Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCambridge Cog Regulatory News (COG)

Share Price Information for Cambridge Cog (COG)

Share Price is delayed by 15 minutes
Get Live Data
37.00    0.00 (0.00%)
Bid:
35.00
Ask:
39.00
Spread: 4.00 (11.429%)
Market Cap: £17.23m
COG Live PriceLast checked at - London Stock Exchange

Intraday Cambridge Cog Share Chart

Final Results

25 Apr 2016 07:00

RNS Number : 1394W
Cambridge Cognition Holdings PLC
25 April 2016
Ā 

25 April 2016

Ā 

Cambridge Cognition Holdings Plc

("Cambridge Cognition" or the "Company")

Ā 

Preliminary Results for the year ended 31 December 2015

Ā 

Cambridge Cognition Holdings plc, (AIM: COG), which specialises in development and marketing of computerised neuropsychological tests including those enabling the early detection of dementia, announces its unaudited preliminary results for the year ended 31 December 2015.

Ā 

Financial Highlights

· Software and services revenues £4.59m (2014: £4.58m)

· Hardware revenues reduced by £0.75m to £0.33m (2014: £1.08m) following migration to cloud-based products

· Total revenue reduced by £0.76m to £5.04m (2014: £5.80m)

Ā· Gross margin increased to 88% (2014: 85%)

· Administrative costs increased by only 0.7% to £5.62m (2014: £5.58m) despite a major investment to expand the US based commercial team

· Adjusted* EBITDA reduced to £0.60m loss (2014: £0.27m loss)

· Adjusted* loss for the year increased to £0.57m loss (2014: £0.17m loss)

· Loss for the year increased to £0.78m loss (2014: £0.17m loss)

Ā· Loss per share increased to 4.6p (2014: 1.1p)

· Cash balances of £0.76m (31 December 2014: £1.52m)

· Post reporting period, a successful equity placing raising £1.25m announced today

Ā 

* Adjusted in 2015 for one-off exceptional item of £0.21m

Ā 

Operational Highlights

Ā· Revenue reduction reflects successful transition of business to Connect cloud-based platform

Ā· US commercial team expanded without significant increase in operating costs

Ā· Continued growth and development in underlying core businesses of pharmaceutical clinical trials and academic research

o Pharmaceutical Clinical Trials sales pipeline for 2016 increased following deferral of a major contract due to regulatory review of the client's protocol

o Academic Research revenue excluding hardware increased 3.8%

Ā· Implementation of the first non-UK Cantab Mobile distribution agreements

Ā· Launch of Cantab Insight for dementia assessment in secondary care

Ā· Establishment of a joint venture, Cantab Corporate Health, to target occupational health markets

Ā· Product and technology development resulted in online testing and wearable testing capabilities and extension of intellectual property estate

Ā 

Commenting on the results Steven Powell, Chief Executive Officer, said:

"2015 was a year of significant change with the enforced change in the management team bringing a renewed focus on the core product businesses and accelerated development of healthcare technology projects.Ā 

Ā 

"In 2016Ā we intend to accelerate revenue growth in both the academic research and pharmaceutical clinical trials business by investing further in commercial infrastructure and introducing new products and services in conjunction with pharmaceutical partners. With growing revenues and increased adoption of our products in our core markets, we will then turn to promoting our new, point of care technologies in the broader healthcare markets."

Ā 

Enquiries:

Ā 

Cambridge Cognition Holdings plc

Ā 

www.cambridgecognition.com

Steven Powell, Chief Executive Officer

Ā 

Tel: 01223 810 700

Nick Walters, Chief Financial Officer

Ā 

Ā 

Ā 

Ā 

Ā 

finnCap Ltd (Nomad and Joint Broker)

Ā 

Tel: 020 7220 0500

Geoff Nash

Ā 

(Corporate Finance)

Alice Lane

Ā 

(Corporate Broking)

Ā 

Ā 

Ā 

Hybridan LLP (Joint Broker)

Tel: 020 3764 2341

Claire Noyce

(Corporate Broking)

Ā 

Ā 

Ā 

CHIEF EXECUTIVE'S REVIEW

Overview:

2015 was a year of significant change following an enforced change in the management team bringing a renewed focus on the core product businesses and an acceleration in development of healthcare technology projects. In both the academic and pharmaceutical clinical trials businesses we have stepped up our investment in innovative marketing programmes and expanded our sales team; particularly in the USA where we have now established a permanent office. In parallel we have filed new patents to underpin innovative technologies for healthcare markets following a period of accelerated development and we have forged a number of key relationships to translate these technologies into revenue generating opportunities. We anticipate that this partnering approach will deliver faster growth rates than could be achieved by the group alone given our limited resources.

The migration of our software products to the cloud based Connect platform has had a significant impact on our results for 2015. This development increases the accessibility of our products and is important to the long term future of the business. However, this migration resulted in a £0.75m decline in hardware sales in 2015 as customers were no longer bound to purchase a touch screen computer from the Company as they are now able to download the software onto tablets sourced themselves. This reduction in hardware sales has also led to an improvement in gross margins.

Notwithstanding lower hardware sales, for the second year running both the Pharmaceutical Clinical Trials and Academic Research businesses were both profitable and cash flow positive. The profit made from these businesses has been fully invested in the Healthcare Technology business.

Group financial results

The trading performance was broadly similar to the prior year, with the exception of the decline in hardware sales due to the move to Connect. Revenues fell by £0.76m in the year which is equivalent to the decline in hardware revenue. Despite an increase in the number of contract wins year-on-year, there was only marginal growth in software revenues. This is because 2014 recognised revenue from a single substantial contract win which skews the overall growth trajectory.

Ā 

Group

2015

Ā£'000

Ā 

2014

Ā£'000

Revenue

5,042

Ā 

5,802

Hardware

329

1,080

Software

4,592

4,583

Other

121

139

Gross margins rose to 88% from the 2014 level of 85%. This was largely driven by the reduction in hardware sales over the year (which have a lower margin than software and services) and is another reason why this reduction in hardware sales will benefit the business in future years.

Despite our continued investment in Healthcare Technology and in a US facility, including an overall headcount increase of 12%, administrative expenses of £5.62m were held to within 1% of the 2014 level. An increase of £0.52m in pay costs was offset by strong cost control in other overheads. Grant income increased to £0.51m (2014: £0.34m), reflecting increased collaborative work.

These factors combined to produce an operating loss before exceptional item of £0.66m (2014: £0.30m). In addition, the group investigated the opportunity to acquire another business during the last quarter of 2015. This transaction failed to complete and the related cost of £0.21m has been disclosed as an exceptional item in the financial statements.

The taxation credit on research and development projects has been reduced in the year to £0.09m (2014: £0.12m) reflecting the maturity of the development cycle of our underlying products. Consequently, the loss per share has increased to 4.6 pence per share, or 3.4 pence per share before exceptional items (2014: 1.1 pence per share).

The reduction in cash balances to £0.76m at the year end was in line with the operating result. Excluding the impact of the exceptional item, working capital generated £0.12m of cash in the year. Investment in fixed assets of £0.13m included both the establishment of the office in the US and investment in our network infrastructure.

Pharmaceutical Clinical Trials

Since 2002 Cambridge Cognition has supplied the world's leading pharmaceutical companies with CANTABā„¢ cognitive assessment software, expert scientific consultancy for trial design and operational support services. The Company now provides a range of cloud-based products to enrich neurological pharmaceutical development from initial patient recruitment through phases I-IV clinical trials and post-marketing studies, thereby accelerating the development of safe and effective treatments for neurological disorders.Ā 

The reduction in Pharmaceutical Clinical Trials revenue reflects the reduction in hardware sales arising from the migration to CANTAB Connect. Hardware sales were down £0.54m on the previous year.

Ā 

Pharma

2015

Ā£'000

2014

Ā£'000

Ā 

Revenue

Ā 

Ā 

3,395

Ā 

3,926

Segment Profit197458

 The operating profit for the business unit was £0.20m (2014: £0.46m) reflecting a combination of the reduction in hardware sales and an increase in headcount following the expansion of the US-based clinical sales team during the reporting period.

Having opened the US office toward the end of Q1 2015, the benefit of this facility on the Pharma results is expected to impact fully in 2016.

The product offer has changed significantly over the year as tests have been migrated to the new Cloud based 'Connect' product. The Company also restructured its support services in H2 2015 to be able to offer additional revenue generating services in clinical trial design and data analytics which, together, cement the Company's position as a leader in the neuroscience field.

Academic Research

Cambridge Cognition products for academic and biotechnology research have been used in 800 universities and research institutions worldwide leading to 1,600+ peer-reviewed publications and over 100,000 citations; making CANTABā„¢ the world's most highly validated cognitive assessment software.

The academic and biotechnology markets are key to the overall Cambridge Cognition business as they represent an opportunity for the group's products to be validated in a variety of clinical applications by key opinion leaders. Throughout the reporting period we have continued to secure business globally, including increased sales in Australia and the Far East, and we anticipate increasing software revenues in the coming year in all geographic territories. In particular we will target smaller and pilot academic projects and early stage biotechnology academic spin-off companies to strengthen the future sales pipeline.

The major investment in the US facility during the year is expected to generate a return next year as our greater understanding of the US academic market begins to generate more business.

Hardware revenue in the Academic Research business was also impacted by the move to CANTAB Connect. Total revenue fell by 7.9% to £1.54m (2014: £1.68m) with a £0.18m decline in hardware revenue being slightly offset by modest growth in software and service sales. The decline in revenue and the increased investment in the US facility impacted on the operating profit for the business unit, which was £0.30m (2014: £0.84m).

Ā 

Academic

2015

Ā£'000

Ā 

2014

Ā£'000

Revenue

Ā 

1,544

1,675

Segment Profit

303

841

Ā Healthcare Technology

To date, the principal usage of computerised cognitive assessment has been in the controlled environment of academic and industrial clinical research. These applications, whether in the laboratory or in the clinic, rely on infrequent snapshots to characterise profiles of impairment, recovery and decline and require a subject to travel to the investigating centre. Such sparse sampling of behaviour will often miss clinically significant changes, which can impact on quality of life and limit the ability to quantify the effects of neurological and medical conditions and their treatments.

The need for more effective measures of brain health has never been greater with the World Health Organization reporting that mental ill health is now the leading cause of disability worldwide and the global cost of mental illness is predicted to increase to over $6 trillion by 2030. However, the cost of transporting patients to clinical centres for treatment and monitoring is a significant burden on healthcare systems - in the USA the cost of transporting patients to their point of care is in excess of $5 billion per annum. With the evolution of effective data transmission, storage and analysis brought about by the digital revolution it is now technologically feasible for detailed point-of-care assessment and diagnosis.

Cambridge Cognition is committed to bringing high-frequency measurement to patients and to provide them with tools to monitor daily variations in their cognitive health and, importantly, link these to data about their lifestyle, medication and physical health.

The Company began its digital healthcare innovation with the launch of CANTAB Mobile, a Class II medical device, now used routinely in the UK NHS to identify patients exhibiting the earliest signs of Alzheimer's disease and the product has, to date, measured the cognitive performance of 22,000 patients. Given the clinical acceptance of CANTAB Mobile, in December 2015 we gained a CE mark extension for and launched a related product CANTAB Insight, which allows in-depth evaluation of at risk patients to detect underlying signs of common mental health problems such as depression, schizophrenia and dementia at a very early stage. Whilst Mobile targeted the elderly for early signs of Alzheimer's disease, Insight not only targets a wider range of mental health problems but can be used from early adulthood.

Equipped with these two products we established our first product distribution agreements for the marketing of Mobile and Insight for clinical applications and these distributors are now preparing to launch these products internationally. Outside of the clinical sector, the Company formed a joint venture with Shandwell Limited to explore the opportunities for CANTAB Mobile and Insight in the corporate healthcare market. CANTAB Corporate Health Limited secured its first sales in H2 2015 and has built a notable pipeline of commercial interest in the product in the expectation of reporting significant income within its first year of trading.

In parallel with the extension of Mobile and Insight usage, in mid-2015 we initiated an accelerated development programme to translate cognitive assessment tests to near-patient applications. As a result we were rapidly able to file two patent applications in the field of monitoring patient cognition with wearable technology to take advantage of the evolving smart watch and smart phone technologies. Both patents provide an opportunity for consumers to receive high-quality, continuous monitoring of bio-behavioural measures which, if deviating from a baseline, would trigger cognitive testing through a mobile device without the need for visits to healthcare providers or other professionals.

The speed of development has further increased post the reporting period when we announced a technology collaboration with Ctrl Group for the design and development of a wearable device for near-user cognitive testing. By collecting data using a wearable device the new technology being developed will provide healthcare practitioners with a richer and more natural profile of mental health to improve the understanding, diagnosis and treatment of cognitive disorders.

This wearable platform, together with a new online testing format for trial recruitment will provide our pharmaceutical customers with tools to enhance the efficiency of clinical trial recruitment and monitoring as well as, in the medium-term, provide the means to monitor the health of patients being treated with a particular therapy. This activity will generate revenues in the near term and also provide important validating data for these products. The validating data can then be used to support the marketing of these products direct to patient groups via channel partners in line with our established healthcare strategy. For pharmaceutical companies, understanding the real world impact of interventions will support clinical trials of drug development candidates and marketed treatments for chronic diseases.

Outlook

The achievements of 2015, in particular the new joint venture arrangements and the expansion of the group's intellectual property estate, are a solid platform for future growth. 2016 has started well with a strong order book and improved sales pipeline. We also start the year with an enlarged commercial team in place unlike the prior year As we look ahead, we have a renewed focus on accelerating revenue growth in both the academic research and pharmaceutical clinical trials businesses. This will be achieved by investing further in commercial infrastructure and deploying online testing for clinical trials recruitment and wearable technology for 24 hour patient assessment in conjunction with pharmaceutical partners.

In parallel we will continue to develop the healthcare business through partnerships as exemplified by the appointment of distributors for CANTAB Mobile and the formation of CANTAB Corporate Health with Shandwell Limited for the occupational health market.

Operationally, in 2015 we reported that both Andy Blackwell and Nick Kerton were moving to Non-executive roles. Nick's move was a result of him having to take an extended leave of absence from the Company due to a serious medical condition. I am delighted to report that Nick responded well to his treatment and is an active non-executive member of the Board. These changes however resulted in us building a restructured management team which is now fully operational and well placed to drive the commercial growth of the Company in 2016 and beyond. We would however like to acknowledge the key roles played by both Andy and Nick in the development of the Company.

Finally we would like to acknowledge and thank our colleagues, partners and shareholders for their support over the past year as we transitioned the Company into what will be a new phase of its development and growth.

Steven Powell

Chief Executive Officer

25 April 2016.

Ā 

Ā 

CONSOLIDATED Statement of COMPREHENSIVE INCOME

For the year to 31 December 2015

Ā 

Ā 

Notes

Year to

31 December 2015

Ā£'000

Year to

31 December 2014

Ā£'000

Ā 

Ā 

Ā 

Ā 

Revenue

3

5,042

5,802

Cost of sales

Ā 

(590)

(866)

Gross profit

Ā 

4,452

4,936

Administrative expenses

Ā 

(5,620)

(5,583)

Other income

Ā 

509

343

Ā 

Ā 

Ā 

Ā 

Operating (loss) before exceptional item

Ā 

(659)

(304)

Ā 

Ā 

Ā 

Ā 

Exceptional item

4

(208)

-

Ā 

Ā 

Ā 

Ā 

Operating (loss) after exceptional item

Ā 

(867)

(304)

Ā 

Ā 

Ā 

Ā 

Finance income

Ā 

-

9

Finance costs

Ā 

-

-

Ā 

Ā 

Ā 

Ā 

(Loss) before tax

Ā 

(867)

(295)

Income tax

Ā 

85

122

Ā 

Ā 

Ā 

Ā 

(Loss) and total comprehensive income for the period attributable to the equity shareholders of the parent

Ā 

Ā 

(782)

Ā 

(173)

Ā 

Ā 

Ā 

Ā 

Earnings per share (pence)

5

Ā 

Ā 

Basic and diluted earnings per share

Ā 

(4.6)

(1.1)

Basic and diluted earnings per share excluding exceptional item

Ā 

(3.4)

(1.1)

Ā Ā Ā Ā Ā Ā 

Ā 

The above results relate to continuing operations.

Ā 

Total comprehensive income equates to the loss for the period reported above.

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Consolidated statement of financial position

For the year ended 31 December 2015

Ā 

Ā 

Ā 

Notes

At 31

Ā December

Ā 2015

Ā£'000

At 31 December 2014

Ā£'000

Assets

Ā 

Ā 

Ā 

Non-current assets

Ā 

Ā 

Ā 

Goodwill

Ā 

352

352

Property, plant and equipment

Ā 

141

64

Ā 

Ā 

Ā 

Ā 

Total non-current assets

Ā 

493

416

Ā 

Ā 

Ā 

Ā 

Current assets

Ā 

Ā 

Ā 

Inventories

Ā 

58

185

Trade and other receivables

Ā 

1,641

1,632

Cash and cash equivalents

Ā 

756

1,519

Ā 

Ā 

Ā 

Ā 

Total Current assets

Ā 

2,455

3,336

Ā 

Ā 

Ā 

Ā 

Total assets

Ā 

2,948

3,752

Ā 

Ā 

Ā 

Ā 

Liabilities

Ā 

Ā 

Ā 

Current liabilities

Ā 

Ā 

Ā 

Trade and other payables

Ā 

1,535

1,703

Ā 

Ā 

Ā 

Ā 

Total liabilities

Ā 

1,535

1,703

Ā 

Ā 

Ā 

Ā 

Equity

Ā 

Ā 

Ā 

Share capital

4

170

169

Share premium account

Ā 

6,412

6,335

Other reserve

Ā 

5,981

5,981

Own shares

Ā 

(51)

(174)

Retained earnings

Ā 

(11,099)

(10,262)

Ā 

Ā 

Ā 

Ā 

Total equity

Ā 

1,413

2,049

Ā 

Ā 

Ā 

Ā 

Total liabilities and equity

Ā 

2,948

3,752

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Consolidated statement of changes in equity

For the year ended 31 December 2015

Ā 

Ā 

Share capital

Share premium

Other reserve

Own shares

Retained earnings

Ā 

Total

Ā 

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Balance at 1 January 2014

Ā 

169

Ā 

6,335

Ā 

5,981

Ā 

(204)

Ā 

(10,151)

Ā 

2,130

Total comprehensive income for the period

Ā 

-

Ā 

-

Ā 

-

Ā 

-

Ā 

(173)

Ā 

(173)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Issue of new share capital

-

-

-

-

-

-

Transfer on allocation of shares held in trust

Ā 

-

Ā 

-

Ā 

-

Ā 

30

Ā 

(30)

Ā 

-

Credit to equity for equity- settled share based payments

Ā 

-

Ā 

-

Ā 

-

Ā 

-

Ā 

92

Ā 

92

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Transactions with owners

-

-

-

30

62

92

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Balance at 31 December 2014

169

6,335

5,981

(174)

(10,262)

2,049

Ā 

Balance at 1 January 2015

Ā 

169

Ā 

6,335

Ā 

5,981

Ā 

(174)

Ā 

(10,262)

Ā 

2,049

Total comprehensive income for the period

Ā 

-

Ā 

-

Ā 

-

Ā 

-

Ā 

(782)

Ā 

(782)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Issue of new share capital

1

77

-

-

-

78

Ā 

Transfer on allocation of shares held in trust

Ā 

-

Ā 

-

Ā 

-

Ā 

123

Ā 

(123)

Ā 

-

Ā 

Credit to equity for equity-settled share based payments

Ā 

Ā 

-

Ā 

Ā 

-

Ā 

Ā 

-

Ā 

Ā 

-

Ā 

Ā 

68

Ā 

Ā 

68

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Transactions with owners

1

77

-

123

(55)

146

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Balance at 31 December 2015

170

6,412

5,981

(51)

(11,099)

1,413

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Consolidated statement of cash flows

For the year ended 31 December 2015

Ā 

Ā 

Ā 

Ā 

Notes

Year to 31 December 2015

Ā£'000

Year to 31 December

2014

Ā£'000

Ā 

Ā 

Ā 

Ā 

Net cash flows from operating activities

6

(708)

(693)

Ā 

Ā 

Ā 

Ā 

Investing activities

Ā 

Ā 

Ā 

Purchase of property, plant and equipment

Ā 

(133)

(49)

Ā 

Ā 

Ā 

Ā 

Net cash flow used in investing activities

Ā 

(133)

(49)

Ā 

Ā 

Ā 

Ā 

Financing activities

Ā 

Ā 

Ā 

Proceeds from the issue of share capital net

Ā 

78

-

Ā 

Ā 

Ā 

Ā 

Net cash flows from financing activities

Ā 

78

-

Ā 

Ā 

Ā 

Ā 

Net decrease in cash and cash equivalents

Ā 

(763)

(742)

Cash and cash equivalents at start of period

Ā 

1,519

2,261

Ā 

Ā 

Ā 

Ā 

Cash and cash equivalents at end of period

Ā 

756

1,519

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

NOTES TO THE INTERIM FINANCIAL STATEMENT

Ā 

1. General information

Ā 

Cambridge Cognition Holdings plc ('the Company') and its subsidiaries (together, 'the Group') develops and commercialises computerised neuropsychological tests for sale worldwide, principally in the UK, the US and Europe.

Ā 

The Company is a public limited company which is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange (COG) and is incorporated and domiciled in the UK. The address of its registered office is Tunbridge Court, Tunbridge Lane, Bottisham, Cambridge, CB25 9TU.

Ā 

Since CCL's formation in 2002, the Group has created a well-established business through sales of its proprietary CANTABā„¢ (Cambridge Neuropsychological Test Automated Battery) software into academic and pharmaceutical research locations around the world. More recently, focus has increasingly turned to applications serving primary healthcare markets.

Ā 

2. Basis of preparation

Ā 

The financial information of the Group set out above does not constitute "statutory accounts" for the purposes of Section 435 of the Companies Act 2006.

Ā 

The financial information in this preliminary results announcement does not constitute the Group's statutory accounts for the year ended 31 December 2015 or the year ended 31 December 2014 but is derived from those accounts.

Ā 

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union, IFRIC interpretations and the Companies Act 2006 applicable to companies operating under IFRS. The accounting policies adopted are consistent with those followed in the preparation of the consolidated financial statements for the year ended 31 December 2014.

Ā 

Ā 

3. Segmental information

Ā 

An analysis of revenue is as follows:

Ā 

Ā 

2015

Ā£'000

2014

Ā£'000

Sales analysed by business unit:

Ā 

Ā 

Pharmaceutical Clinical Trials

3,395

3,926

Academic Research

1,544

1,675

Healthcare Technology

103

201

Ā 

Ā 

Ā 

Ā 

5,042

5,802

Ā 

Ā 

Ā 

Ā 

2015

Ā£'000

2014

Ā£'000

Sales analysed by product:

Ā 

Ā 

Hardware

329

1,080

Software and services

4,592

4,583

Other services

121

139

Ā 

Ā 

Ā 

Ā 

5,042

5,802

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

3. Segmental information (continued)

Ā 

The analysis of operating profit/ (loss) by business unit is as follows:

Ā 

Ā 

2015

Ā£'000

2014

Ā£'000

Pharmaceutical Clinical Trials

197

458

Academic Research

303

841

Healthcare Technology

(1,102)

(992)

Central costs

(57)

(611)

Ā 

Ā 

Ā 

Operating (loss) before exceptional item

(659)

(304)

Ā 

Ā 

The analysis of operating (loss) allocates costs to the business unit to which they relate, including an allocation of support function costs. Central costs represent the Company's corporate costs, offset by grant income.

Ā 

Ā 

4. Exceptional item

Ā 

In the last quarter of 2015, the company investigated the possibility of acquiring a US based Group. The acquisition was not completed. Expenses, which principally related to professional fees, totalled £208,000. As these expenses are of a magnitude and nature that the Directors consider to be outside of the Group's normal operating business, they have been separately disclosed as an exceptional item.

Ā 

Ā 

5. Earnings per share

Ā 

The calculation of the basic and diluted earnings per share is based on the following data:

Ā 

Earnings

Ā 

2015Ā£'000

2014Ā£'000

Earnings for the purposes of basic and diluted earnings per share being net loss attributable to owners of the Company

(782)

(173)

Ā 

Ā 

Ā 

Earnings for the purposes of basic and diluted earnings per share excluding exceptional item

(574)

(173)

Ā 

Ā 

Ā 

Ā 

Number of shares

Ā 

Ā 

Ā 

2015'000

2014'000

Weighted average number of ordinary shares for the purposes of basic and diluted earnings per share

16,831

16,439

Ā 

As the effect of options would be to reduce the loss per share the diluted loss per share is the same as the basic loss per share.

Ā 

Ā 

6. Notes to the cash flow statement

Ā 

2015

Ā£'000

2014

Ā£'000

Ā 

Ā 

Ā 

Loss before tax

(867)

(295)

Ā 

Ā 

Ā 

Adjustments for:

Ā 

Ā 

Depreciation of property, plant and equipment

56

38

Share-based payment expense

68

92

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Operating cash flows before movements in working capital

(743)

(165)

Decrease/ (Increase) in inventories

127

(62)

(Increase) in receivables

(44)

(663)

(Decrease)/ Increase in payables

(168)

68

Ā 

Ā 

Ā 

Cash generated by operations

(828)

(822)

Ā 

Ā 

Ā 

Tax credit received

Ā 

120

Ā 

129

Ā 

Interest received/(paid)

-

-

Ā 

Ā 

Ā 

Net cash from operating activities

(708)

(693)

Ā 

Ā 

Included in the cash flows for 2015 above are £9,000 cash payments in respect of the exceptional item. The remaining £199k is included in the movement in payables line item.

Ā 

Cash and cash equivalents

Ā 

2015

Ā£'000

2014

Ā£'000

Ā 

Ā 

Ā 

Cash and bank balances

756

1,519

Ā 

Cash and cash equivalents comprise cash and short-term bank deposits with an original maturity of three months or less, net of outstanding bank overdrafts. The carrying amount of these assets is approximately equal to their fair value.

Ā 

Ā 

Ā 

7. Annual Report & Annual General Meeting

Ā 

The Annual Report will be available from the Company's website, and posted to shareholders by 27th May 2016. The Annual Report contains notice of the Annual General Meeting of the Company which will be held at 11.00am on 23th June 2016 at the registered office, Tunbridge Court, Tunbridge Lane, Bottisham, Cambridgeshire, CB25 9TU.

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
FR AKBDPCBKDOQB
Date   Source Headline
18th Oct 20247:00 amRNSDirectorate Change
10th Oct 202412:44 pmRNSBlock Listing Return
12th Sep 202412:38 pmRNSDirectorate change
22nd Aug 20247:00 amRNSInterim Results
20th Aug 20247:00 amRNSNotice of Results
12th Aug 202412:15 pmRNSHolding(s) in Company
26th Jul 20247:00 amRNSIssue of Equity and Total Voting Rights
23rd Jul 20247:00 amRNSTrading Update & Board Change
11th Jul 20247:00 amRNSCambridge Cognition secures Innovate UK grant
1st Jul 20244:20 pmRNSHolding(s) in Company
1st Jul 20247:00 amRNSGrant of Options
28th Jun 20241:48 pmRNSResult of AGM & Change of Name of NOMAD & Broker
21st Jun 202411:23 amRNSHolding(s) in Company
20th Jun 20242:15 pmRNSHolding(s) in Company
20th Jun 20242:15 pmRNSHolding(s) in Company
17th Jun 202412:33 pmRNSResults of GM, Open Offer, TVR and PDMR Dealing
6th Jun 20247:00 amRNSNotice of AGM
31st May 20247:00 amRNSCircular Publication and Notice of General Meeting
30th May 20247:00 amRNSResult of Placing and Subscription
29th May 20244:39 pmRNSProposed Placing, Subscription and Open Offer
1st May 20247:00 amRNSPreliminary Results, Trading Update & Board Change
30th Apr 20247:00 amRNSNotice of Results
23rd Apr 20247:00 amRNSCOG spin-out Monument Therapeutics accesses £1.5m
2nd Apr 20244:20 pmRNSTotal Voting Rights and Block Listing Return
21st Mar 20247:00 amRNSFormation of new Scientific Advisory Board
21st Feb 202410:16 amRNSHolding(s) in Company
21st Feb 20247:00 amRNSCambridge Cognition and ActiGraph Partnership
30th Jan 20244:20 pmRNSDirector/PDMR Share Purchases
30th Jan 20247:00 amRNSBoard appointments
30th Jan 20247:00 amRNSTrading Update
18th Dec 20237:00 amRNSGrant of Options
1st Dec 20237:00 amRNSTotal Voting Rights
22nd Nov 20237:00 amRNSChange of Auditor
1st Nov 20237:00 amRNSTotal Voting Rights
24th Oct 20237:00 amRNSAutomated quality assurance for clinical trials
11th Oct 20237:00 amRNSMajor contract win combining solutions
5th Oct 20235:33 pmRNSIssue of Warrants
3rd Oct 20232:43 pmRNSBlock listing Interim Review
28th Sep 20233:35 pmRNSHolding(s) in Company
26th Sep 20237:01 amRNSInterim Results
26th Sep 20237:00 amRNSSecured £3 million Term Loan
4th Sep 20237:00 amRNSNotice of Interim Results
3rd Jul 20237:00 amRNSTotal Voting Rights
28th Jun 20234:26 pmRNSResult of AGM
13th Jun 20237:00 amRNS£2m contract for a pivotal cancer therapy trial
9th Jun 20237:00 amRNSNotice of AGM – Revision to Explanatory Note
6th Jun 20237:00 amRNSPosting of Annual Report & Notice of AGM
31st May 20237:00 amRNSCapital Markets Day
3rd May 20237:00 amRNSResults for the year ended 31 December 2022
26th Apr 20237:00 amRNSInvestor Webinar and Analyst Briefing

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.