Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCatalyst Media Regulatory News (CMX)

Share Price Information for Catalyst Media (CMX)

Share Price is delayed by 15 minutes
Get Live Data
42.50    0.00 (0.00%)
Bid:
40.00
Ask:
45.00
Spread: 5.00 (12.50%)
Market Cap: £8.86m
CMX Live PriceLast checked at - London Stock Exchange

Intraday Catalyst Media Share Chart

Interim Results

30 Mar 2016 07:00

RNS Number : 4553T
Catalyst Media Group PLC
30 March 2016
Ā 

Catalyst Media Group Plc

("CMG", "Catalyst" or the "Group")

Ā 

Interim Results for Six Months Ended 31 December 2015 and Loan Facility

Ā 

Catalyst Media Group Plc announces its interim results for the six months ended 31 December 2015.

Ā 

CMG is a 20.54% shareholder in Satellite Information Services (Holdings) Ltd ("SIS") and the results include its share in the profits of SIS as an equity accounted associate.

Ā 

Financial Highlights for the six months to 31 December 2015

· CMG profit after taxation and before adjustment to investment valuation of £1.22m (2014: £0.33m)

· Valuation adjustment of £1.25m (2014: £0.36m) resulting in a loss after taxation of £24,449 (2014: £28,655)

Ā· Earnings per share (before valuation adjustment) 5.02p (2014: 1.23p)

Ā· Loss per share (after valuation adjustment) 0.10p (2014: 0.11p)

Ā· Net asset value per share (excluding shares held in treasury) of 102.3p (2014: 98.3p)

· SIS revenues for six months to 30 September 2015 £111.6m (2014: £106.9m)

· SIS EBITDA for six months to 30 September 2015 of £20.1m (2014: £16.0m)

· SIS profit after tax on ordinary activities for the six months to 30 September 2015 of £6.1m (2014: £1.8m)

Ā· Arrangement with Racecourse Media Group ("RMG") ensures media rights extended to 2022

Ā· Post period end, agreement with Horse Racing Ireland ("HRI") and the Association of Irish Racecourses ("AIR") to extend Irish horse racing media right to 2023

Ā· Following closure of Outside Broadcasting during 2013, as previously indicated, SIS's profits going forward will be weighted towards the second half

Ā 

In addition, the Company announces that it has entered into a loan agreement with AB Group Ltd and Harwood Holdco Limited, companies in which two of the Company's Non-executive Directors, Melvin Lawson and Christopher Mills are associated respectively, to provide a loan through to 31 March 2017 for, in aggregate, up to £100,000 to provide funds to CMG (the "Loan"). The Loan will be unsecured and will accrue interest at a rate of 5.0% per annum on outstanding amounts.

Ā 

Michael Rosenberg, Chairman of Catalyst commented:

Ā 

"The recent announcement by SIS of an agreement with HRI and ARI together with the successful conclusion by SIS of an arrangement with RMG during the period under review, were significant steps for SIS as they have secured ongoing media rights through to 2023 and 2022 respectively. Although the new agreements will result in lower margins from 2018, when they come into effect, SIS has already undertaken a number of initiatives to create new revenue streams including mobile games, streaming technology and in-running betting. SIS continues to perform in line with SIS's management expectations, with strong cash flow generation, and SIS's full year results are expected to be broadly in line with those achieved last year."

Ā 

Enquiries:

Ā 

Catalyst Media Group Plc

Michael Rosenberg, Non-executive Chairman: 07785 727 595

Melvin Lawson, Non-executive Director: 020 7734 8111

Ā 

Strand Hanson Limited: 020 7409 3494

James Harris

Richard Tulloch

Chairman's Statement

Ā 

For the six month period ended 31 December 2015 the Group has generated a net profit after taxation but before adjustment to investment valuation charges of £1.22m (2014: £0.33m). After taking account of the adjustment to valuation charge of £1.25m as referred to below, the Group recorded a loss of £24,449 for the period.

Ā 

Net assets as at 31 December 2015 were £25.0m (30 June 2015: £25.0m). Net cash as at 31 December 2015 was £13,688 (2014: £89,327). Excluding the shares held in treasury, the net assets per share as at 31 December 2015 was 102.3p (2014: 98.3p).

Ā 

The Group's main asset remains its 20.54% stake in SIS. The value of this investment has been maintained at £25.0m by deducting the amount of CMG's profit share for the period being £1.25m.

Ā 

CMG equity accounts for its share in the profits of SIS which were £6.1m after tax for the six month period to 30 September 2015 (2014: £1.8m). Total revenues of SIS for the period were £111.6m (2014: £106.9m) of which £102.3m (2014: £96.4m) were derived from the business of providing integrated television and data services to licensed betting offices in the UK, Ireland and overseas and a further £9.3m (2014: £10.5m) was contributed by SIS Live services, which provides satellite news gathering and associated transmission services to its customers. Operating profits of SIS for the period were £7.8m compared to £3.4m, in the comparable period for 2014.

Ā 

SIS BETTING

Ā 

SIS is a leading supplier of data, pictures and pricing across a range of sports enabling more than 100,000 betting opportunities a year. The new arrangements recently announced with RMG and with HRI and the AIR have secured ongoing media rights for SIS through to 2022 and 2023 respectively, thereby removing one of major risks faced by SIS and ensuring SIS will continue to be an important provider of both UK and Irish horseracing media and data going forward, albeit at lower margins when the new agreements start during the course 2018. The Irish deal ensures that retail bookmakers across the UK and Ireland and internationally will have access to Irish horseracing as part of a comprehensive package of content.

Ā 

SIS has at the same time been focussing on how to enhance the profitability of the company in the light of the reduced margins from the traditional sources. Several initiatives are under way including mobile games, streaming technology, in-running betting and trading services all of which are beginning to show positive results.

Ā 

MOBILE GAMES

Ā 

SIS has created some innovative on-demand racing games which merge the excitement of sports betting with a casino mechanic so that customers can play whenever they want. These games can be played across a range of platforms including desktop, mobile and tablet and the current portfolio of games includes horseracing, greyhounds, cycling as well as some seasonal specials. SIS provides these games direct to gaming providers, such as betting companies, who then sell them on to the end consumer.

Ā 

IN-RUNNING BETTING

Ā 

SIS has devised a low cost transmitter using GPS transmission technology, the size of a smart phone which is inserted into the saddlecloth and carried on the horse. This relays real time data on the horses, providing greater insight into the respective performance of each horse and it is believed that this will provide additional betting opportunities that could revolutionise in-running horseracing betting.

Ā 

SIS STREAMING PLATFORM

Ā 

SIS has delivered a technology solution suited to live sports for the betting industry with a tuned, secure, low latency streaming product which can stream both own and third party content from any source to any destination. SIS has already launched IPTV streaming services in the UK and Internationally together with live racing streaming with Bet and Watch and Watch and Bet capabilities.

Ā 

SIS TRADING SERVICES

Ā 

SIS compiles odds for a range of sporting events, thereby offering an outsourced trading service providing price and price derivatives for betting operators. The range of markets covered by the trading services currently include Ante Post, Early Prices, Board Prices and Starting Prices for both horse and greyhound racing and SIS expects to extend the service to other sports in due course.

Ā 

SIS LIVE

Ā 

SIS Live provides satellite uplinks, SNG and satellite internet services. It also is engaged in media fibre, teleports, distribution and satellite capacity provision. It is becoming the connectivity provider of choice for critical media content in the UK, having recently provided the media connectivity for the Rugby World Cup in England in 2015.

Ā 

Its fibre network connects its headquarters with resilient connectivity into key broadcast locations including major UK broadcasters, sports venues, network operators and studio facilities. Signals can be routed directly from the company's teleport sites or to national and international customers via a combination of satellite and fibre paths.

Ā 

It provides innovative cost effective and reliable end to end high quality streaming solutions for live webcasts, social streaming, brands and marketing initiatives for premium providers.

Ā 

INDIA

Ā 

SIS continues to progress the outstanding amounts due and the associates tax liabilities relating to the India Commonwealth Games in 2012. Progress has been made in recent months and SIS expects to be in a position to successfully resolve the outstanding items in the next 12 to 18 months.

Ā 

OUTLOOK

Ā 

SIS continues to trade in line with SIS's management expectations and revenues and profit after tax for SIS's year ending 31 March 2016 are expected to be broadly in line with those of the previous year. However cash generation continues to be strong and the year end balance should significantly exceed that of the prior year.

Ā 

No decision has yet been made by the Board of SIS with regard to any dividend payments but the situation remains under review. As a result, although the overheads of CMG are very low, CMG will need access to funding going forward. The Company has therefore entered into a loan agreement with AB Group Ltd and Harwood Holdco Limited, companies in which two of the Company's Non-executive Directors, Melvin Lawson and Christopher Mills are associated respectively, to provide the Loan through to 31 March 2017 for, in aggregate, up to £100,000 to provide funds to CMG. The Loan, which is unsecured, will accrue interest at a rate of 5.0% per annum on outstanding amounts.

Ā 

Ā 

Consolidated interim statement of comprehensive income

Ā 

Notes

6 months to 31 December 2015

Ā 

Ā£

Unaudited

6 months to 31 December 2014

Ā 

Ā£

Unaudited

12 months to 30 June 2015

Ā 

Ā 

Ā£

Audited

Revenue

12,500

12,500

25,000

Cost of sales

-

-

-

Gross profit

12,500

12,500

25,000

Administrative expenses

(46,446)

(46,242)

(119,991)

Other operating income

-

-

-

Operating loss

(33,946)

(33,742)

(94,991)

Financial income

6

914

1,012

Financial costs

(26)

160

Net financial income

(20)

914

1,172

Ā 

Share of profit of equity-accounted associate

1

1,248,832

359,450

4,352,427

Valuation adjustment of equity-accounted associate

(1,248,832)

(359,450)

(2,836,073)

Loss before taxation

(33,966)

(32,828)

1,422,535

Taxation

9,517

4,173

22,866

Profit / (loss) for the period

(24,449)

(28,655)

1,445,401

Share of other comprehensive income of associate

Ā 

-

-

(489,469)

Total comprehensive income loss for the period

(24,449)

(28,655)

955,932

Attributable to equity holders of the company

(24,449)

(28,655)

955,932

Earnings / (loss) per share:

4

Basic

(0.10p)

(0.11p)

5.62p

Diluted

(0.10p)

(0.11p)

5.62p

Pre valuation adjustment

5.02p

1.23p

16.66p

Ā 

Ā 

Consolidated interim statement of financial position

Ā 

Notes

31 December 2015

Ā 

Ā£

Unaudited

31 December 2014

Ā 

Ā£

Unaudited

30 June

2015

Ā 

Ā£

Audited

Assets

Non-current assets

Investment in associate

1

25,000,000

23,973,116

25,000,000

25,000,000

23,973,116

25,000,000

Current assets

Trade and other receivables

18,692

12,879

30,660

Cash and cash equivalents

13,688

89,327

16,969

32,380

102,206

47,629

Total assets

25,032,380

24,075,322

25,047,629

Equity and liabilities

Capital and reserves attributable to equity holders of the parent

Share capital

2,541,136

2,764,567

2,541,136

Capital redemption reserve

273,183

49,752

273,183

Merger reserve

2,402,674

2,402,674

2,402,674

Retained surplus

19,764,245

18,813,794

19,788,694

24,981,238

24,030,787

25,005,687

Current liabilities

Trade and other payables

51,142

32,726

40,480

Corporation tax payable

-

11,809

1,462

51,142

44,535

41,942

Total equity and liabilities

25,032,380

24,075,322

25,047,629

Ā 

Ā 

Consolidated interim cash flow statement

Ā 

6 months

to 31 December 2015

Ā 

Ā£

Unaudited

6 months

to 31 December 2014

Ā 

Ā£

Unaudited

12 months

to 30

June

2015

Ā 

Ā£

Audited

Ā 

Cash flow from operating activities

Profit / (loss) before taxation

(33,966)

(32,828)

1,422,535

Adjustments for:

Depreciation, amortisation and valuation adjustment

1,248,832

359,450

(4,352,427)

Share of profit from associate

(1,248,832)

(359,450)

2,836,073

Finance income

(6)

(914)

(1,012)

Finance expense

26

-

(160)

Corporation taxes recovered

4,173

6,626

14,962

Net cash outflow from operating activities before changes in working capital

(29,773)

(27,116)

(80,029)

Decrease / (increase) in trade and other receivables

15,850

18,217

439

Increase / (decrease) in trade and other payables

10,662

1,318

9,080

Net cash outflow used in operating activities

(3,261)

(7,581)

(70,510)

Investing activities

Dividend received

-

1,026,884

1,026,884

Interest received

6

914

1,012

Net cash inflow from investing activities

6

1,027,798

1,027,896

Financing activities

Shares purchased into treasury

-

(1,469,306)

(1,478,993)

Interest paid

(26)

-

160

Ā 

Net cash outflow from financing activities

(26)

(1,469,306)

(1,478,833)

Net decrease in cash and cash equivalents in the period

(3,281)

(449,089)

(521,447)

Cash and cash equivalents at the beginning of the period

16,969

538,416

538,416

Cash and cash equivalents at the end of the period

13,688

89,327

16,969

Ā 

Consolidated interim statement of changes in equity

Ā 

Share

Ā capital

Ā 

Ā£

Unaudited

Capital redemption reserve

Ā£

Unaudited

Merger

Ā reserve

Ā 

Ā£

Unaudited

Retained surplus/ (deficit)

Ā 

Ā£

Unaudited

Total shareholders equity

 £

Unaudited

At 1 July 2014 - restated

2,764,567

49,752

2,402,674

20,311,755

25,528,748

Loss for the 6 month period to 31 December 2014

-

-

-

(28,655)

(28,655)

Share repurchase

-

-

-

(1,469,306)

(1,469,306)

Total comprehensive loss for the period

-

-

-

(1,497,961)

(1,497,961)

At 31 December 2014

2,764,567

49,752

2,402,674

18,813,794

24,030,787

Profit for the 6 month period to 30 June 2015

-

-

-

1,474,056

1,474,056

Share of other comprehensive loss of associate

-

-

-

(489,469)

(489,469)

Share repurchase

-

-

-

(9,687)

(9,687)

Cancellation of Treasury shares

(223,431)

223,431

-

-

-

Total comprehensive profit for the period

(223,431)

223,431

-

974,900

974,900

At 30 June 2015

2,541,136

273,183

2,402,674

19,788,694

25,005,687

Ā 

Share

Ā capital

Ā 

Ā£

Unaudited

Capital redemption reserve

Ā£

Unaudited

Merger

Ā reserve

Ā 

Ā£

Unaudited

Retained surplus/ (deficit)

Ā 

Ā£

Unaudited

Total shareholders equity

 £

Unaudited

At 1 July 2015

2,541,136

273,183

2,402,674

19,788,694

25,005,687

Loss for the 6 month period to 31 December 2015

-

-

-

(24,449)

(24,449)

Share repurchase

-

-

-

-

-

Total comprehensive loss for the period

-

-

-

(24,449)

(24,449)

At 31 December 2015

2,,541,136

273,183

2,402,674

19,764,245

24,981,238

Ā 

Notes to the interim financial statements

Ā 

Ā 

1. Investment in associate

Share of net assets

Fair Value of Intangibles

Total

Ā 

Group

Group

Group

Ā£

Ā£

Ā£

Cost

At 1 July 2015

16,557,120

8,442,880

25,000,000

Additions - share of profit

1,248,832

-

1,248,832

Dividend received

-

-

-

Valuation adjustment

-

(1,248,832)

(1,248,832)

At 31 December 2015

17,805,952

7,194,048

25,000,000

Ā 

The Group's interest in the associate, Satellite Information Services (Holdings) Limited, ("SIS") a company incorporated in England and Wales, is held by Alternateport Limited ("Alternateport"). Alternateport holds an investment of 20.54% in the equity share capital of SIS and is entitled to appoint a director and alternate director to the SIS board. This right has been exercised since acquisition. Alternateport is a wholly owned subsidiary of Catalyst Media Holdings Limited, a wholly-owned subsidiary of the Company. The intangible assets represent the value attributable to the ongoing business activities of SIS, which are subject to an annual valuation adjustment.

Ā 

The Board has reviewed its valuation of the investment in SIS as at 31 December 2015 and has, in line with previous policy, reduced the value of the investment by the amount of its profit share for the period. As a result, it has concluded that the investment should be held at a value of £25,000,000.

Ā 

Share of profit of associate*

30 September

2015

31 December 2015

31 December 2014

30 June

2015

SIS Total

CMG share

CMG share

CMG share

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Revenue:

SIS Betting Services

102,299

21,012

19,803

42,591

SIS LIVE services

9,300

1,910

2,151

4,453

Total revenue

111,599

22,922

21,954

47,044

Operating profit from ongoing operations

7,800

1,602

687

5,270

Net interest payable

61

13

(128)

(121)

Profit on disposal of associate

-

-

-

8

Profit on disposal of fixed asset

-

-

-

1

Exceptional items

(261)

(54)

(107)

218

Profit before tax

7,600

1,561

452

5,376

Taxation

(1,520)

(312)

(93)

(1,024)

Share of profit after taxation

6,080

1,249

359

4,352

Net income from associate

6,080

1,249

359

4,352

Other comprehensive income

Actuarial (loss) /gain

-

-

-

(610)

Deferred tax

-

-

-

121

-

-

-

(489)

Share of gross assets and liabilities of associate

Gross assets

145,622

29,911

29,601

30,077

Gross liabilities

(58,933)

(12,105)

(16,482)

(13,520)

Net equity

86,689

17,806

13,119

16,557

Ā 

\* The period covered by the associate's accounts is the six months to 30 September 2015. The revenues have been stated excluding internal revenues.

Ā 

The financial results for SIS are taken from SIS's management accounts to 30 September 2015, adjusted in order to align the accounting policies of SIS (whose accounts are prepared under UK GAAP) and CMG (whose accounts are prepared under International Financial Reporting Standards). Adjustments have been made in respect of the recognition of the fair value of derivatives held by SIS as at the balance sheet date. The net effect of these adjustments is to decrease the value of the investment in associate in the financial statements by £140k (2014: £97k).

Ā 

2. Corporate information

Ā 

The Company is a company incorporated in England and Wales and quoted on the AIM market of the London Stock Exchange plc.

Ā 

3. Basis of preparation

Ā 

These unaudited consolidated interim financial statements cover the six month period from 1 July 2015 to 31 December 2015 including the financial results of SIS for the six month period to 30 September 2015.

Ā 

These consolidated interim financial statements of the Company and its subsidiaries (the "Group") for the six months ended 31 December 2015 have been prepared in accordance with International Financial Reporting Standards (IFRSs and IFRIC interpretations) as adopted by the European Union and also in accordance with the Companies Act 2006.

Ā 

The accounting policies adopted for the preparation of this interim statement are consistent with the accounting policies to be adopted in the financial statements for the year ended 30 June 2016.

Ā 

The financial information set out above does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. Statutory accounts for the year ended 30 June 2015, on which the report of the auditors was unqualified and did not contain a statement under section 498 of the Companies Act 2006, have been filed with the Registrar of Companies.

Ā 

4. Earnings/(loss) per share

Ā 

The calculation of the basic earnings per ordinary share of 10p each in the capital of the Company ("Share") is based upon the following:

Ā 

6 months to

31 December 2015

Ā£

6 months to

31 December 2014

Ā£

12 months to 30 June

2015

Ā£

Basic and Diluted

Ā 

Earnings per Share pre valuation adjustment - pence

5.02p

1.23p

16.66p

(Loss) / profit per Share - pence

(0.10p)

(0.11p)

5.62p

Profit attributable to equity shareholders (before valuation adjustment)

1,224,383

330,795

4,281,474

(Loss) / profit attributable to equity shareholders

(24,449)

(28,655)

1,445,401

Weighted average number of Shares in issue

24,411,357

26,960,934

25,705,802

Ā 

5. Share repurchases

Ā 

There were no Shares repurchased during the six month period ended 31 December 2015.

Ā 

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
IR QKLFLQXFFBBX
Date   Source Headline
10th Jul 201910:46 amRNSUpdate regarding SIS litigation
8th May 201911:45 amRNSUpdate regarding SIS litigation
12th Apr 201912:44 pmRNSHolding(s) in Company
27th Mar 20197:00 amRNSHalf-year Report
16th Jan 20194:20 pmRNSResults of AGM
12th Dec 20187:00 amRNSFinal Results
6th Dec 20186:01 pmRNSHolding(s) in Company
26th Oct 20189:54 amRNSReceipt of SIS Dividend & Payment of CMG Dividend
9th Oct 20182:32 pmRNSUpdate re SIS and SIS Live and Proposed dividend
23rd May 20187:00 amRNSUpdate regarding SIS
27th Mar 20183:15 pmRNSInterim Results
31st Jan 20187:00 amRNSUpdate regarding SIS
12th Jan 201811:30 amRNSResult of AGM
12th Dec 20177:00 amRNSFinal Results
29th Nov 20175:00 pmRNSHolding(s) in Company
23rd Oct 20177:00 amRNSDividend approved by SIS & Change of auditor
21st Jul 20177:00 amRNSTrading Update
23rd May 201712:00 pmRNSTrading Update
5th Apr 201711:36 amRNSHolding(s) in Company
5th Apr 201711:35 amRNSHolding(s) in Company
30th Mar 20177:00 amRNSInterim Results
13th Jan 201711:05 amRNSResult of AGM
13th Dec 20167:00 amRNSFinal Results for the year ended 30th June 2016
22nd Nov 20163:53 pmRNSCancellation of Treasury Shares
14th Nov 20164:15 pmRNSHolding(s) in Company
10th Nov 20167:00 amRNSTransaction in Own Shares
9th Nov 20167:00 amRNSTransaction in Own Shares
8th Nov 20161:00 pmRNSTransaction in Own Shares and Director Dealing
8th Nov 20167:00 amRNSTransaction in Own Shares
4th Nov 20167:00 amRNSShare Buy Back Update
3rd Nov 20164:36 pmRNSHolding(s) in Company
3rd Nov 20167:00 amRNSTransaction in Own Shares
2nd Nov 20167:00 amRNSTransaction in Own Shares
28th Oct 20163:30 pmRNSHolding(s) in Company
28th Oct 20167:00 amRNSTransaction in Own Shares
26th Oct 20161:34 pmRNSHolding(s) in Company
26th Oct 20168:55 amRNSTransaction in Own Shares
20th Oct 20167:00 amRNSTransaction in Own Shares
18th Oct 20167:00 amRNSTransaction in Own Shares
14th Oct 201610:18 amRNSTrading Update and Proposed Share Buy Back
4th Oct 20167:32 amRNSShare Repurchase & Cancellation of Treasury Shares
29th Jul 201610:00 amRNSDividend approved by SIS
30th Mar 20167:00 amRNSInterim Results
24th Mar 20167:00 amRNSHolding(s) in Company
7th Mar 20167:00 amRNSAnnouncement by SIS
14th Jan 20163:50 pmRNSResult of AGM
1st Dec 20155:19 pmRNSHolding(s) in Company
30th Nov 20157:00 amRNSFinal Results
23rd Sep 20157:00 amRNSAnnouncement by SIS
3rd Jun 20154:31 pmRNSCancellation of Treasury Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.