
Spread: 1.00 (2.083%)
Open: 48.50
High: 48.50
Low: 48.50
Prev. Close: 48.50
COG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

13 Mar 2014 07:00

RNS Number : 1801C
Cambridge Cognition Holdings PLC
13 March 2014
 



Cambridge Cognition Holdings Plc

("Cambridge Cognition" or the "Company")

 

Final Results for the year ended 31 December 2013

 

Cambridge Cognition Holdings plc, (AIM: COG), which specialises in computerised neuropsychological tests including those enabling the early detection of dementia, announces its Final Results for the year ended 31 December 2013; its first full year results since admission to AIM.

 

Cambridge Cognition's product portfolio consists of:

Cantab Mobile

Recently launched medical software for healthcare delivery settings

Cantab Research Suite

Cognitive assessment products for non-regulated researchers (i.e. academia)

Cantab Solutions

Products and services for use in pharmaceutical clinical trials

 

Operational Highlights

· Successful admission to AIM in April 2013

· £5.0m (before expenses) raised at 70p - to accelerate the rollout of Cantab Mobile

· 415 Cantab Mobile trial licences in use across the UK - with excellent trial conversion rates so far

· Establishment of new Executive team with a stronger commercial focus

· 2 new commercial centres, based in Chicago and London

 

Financial Highlights

· Total revenue of £4.15m (2012: £5.68m)

· Adjusted* EBITDA of £2.19m loss (2012: £1.42m loss)

· Loss before tax of £2.99m (2012: £1.58m loss)

· Loss per share 21.3p (2012: 26.4p)

· Cash balances of £2.3m (31 Dec 2012: £0.6m)

* Adjusted for restructuring costs and one-off IPO expenses

 

Commenting on the results Nick Kerton, Chief Executive Officer, said:

"Cambridge Cognition now has a clear strategic focus and we have in place a commercial infrastructure which will allow us to convert our wealth of scientific know-how into sustainable and growing commercial sales. We are better positioned to deliver significant revenue growth in the future as a product focused business with effective routes to market in the UK as well as other international territories. We look forward to 2014 trading with optimism."

 

Enquiries:

 

Cambridge Cognition Holdings plc

www.cambridgecognition.com

Nick Kerton, Chief Executive Officer

Tel: 01223 810 700

Nick Walters, Chief Financial Officer

finnCap Ltd (Nomad and Broker)

Tel: 020 7220 0500

Matthew Robinson/Henrik Persson/Simon Hicks

(Corporate Finance)

Simon Starr

(Corporate Broking)

Walbrook PR Ltd

Tel: 020 7933 8780 or camcog@walbrookpr.com

Paul McManus/Lianne Cawthorne

Mob: 07980 541 893 / 07584 391 303

 

 

 

 

CHIEF EXECUTIVE OFFICER'S REVIEW

 

I am pleased to provide a report on our first full year results since our admission to AIM in April this reporting year. During the second half of the year we have continued to build a platform for future growth. We now have two commercial centres, in both the US (Chicago) and UK (London), and are well placed to accelerate our sales activities and address the growing need for advanced research, diagnosis and treatment of mental health worldwide. Cambridge remains our core science and technology hub.

 

In April last year, the Company listed on the AIM market of the London Stock Exchange and raised £5.0m (before expenses) from institutional investors to accelerate the roll-out of Cantab Mobile product and aid the expansion of the e-Health business in the UK and internationally. Our efforts have already attracted the attention of the Prime Minister who at the G8 Dementia Summit in December 2013 commented: "The dementia challenge is huge, but there is hope in the extraordinary work of companies like Cambridge Cognition, working to develop new tests for Alzheimer's disease."

 

Financial Results 

 

Revenue in the period was £4.15m (2012: £5.68m), with the main reduction being within our clinical trials business. Revenues from our Cantab Solutions products (formerly CANTABelect) reduced in the period to £2.50m (2012: £4.21m), as a result of fewer new studies incorporating cognitive assessments in 2013, and a shift in the timing of expected orders from pharmaceutical clients. Revenues from our academic business continued to grow with sales from Cantab Research Suite products (formerly CANTABeclipse) up 8% to £1.49m (2012: £1.38m). Cantab Mobile, the Company's newly launched iPad based product for the primary healthcare market, is progressing well from a low starting base and achieved revenues of £158,000 (2012: £98,000).

 

Overall gross profit came in at £3.66m (2012: £4.47m), showing an improvement in gross profit margin to 88.2% (2012: 78.6%). Adjusted EBITDA (adjusted for restructuring costs and one-off expenses associated with the Admission to AIM) showed a loss of £2.19m (2012: £1.42m loss) and we recorded a loss before tax of £2.99m (2012: £1.58m loss). This translated into a loss per share of 21.3p (2012: 26.4p).

 

There was a net cash outflow from operations during the period of £2.47m (2012: outflow of £0.70m). During the period the Company received £4.41m in net proceeds from the placing of new ordinary shares with institutional investors and, after the payment of a further £0.3m of deferred consideration, cash balances at 31 December 2013 amounted to £2.26m (as at 31 December 2012: £0.64m).

 

Operating Review

 

2013 was very much a year of structural change for Cambridge Cognition to enable the Company to focus on our commercial strategy and to take advantage of our unique position within the process of understanding and treating mental health - from initial research, through to drug discovery and into the diagnosis and treatment of patients.

 

An important aspect of this structural change was to establish a robust commercial infrastructure to drive future growth, funded through the £1.4m reduction in the overall cost base established in the first half of the year. During the year we established a new commercial sales office in Chicago with four full time employees, led by an experienced US national as Chief Commercial Officer, overseeing the commercialisation of our products and developing targeted line extensions. 

 

We now have full customer service teams in Chicago, Illinois, and Central London, with Cambridge remaining our centre of excellence for the Company's core science and technology.

 

During the year I took on the role of Chief Executive Officer of the Company and Nick Walters was appointed as Chief Financial Officer. We further strengthened the board following the year end with the appointment of Eric Dodd as a Non-Executive Director. Eric brings significant corporate and financial experience and knowledge, including within public companies, to the board of Cambridge Cognition and I look forward to working with Eric at this exciting stage of our development.

 

We have established a new three year strategic focus for the business and set demanding management objectives to deliver growth across the Company. We have also put into place a new corporate identity and corporate branding to reflect our new commercial focus. Our newly launched website is available at www.cambridgecognition.com and we expect to increase the commercial functionality of the website over time.

 

Cantab Mobile (Mobile e-Health)

 

Cantab Mobile is our approved CE-marked Class II medical device, which addresses the need to rapidly detect early memory loss or signs of cognitive impairment. The product runs on an iPad and is targeted at mainstream primary healthcare markets and is based on tests previously only available to pharmaceutical companies and academia for specialist trials and research.

 

Last month Health Secretary Jeremy Hunt renewed the Government's commitment to speed up diagnosis times for suspected dementia sufferers pledging £90m in additional funding. Cantab Mobile is perfectly suited to achieve this goal, enabling healthcare providers to quickly detect the earliest sign of dementia using a simple iPad test. In addition, the new direct enhanced services (DES) that are offered to GPs to reward practices for undertaking additional services specifically address the timely assessment of patients who may be at risk of dementia. Cantab Mobile is an attractive product for GPs looking to qualify for funds under the Quality and Outcomes Framework for the provision of these services.

 

Whilst the establishment of our UK sales and marketing team has taken longer than expected, we are now well positioned to capitalise on the opportunity for wider dementia diagnosis in the UK. We now have over 415 Cantab Mobile licences being used in trials throughout the UK and a total of 145 Cantab Mobile customers who have either purchased or are running pilots, including 24 Clinical Commissioning Groups (CCGs), a number of private healthcare groups, a pharmacy chain and clinical centres in Germany and Sweden.

 

We still have an excellent trial conversion rate, however given the timing of the full commercial launch last year many of the CCGs we are working with have already fixed annual spending budgets. Despite this, interest for the product remains strong and we expect to benefit from the allocation of 2014 budgets. We are currently engaged in active discussions with 126 of the 211 CCGs in the UK. The new financial year has already seen an uplift in Cantab Mobile sales and we expect to benefit from much greater awareness of Cantab Mobile across CCGs.

 

The UK Brain Health Centre Initiative funded under the Technology Strategy Board Biomedical Catalyst Programme is progressing on plan. The major technical development stages of the cognitive and neurological assessment tools are now complete, including a specialist version of the Cantab Mobile product. The integrated data platform and the clinical and operations teams are in place, with the component technologies undergoing usability testing in patients.

 

We were very pleased to see our first sales of Cantab Mobile into Europe during the period with new customers in clinical centres in Germany and Sweden. We are in the early stages of looking into channel partnerships to accelerate our routes into new geographical markets (particularly the US and Europe) and we expect to provide a further update at our next financial results.

 

Cantab Solutions(Clinical Trials)

 

Our clinical trials business continues to be challenging with revenues down on the comparative period to £2.50m (2012: £4.21m). As mentioned at the time of our half yearly results pharmaceutical companies are being more cautious in their implementation of trials relating to the Central Nervous System (CNS). Despite having little control of the timing of orders we have taken a number of steps to address this businesses performance and return to growth.

 

Given the marked reduction in the number of 'big pharma' conducting CNS trials and an increase in activity from smaller biotech companies we have focused the team on smaller clinical trials. In particular we have identified a number of Human Abuse Liability studies, looking at the potential a drug has for addiction or whether a patient can build up a tolerance to a drug, where our Cantab Solutions products can be applied. These studies have a greater success rate and an increased chance to migrate to Phase 2-4 and so represent a good opportunity for us.

 

With the opening of the Chicago office we have relocated our sales efforts with a greater emphasis on the US where we see a much richer opportunity for new business and our UK focus remains on rebuilding our pipeline and maintaining a steady flow of sales from UK based clinical trials.

 

Cantab Research Suite (Academic)

 

The academic business continues to make a steady contribution to the Company, with revenues up 8% over the previous year. Whilst this business has historically provided good quality earnings with good visibility, we have applied little proactive marketing effort to this business. The team has been refocused and with a stronger sales push we have seen a healthy uplift in leads and orders at the end of 2013 and we are on track to deliver to challenging growth targets for 2014.

 

Outlook

 

Cambridge Cognition now has a clear strategic focus and we have in place a commercial infrastructure which will allow us to convert our wealth of scientific know-how into sustainable and growing commercial sales. We are better positioned to deliver significant revenue growth in the future as a product focused business with effective routes to market in the UK as well as other international territories. We look forward to 2014 trading with optimism.

 

We have been very pleased with the positive start to trading in the first quarter of the new financial year. We have seen a number of NHS procurement submissions for Cantab Mobile early in the year which we expect to see convert into sales presently. Outside of the UK we are encouraged by the first assessment of Cantab Mobile in the US and we recorded our first sale into Sweden for this product. Whilst the first quarter was a slow start for our clinical trials business we have seen a subsequent acceleration of sales and have recently signed contracts relating to six new studies and so we remain on target to deliver growth in this market in 2014. We also expect to see the benefits of our newly appointed Business Development Director for Europe, who alongside our new US VP Business Development will work to drive our clinical trials sales.

 

We are on target to launch three new products in Q3 for both clinical and academic applications. We have successfully completed the first stage of beta testing for these products which will provide the basis of a new platform for future product development.

 

I would like to thank my colleagues for their hard work, as well as our shareholders and customers for their support during 2013. We have worked hard to refocus the business on commercial success and I am confident that we will return the business to growth in 2014.

 

 

Nick Kerton

Chief Executive Officer

12 March 2014

 

 

CONSOLIDATED Statement of COMPREHENSIVE INCOME

For the year to 31 December 2013

 

Notes

Year to

31 December 2013

£'000

Year to

31 December 2012

£'000

Revenue

2

4,148

5,684

Cost of sales

(490)

(1,217)

Gross profit

3,658

4,467

Administrative expenses

(6,761)

(5,921)

Other income

145

-

Operating (loss)

(2,958)

(1,454)

Analysed as:

Adjusted EBITDA

(2,193)

(1,417)

Depreciation

(40)

(37)

Restructuring costs

(352)

-

AIM listing expenses

(373)

-

Operating (loss)

(2,958)

(1,454)

Finance income

3

-

Finance costs

(35)

(122)

(Loss) before tax

(2,990)

(1,576)

Income tax

129

-

Loss and total comprehensive income for the period attributable to the equity shareholders of the parent

 

(2,861)

 

(1,576)

Earnings per share (pence)

4

Basic earnings per share

(21.3)

(26.4)

Diluted earnings per share

(21.3)

(26.4)

 

The above results relate to continuing operations.

 

Total comprehensive income equates to the loss for the period reported above.

 

 

 

 

Consolidated statement of changes in equity

For the year ended 31 December 2013

 

Share capital

Share premium

Own shares

Other reserve

Equity reserves

Retained earnings

 

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2012

61

-

(204)

5,860

196

(6,289)

(376)

Total comprehensive income for the year

 

-

 

-

 

-

 

-

 

-

 

(1,576)

 

(1,576)

Reserve transfer

-

-

-

-

(28)

28

-

Issue of new share capital

7

-

-

121

-

-

128

Credit to equity for equity settled share based payments

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

141

 

 

141

Transactions with owners

7

-

-

121

(28)

169

269

Balance at 31 December 2012

 

68

 

-

 

(204)

 

5,981

 

168

 

(7,696)

 

(1,683)

Balance at 1 January 2013

 

68

 

-

 

(204)

 

5,981

 

168

 

(7,696)

 

(1,683)

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

-

 

(2,861)

 

(2,861)

Reserve transfer

-

-

-

-

(168)

168

-

Issue of new share capital

101

-

-

-

-

-

101

Premium of new share capital

 

-

 

6,922

 

-

 

-

 

-

 

-

 

6,922

Share issue costs

-

(587)

-

-

-

-

(587)

Credit to equity for equity-settled share-based payments

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

238

 

 

238

Transactions with owners

101

6,335

-

-

(168)

406

6,674

Balance at 31 December 2013

169

6,335

(204)

5,981

-

(10,151)

2,130

 

Consolidated statement of financial position

For the year ended 31 December 2013

 

 

 

Notes

At 31

 December

 2013

£'000

At 31 December 2012

£'000

Assets

Non-current assets

Goodwill

352

352

Property, plant and equipment

53

72

Total non-current assets

405

424

Current assets

Inventories

123

113

Trade and other receivables

976

1,219

Cash and cash equivalents

2,261

641

Total Current assets

3,360

1,973

Total assets

3,765

2,397

Liabilities

Current liabilities

Trade and other payables

1,635

3,780

Provisions

-

300

Total liabilities

1,635

4,080

Equity

Share capital

3

169

68

Share premium account

6,335

-

Other reserve

5,981

5,981

Own shares

(204)

(204)

Equity reserve

-

168

Retained earnings

(10,151)

(7,696)

Total equity

2,130

(1,683)

Total liabilities and equity

3,765

2,397

 

 

  

 

Consolidated statement of cash flows

For the year ended 31 December 2013

 

 

 

Notes

Year to 31 December 2013

£'000

Year to 31 December 2012

£'000

Net cash flows from operating activities

5

(2,472)

(701)

Investing activities

Payment of deferred consideration

(300)

-

Purchase of property, plant and equipment

(21)

(55)

Net cash flow used in investing activities

(321)

(55)

Financing activities

Proceeds from the issue of share capital net

4,413

6

Net cash flows from financing activities

4,413

6

Net increase in cash and cash equivalents

1,620

(750)

Cash and cash equivalents at start of period

641

1,391

Cash and cash equivalents at end of period

2,261

641

 

 

NOTES TO THE INTERIM FINANCIAL STATEMENT

 

1. General information

 

Cambridge Cognition Holdings plc ('the Company') and its subsidiaries (together, 'the Group') develops and commercialises computerised neuropsychological tests for sale worldwide, principally in the UK, the US and Europe. The group trades through its UK subsidiary Cambridge Cognition Limited ("CCL").

 

The Company is a public limited company which listed on the Alternative Investment Market ('AIM') of the London Stock Exchange (COG) in April 2013 and is incorporated and domiciled in the UK. The address of its registered office is Tunbridge Court, Tunbridge Lane, Bottisham, Cambridge, CB25 9TU.

 

As part of the IPO process, Cambridge Cognition Holdings plc, a newly incorporated entity, became the new group holding company with effect from 12 April 2013. The consolidated financial statements are presented as a continuation of the financial statements of the legal subsidiary except the equity structure reflects the equity of the new parent, as restated using the exchange ratio established in the share exchange agreement dated April 2013.

 

The Group develops and commercialises computerised neuropsychological tests. In the decade since CCL's formation in 2002, it has created a well-established business through sales of its proprietary CANTAB® (Cambridge Neuropsychological Test Automated Battery) software into academic and pharmaceutical research locations around the world.

 

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union, IFRIC interpretations and the Companies Act 2006 applicable to companies operating under IFRS. The accounting policies adopted are consistent with those followed in the preparation of the consolidated financial statements for the year ended 31 December 2012 incorporated in the AIM admission document.

 

The Group has chosen to utilise the exemption available under IFRS 1, 'First time adoption of IFRS', for reassessing acquisitions completed before 31 December 2009. The goodwill arising on business combinations of the Group prior to 31 December 2009 remains unchanged up to 1 January 2010 and is subject to an annual impairment review.

 

2. Revenue

 

An analysis of revenue is as follows:

 

2013

£'000

2012

£'000

Continuing operations

Sales of goods, software licences and associated services:

Cantab Mobile (E-Health)

158

98

Cantab Research Suite (Academic)

1,493

1,379

Cantab Solutions (Clinical Trials)

2,497

4,207

 

 

4,148

5,684

 

 

 

 

 

 

 

 

3. Share capital

2013

£

Issued and fully paid

16,885,105 Ordinary Shares of £0.01 each

169

 

 

6,852,658 Ordinary Shares were issued to the holders of shares in Cambridge Cognition Limited in exchange for their shares immediately prior to the public offering in April 2013.

 

2,889,589 Ordinary Shares were issued in exchange for the surrender of the Convertible Loan Note

 

7,142,858 Ordinary Shares were placed with investors at a price of 70p per share in April 2013.

 

No other shares were issued during the year.

 

4. Earnings per share

 

From continuing operations

The calculation of the basic and diluted earnings per share is based on the following data:

 

Earnings

2013£'000

2012£'000

Earnings for the purposes of basic and diluted earnings per share being net loss attributable to owners of the Company

(2,861)

(1,576)

 

 

Number of shares

2013'000

2012'000

Weighted average number of ordinary shares for the purposes of basic and diluted earnings per share

13,423

5,979

 

 

 

The denominators used are the same as those detailed above for both basic and diluted earnings per share from continuing operations.

 

 

5. Notes to the cash flow statement

2013

£'000

2012

£'000

Loss for the year

(2,990)

(1,576)

Adjustments for:

Finance costs

35

122

Depreciation of property, plant and equipment

40

37

Share-based payment expense

238

141

Increase/(decrease) in provisions

-

300

 

 

Operating cash flows before movements in working capital

(2,677)

(976)

(Increase)/Decrease in inventories

(10)

59

Decrease in receivables

372

470

(Decrease) in payables

(157)

(247)

 

 

Cash generated by operations

(2,472)

(694)

Interest received/(paid)

-

(7)

 

 

Net cash from operating activities

(2,472)

(701)

 

 

 

 

Cash and cash equivalents

2013

£'000

2012

£'000

Cash and bank balances

2,261

641

 

 

 

Cash and cash equivalents comprise cash and short-term bank deposits with an original maturity of three months or less, net of outstanding bank overdrafts. The carrying amount of these assets is approximately equal to their fair value.

 

Financing activities

 

Proceeds from the issue of share capital (£4,413,000) excludes non cash consideration in respect of the conversion of the loan during the year.

 

 

6. Annual Report & Annual General Meeting

 

The Annual Report will be available from the Company's website, and posted to shareholders by 14th April 2014. The Annual Report contains notice of the Annual General Meeting of the Company which will be held at 10.00am on 8th May 2014 at the offices of finnCap, 60 New Broad Street, London, EC2M 1JJ.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR QKBDDOBKDCND
Date   Source Headline
1st May 20247:00 amRNSPreliminary Results, Trading Update & Board Change
30th Apr 20247:00 amRNSNotice of Results
23rd Apr 20247:00 amRNSCOG spin-out Monument Therapeutics accesses £1.5m
2nd Apr 20244:20 pmRNSTotal Voting Rights and Block Listing Return
21st Mar 20247:00 amRNSFormation of new Scientific Advisory Board
21st Feb 202410:16 amRNSHolding(s) in Company
21st Feb 20247:00 amRNSCambridge Cognition and ActiGraph Partnership
30th Jan 20244:20 pmRNSDirector/PDMR Share Purchases
30th Jan 20247:00 amRNSBoard appointments
30th Jan 20247:00 amRNSTrading Update
18th Dec 20237:00 amRNSGrant of Options
1st Dec 20237:00 amRNSTotal Voting Rights
22nd Nov 20237:00 amRNSChange of Auditor
1st Nov 20237:00 amRNSTotal Voting Rights
24th Oct 20237:00 amRNSAutomated quality assurance for clinical trials
11th Oct 20237:00 amRNSMajor contract win combining solutions
5th Oct 20235:33 pmRNSIssue of Warrants
3rd Oct 20232:43 pmRNSBlock listing Interim Review
28th Sep 20233:35 pmRNSHolding(s) in Company
26th Sep 20237:01 amRNSInterim Results
26th Sep 20237:00 amRNSSecured £3 million Term Loan
4th Sep 20237:00 amRNSNotice of Interim Results
3rd Jul 20237:00 amRNSTotal Voting Rights
28th Jun 20234:26 pmRNSResult of AGM
13th Jun 20237:00 amRNS£2m contract for a pivotal cancer therapy trial
9th Jun 20237:00 amRNSNotice of AGM – Revision to Explanatory Note
6th Jun 20237:00 amRNSPosting of Annual Report & Notice of AGM
31st May 20237:00 amRNSCapital Markets Day
3rd May 20237:00 amRNSResults for the year ended 31 December 2022
26th Apr 20237:00 amRNSInvestor Webinar and Analyst Briefing
20th Apr 20237:00 amRNSNotice of Results
12th Apr 20237:00 amRNS£2.1 million contracts for rare disease trials
21st Mar 20237:00 amRNSBlock Admission Application & Exercise of Options
6th Feb 20237:00 amRNSDirector/PDMR Share Purchases
31st Jan 20237:00 amRNSTrading Update
30th Jan 20231:14 pmRNSHolding(s) in Company
18th Jan 20231:14 pmRNSHolding(s) in Company
18th Jan 202312:22 pmRNSHolding(s) in Company
17th Jan 20235:54 pmRNSHolding(s) in Company
17th Jan 20234:06 pmRNSHolding(s) in Company
13th Jan 20235:09 pmRNSHolding(s) in Company
11th Jan 20237:00 amRNSAcquisition of Winterlight Labs Inc
24th Nov 20227:00 amRNSStrategic Partnership for Chinese Market Expansion
19th Oct 20227:00 amRNS£1.1 million eCOA contract win
12th Oct 20227:00 amRNSAcquisition of eClinicalHealth Limited
20th Sep 20227:00 amRNSInterim Results
1st Sep 20227:00 amRNS£2.2m neurodegenerative disease trial contract
17th Aug 20227:00 amRNSAlzheimer’s Disease Validation for NeuroVocalix
3rd Aug 20222:55 pmRNSDirectorate Change
28th Jul 20227:00 amRNSPTSD trials with top 10 pharma company & US DoD

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.