The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCloudified Holdings Limited Regulatory News (CHL)

Share Price Information for Cloudified Holdings Limited (CHL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 4.00
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 2.00 (66.667%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 4.00
CHL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

17 Oct 2013 13:44

RNS Number : 7732Q
Churchill Mining plc
17 October 2013
 



17 October 2013

 

AIM: CHL

 

CHURCHILL MINING PLC

("Churchill" or "the Company")

Full Year Results for the 12 Months ended 30 June 2013

 

Churchill Mining (AIM: CHL) reports its full year results for the 12 months ended 30 June 2013.

 

Chairman's Statement

 

Dear Shareholder,

 

I present Churchill Mining Plc's ("Churchill" or the "Company") Full Year Report for the 12 months ended 30 June 2013.

 

During the year the Company continued actively to seek recovery of shareholder value by progressing the international arbitration against the Republic of Indonesia ("ROI") at the International Centre for Settlement of Investment Disputes ("ICSID") in Washington DC (the "Churchill Arbitration").

 

Churchill's Australian subsidiary Planet Mining Pty Ltd ("Planet"), which via its 5% shareholding in PT Indonesia Coal Development also held an interest in the East Kutai Coal Project, filed a separate arbitration at the ICSID against the ROI pursuant to the Australia-Indonesia Bilateral Investment Treaty (the "Planet Arbitration"). The Churchill Arbitration and Planet Arbitration have subsequently been consolidated into a single proceeding.

 

As with the Churchill Arbitration, the claims by Planet were preceded by attempts to negotiate a settlement with the ROI (as both the UK/Indonesia and the Australia/Indonesia Investment Treaties require), but the ROI has not shown any interest in engaging in discussions.

 

Churchill and Planet have filed their Memorials setting out their case against ROI supported by witness statements and expert and documentary evidence. Key elements within the Memorial include:-

 

· The ROI initially supported and encouraged Churchill/Planet to invest in the East Kutai Coal Project;

· Churchill/Planet invested in the ROI in compliance with applicable laws and regulations;

· After Churchill/Planet's discovery of substantial coal deposits, the ROI took a series of unlawful actions that resulted in the destruction of Churchill/Planet's valuable investment;

· The actions of the ROI constitute clear violations of its obligations under the Bilateral Investment Treaties with the United Kingdom and Australia; and

· Churchill/Planet presently quantify their losses and seek damages in the amount of USD 1,054 million (excluding interest) based on an industry-standard Discounted Cash Flow analysis.

In May 2013 a hearing took place with the Arbitration Tribunal in Singapore at which the ROI challenged the ICSID's jurisdiction to hear Churchill's and Planet's claims. Churchill and Planet were represented by the international law firm Quinn Emanuel Urquhart & Sullivan, LLP. Members of the Churchill board were also in attendance at the hearing. There is no fixed date for the Arbitral Tribunal to deliver its decision on jurisdiction.

Aside from a minority interest in ASX listed Spitfire Resources Limited ("Spitfire") and a direct minority interest in some tenements in Western Australia, Churchill has no business interests or activities other than its and Planet's claims against the ROI, which remain Churchill's principal activity and focus.

 

On behalf of the Board, I would like to thank shareholders, staff and my fellow board members for their continued support. We will update shareholders on the progress of the Arbitrations during the course of the next year.

 

David Quinlivan

Chairman

17 October 2013

 

 

For further information, please contact:

 

Churchill Mining plc

Russell Hardwick

Nicholas Smith

+ 61 8 6382 3737

Northland Capital

Partners Limited

Luke Cairns/Edward Hutton

+44(0)20 7796 8800

 

 

REVIEW OF OPERATIONS AND FINANCE

 

COMPANY BACKGROUND

 

Churchill Mining Plc ("Churchill" or "the Company") listed on AIM in April 2005. Churchill's growth path accelerated following the discovery of a world-class thermal coal deposit (the East Kutai Coal Project "EKCP") in the East Kutai Regency of Kalimantan, Indonesia, through an intensive and targeted exploration program. 

 

Churchill's investments and operations culminated in the completion of a feasibility study in readiness for funding and the commencement of construction of the necessary infrastructure to support the exploitation of the coal resource. The Company's operations were subsequently halted by a decision by the East Kutai Regent revoking the licences to mine held by Churchill's Indonesian partners, the Ridlatama group of companies ("Ridlatama"). The East Kutai Regent's decision was challenged before the Indonesian courts, resulting initially in a negative ruling from the Samarinda Administrative Tribunal that upheld the East Kutai Regent's decision to revoke Ridlatama's licences. The Samarinda Administrative Tribunal's decision was appealed, first to the Administrative High Court in Jakarta and then to the Supreme Court of Indonesia, but both of those appeals were unsuccessful.

 

FILING OF INTERNATIONAL ARBITRATION CLAIM

 

In May 2012 Churchill filed a Request for Arbitration at the International Centre for Settlement of Investment Disputes ("ICSID") against the Republic of Indonesia ("ROI") alleging breaches by ROI of ROI's obligations under the UK-Indonesia Bilateral Investment Treaty. In addition, Churchill's Australian subsidiary, Planet Mining Pty Ltd ("Planet"), also filed a Request for Arbitration at ICSID against the ROI pursuant to the Australia-Indonesia Bilateral Investment Treaty. The Churchill and Planet arbitrations have subsequently been consolidated into a single proceeding.

 

During May 2013 a hearing took place to determine whether the Arbitral Tribunal has jurisdiction to hear Churchill's and Planet's claims, following a challenge to jurisdiction made by ROI. At the date of this report, ICSID's decision on jurisdiction has not been received.

 

RIDLATAMA GROUP

 

Two years ago the Company's Indonesian subsidiary, PT Indonesia Coal Development ("ICD"), commenced arbitration proceedings in Singapore under the rules of the International Chamber of Commerce against members of Ridlatama for their alleged breaches of Investor's Agreements entered into between Ridlatama and ICD. During this past year, ICD and Ridlatama agreed to withdraw these proceedings. In addition, a separate claim by Ridlatama at the Singapore International Arbitration Centre was also withdrawn.

 

Separately, In November 2011, ICD received notices that members of Ridlatama had filed two unlawful act claims in the South Jakarta District Court seeking orders that ICD's 75% interest in PT Ridlatama Tambang Mineral and PT Ridlatama Trade Powerindo, held through PT Techno Coal Utama Prima ("TCUP"), be declared null and void. In November 2012 the South Jakarta District Court issued a decision in favour of Ridlatama. ICD/TCUP has appealed this decision to the Jakarta High Court. A hearing to determine this appeal has not yet taken place. Should PT ICD and PT TCUP be unsuccessful in all avenues of appeal then the receivables in the Statement of Financial Position before impairment would be reduced by US$2.01 million due to these companies no longer being consolidated in the Group accounts. In addition the payables in the Statement of Financial Position would be reduced by US$1.49 million. It remains the Group's position that the receivable and payable in the Statement of Financial Position are able to be offset. In the event that the balances cannot be offset the payable owing by the Group would not be settled until members of the Ridlatama group settled the receivable.

 

OTHER ASSETS

 

In addition to the EKCP, Churchill continued to maintain its direct interest in the original South Woodie Woodie Manganese Project in Western Australia, with the balance held by ASX listed Spitfire Resources Limited (ASX: SPI). During the year, the Group's direct shareholding in Spitfire Resources Limited was diluted from 15.99% to 9.80% by additional equity issues by Spitfire in which the Company did not participate.

 

OUTLOOK

 

The Company is awaiting the ICSID Tribunal's decision on the jurisdiction objections raised by the ROI. Should Churchill/Planet be successful in the jurisdiction challenge, the proceedings will continue to a merits hearing.

 

The cash position at 30 June 2013 of US$4.8 million is anticipated to be sufficient for the Company and Planet to continue Arbitrations over the coming year as Churchill seeks to recover value for shareholders.

 

CORPORATE

 

FINANCIAL SUMMARY

Results of Operations

The Group incurred a loss for the year attributable to equity shareholders of the parent of US$11,601,978 compared to a loss of US$10,443,956 for the previous year. The basic loss per ordinary share for the year was 9.45c compared with the loss per share of 8.61c for the previous year.

Significant expenditure items during the period include:

· Legal and professional fees of US$4.2 million (2012: US$2.64 million) incurred to progress the Arbitrations against the ROI;

 

· Impairment of the carrying value of the proposed EKCP Port Land of US$1.76 million;

 

· Impairment of the carrying value of financial assets of US$2.26 million;

 

· Consulting, directors and professional fees of US$0.8 million (2012: US$2.18 million);

 

· Public relations and media outreach programs of US$0.62 million (2012: US$1.26 million).

The balance of operating expenditure is in line with the Company's expectations and resources allocated to progressing the ICSID legal proceedings.

Selected Annual Information

 

The Group's statement of financial position at 30 June 2013 and comparatives at 30 June 2012 and 30 June 2011 are summarised as follows:

 

2013

2012

2011

$'000

$'000

$'000

Non-current assets

295

4,099

6,585

Current assets

8,075

15,604

26,207

Total assets

8,370

19,703

32,792

Current liabilities

3,967

4,341

5,084

Non-current liabilities

44

73

66

Total liabilities

4,011

4,414

5,150

Net assets

4,359

15,289

27,642

 

 

Liquidity & Capital

The Group began the year with US$12 million in cash and ended the year with US$4.8 million cash holdings. Total operating cash expenditure was US$7.01 million (2012: US$8.97 million). During the year the Company made advances to subsidiaries of US$1,343,335. The Group has engaged experienced lawyers Quinn Emanuel Urquhart & Sullivan in connection with the international arbitration proceedings against the ROI on a fixed fee basis. The Group remains sufficiently funded to pursue the international arbitration at ICSID against the ROI which has now become the main focus for the Group. 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 30 June 2013

 

2013

2012

Note

$'000

$'000

Other operating income

4

20

Impairment of other financial assets

8

(2,258)

-

Other administrative expenses

(7,110)

(8,888)

Impairment of exploration expenditure

12

(399)

(1,460)

Impairment of land

11

(1,757)

-

Total administrative expenses

3

(11,524)

(10,348)

Loss from operations

(11,520)

(10,328)

Finance income - interest received

2

16

34

Finance income - foreign exchange gains

2

63

343

Total finance income

79

377

Finance expense - foreign exchange losses

3

(160)

(493)

Total finance expense

(160)

(493)

Loss before taxation

(11,601)

(10,444)

Tax expense

5

-

-

Loss for the year attributable to equity shareholders of the parent

(11,601)

(10,444)

Other comprehensive income:

Transfer of Available for Sale Reserve to Income Statement

533

-

Net loss on revaluation of financial assets

-

(2,254)

Foreign exchange differences on translating foreign operations

(49)

(295)

Other comprehensive income for the year

484

(2,549)

Total comprehensive loss for the year attributable to equity shareholders of the parent

(11,117)

(12,993)

Loss for the year attributable to:

Owners of the parent

(11,601)

(10,444)

Non-controlling interest

-

-

(11,601)

(10,444)

Total comprehensive loss for the year attributable to:

Owners of the parent

(11,117)

(12,993)

Non-controlling interest

-

-

(11,117)

(12,993)

Loss per share attributable to owners of the parent:

Basic and diluted loss per share (cents)

6

(9.45c)

(8.61c)

 

The accompanying notes form part of these financial statements.

 

 

STATEMENTS OF FINANCIAL POSITION

As at 30 June 2013

 

Consolidated

Company

Note

2013

2012

2013

2012

$'000

$'000

$'000

$'000

ASSETS

Current assets

Cash and cash equivalents

4,848

12,000

4,821

11,517

Other receivables

10

3,227

3,604

202

160

Total current assets

8,075

15,604

5,023

11,677

Non-current assets

Property, plant and equipment

11

21

1,842

10

44

Intangible assets

12

-

251

-

-

 Other financial assets

8

274

2,006

-

-

Investment in subsidiaries

13

-

-

158

2,205

Total non-current assets

295

4,099

168

2,249

TOTAL ASSETS

8,370

19,703

5,191

13,926

LIABILITIES

Current Liabilities

Trade and other payables

14

974

1,207

832

419

Loans and borrowings

15

2,993

3,134

-

-

Total current liabilities

3,967

4,341

832

419

Non-current liabilities

Provisions

16

44

73

-

-

Total non-current liabilities

44

73

-

-

TOTAL LIABILITIES

4,011

4,414

832

419

NET ASSETS

4,359

15,289

4,359

13,507

CAPITAL AND RESERVES ATTRIBUTABLE TO OWNERS OF THE COMPANY

Share capital

18

2,230

2,220

2,230

2,220

Share premium

18

77,641

77,537

77,641

77,537

Available for sale reserve

-

(533)

-

-

Merger reserve

18

-

6,828

-

6,828

Other reserves

18

2,180

3,425

2,239

3,435

Retained deficit

(78,796)

(75,292)

(77,751)

(76,513)

TOTAL EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT

3,255

14,185

4,359

13,507

Non-controlling interest

1,104

1,104

-

-

TOTAL EQUITY

4,359

15,289

4,359

13,507

 

The accompanying notes form part of these financial statements.

 

The financial statements were approved and authorised for issue by the Board of Directors on 17 October 2013 and were signed on its behalf by:

 

 

 

David Quinlivan

Director

 

 

STATEMENT OF CHANGES IN EQUITY

For the year ended 30 June 2013

 

Other Reserves

Consolidated

Share Capital

Share premium

reserve

Merger reserve

Retained deficit

Foreign exchange

Equity settled share options

Available for sale

Total Equity attributable to equity holders of Company

Non-controlling Interest

Total Equity

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

Changes in equity for year to 30 June 2012

Balance at 1 July 2011

2,195

77,257

6,828

(64,911)

285

3,163

1,721

26,538

1,104

27,642

Loss for the period

-

-

-

(10,444)

-

-

-

(10,444)

-

(10,444)

Other comprehensive income

-

-

-

-

(295)

-

(2,254)

(2,549)

-

(2,549)

Expiry of share options

-

-

-

63

-

(63)

-

-

-

-

Recognition of share based payments

-

-

-

-

-

335

-

335

-

335

Issue of shares

25

280

-

-

-

-

-

305

-

305

Balance at 30 June 2012

2,220

77,537

6,828

(75,292)

(10)

3,435

(533)

14,185

1,104

15,289

Changes in equity for year to 30 June 2013

Balance at 1 July 2012

2,220

77,537

6,828

(75,292)

(10)

3,435

(533)

14,185

1,104

15,289

Loss for the period

-

-

-

(11,601)

-

-

-

(11,601)

-

(11,601)

Other comprehensive income

-

-

-

-

(49)

-

533

484

-

484

Transfer of Merger Reserve to retained deficit

-

-

(6,828)

6,828

-

-

-

-

-

-

Expiry of share options

-

-

-

1,269

-

(1,269)

-

-

-

-

Recognition of share based payments

-

-

-

-

-

73

-

73

-

73

Issue of shares

10

104

-

-

-

-

-

114

-

114

Balance at 30 June 2013

2,230

77,641

-

(78,796)

(59)

2,239

-

3,255

1,104

4,359

 

 

The accompanying notes form part of these financial statements.

 

Company

Share Capital

Share premium reserve

Merger reserve

Retained deficit

Equity settled share options reserve

Total Equity

$'000

$'000

$'000

$'000

$'000

$'000

Changes in equity for year to 30 June 2012

Balance at start of the year

2,195

77,257

6,828

(65,152)

3,163

24,291

Total comprehensive loss for the year

-

-

-

(11,424)

-

(11,424)

Issue of shares

25

280

-

-

-

305

Expiry of share options

-

-

-

63

(63)

-

Recognition of share based payments

-

-

-

-

335

335

Balance at 30 June 2012

2,220

77,537

6,828

(76,513)

3,435

13,507

Changes in equity for year to 30 June 2013

Balance at start of the year

2,220

77,537

6,828

(76,513)

3,435

13,507

Total comprehensive loss for the year

-

-

-

(9,335)

-

(9,335)

 Transfer of Merger reserve to retained deficit

-

-

(6,828)

6,828

-

-

 Issue of shares

10

104

-

-

-

114

Expiry of share options

-

-

-

1,269

(1,269)

-

Recognition of share based payments

-

-

-

-

73

73

Balance at 30 June 2013

2,230

77,641

-

(77,751)

2,239

4,359

 

 

The accompanying notes form part of these financial statements.

 

 

STATEMENT OF CASH FLOWS

For the year ended 30 June 2013

 

 

Consolidated

Company

Note

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Cash flows from operating activities

20

(7,017)

(8,965)

(5,320)

(4,570)

Net cash used in operating activities

(7,017)

(8,965)

(5,320)

(4,570)

Cash flows used in investing activities

Finance income

16

34

14

29

Payments for exploration and evaluation assets

(146)

(1,464)

(1)

-

Receipts from sale of property, plant and equipment

4

36

-

-

Acquisition of property, plant and equipment

(1)

(8)

-

(8)

Advances to subsidiaries

-

-

(1,343)

(6,043)

Cash flows used in investing activities

(127)

(1,402)

(1,330)

(6,022)

Cash flows from financing activities

Proceeds from issue of share capital

114

305

114

305

Cash flows from financing activities

114

305

114

305

Net (decrease) in cash and cash equivalents

(7,030)

(10,062)

(6,536)

(10,287)

Cash and cash equivalents at beginning of year

12,000

22,385

11,517

22,061

Effect of foreign exchange rate differences

(122)

(323)

(160)

(257)

Cash and cash equivalents at the end of year

4,848

12,000

4,821

11,517

 

 

The accompanying notes form part of these financial statements.

 

 

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2013

 

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

IAS 8 requires that management shall use its judgement in developing and applying accounting policies that result in information which is relevant to the economic decision-making needs of users; that are reliable, free from bias, prudent, complete and represent faithfully the financial position, financial performance and cash flows of the entity.

 

BASIS OF PREPARATION

The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies have been consistently applied to all the years presented, unless otherwise stated. All amounts presented are in thousands of US dollars ($'000) unless otherwise stated.

These financial statements have been prepared on a going concern basis and in accordance with International Financial Reporting Standards (IFRS) and IFRIC interpretations issued by the International Accounting Standards Board (IASB) adopted by the European Union and in accordance with applicable United Kingdom Law. The adoption of all of the new and revised Standards and Interpretations issued by the IASB and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB that are relevant to the operations and effective for annual reporting periods beginning on 1 July 2012 are reflected in these financial statements.

 

Given the year end cash balance of $4.8m, the Directors confirm that, after making enquiries, they have a reasonable expectation that the Group has adequate resources to continue its operational existence and for this reason, they continue to adopt the going concern basis in preparing these accounts.

 

NEW STANDARDS AND INTERPRETATIONS APPLIED

 

The IASB has issued the following new standards, amendments to published standards and interpretations to existing standards with effective dates on or prior to 1 July 2012 which have been adopted by the Group for the first time this year and which have not had a material effect:

Effective period

commencing

on or after

Impact on Group

IAS 12

Amendment - Deferred Tax: Recovery of Underlying Assets

1 January 2012

No material impact

IAS 1

Amendment - Presentation of Items of Other Comprehensive Income

1 July 2012

No material impact

 

New standards and interpretations not yet effective

 

Certain new standards, amendments and interpretations to existing standards have been published that are mandatory for the Group's accounting periods beginning after 1 July 2012 or later periods and which the Group has decided not to adopt early or which are yet to be EU endorsed. These are:

Effective period

commencing

 on or after

IFRS 10

Consolidated Financial Statements

1 January 2014

IFRS 11

Joint Arrangements

1 January 2014

IFRS 12

Disclosure of Interests in Other Entities

1 January 2014

IFRS 13

Fair Value Measurement

1 January 2013

IFRIC 20

Stripping Costs in the Production Phase of a Surface Mine

 1 January 2013

IFRS 7

Disclosures-Offsetting Financial Assets and Financial Liabilities

1 January 2013

IAS 27

Amendment - Separate Financial Statements

1 January 2013

IAS 28*

Amendment - Investments in Associates and Joint Ventures

1 January 2014

IAS 19

Amendment - Employee Benefits

1 January 2013

Annual improvements to IFRSs (2009-2011 Cycle)

1 January 2013

IAS 32

Offsetting Financial Assets and Financial Liabilities

1 January 2014

IFRS 9*

Financial Instruments

1 January 2015

 

* Not yet adopted by the European Union.

The above standards are not expected to have a significant impact on the Group.

SIGNIFICANT ACCOUNTING POLICIES

Finance income

Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount.

Basis of consolidation

Where the Company has the power, either directly or indirectly, to govern the financial and operating policies of another entity or business so as to obtain benefits from its activities, it is classified as a subsidiary. The consolidated financial statements present the results of the Company and its subsidiaries ("the Group") as if they formed a single entity. Intercompany transactions and balances between Group companies are therefore eliminated in full.

 

The financial statements of subsidiaries are included in the Group's financial statements from the date that control commences until the date that control ceases.

 

Non-controlling interests are presented in the statement of financial position within equity, separately from equity attributable to the equity shareholders of the Company and in respect of the statement of comprehensive income are presented on the face as an allocation of the total profit or loss and other comprehensive income for the year between non-controlling interests and the equity shareholders of the Company.

Business combinations

The consolidated financial statements incorporate the results of the business combinations using the acquisition method of accounting.

In the consolidated statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of comprehensive income from the date on which control is obtained.

Associates

Where the Group has the power to participate in (but not control) the financial and operating policy decisions of another entity, it is classified as an associate. Associates are initially recognised in the consolidated statement of financial position at cost. The Group's share of post-acquisition profits and losses is recognised in the consolidated statement of comprehensive income, except that losses in excess of the Group's investment in the associate are not recognised unless there is an obligation to make good those losses.

 

Profits and losses arising on transactions between the Group and its associates are recognised only to the extent of unrelated investors' interests in the associate. The investor's share in the associate's profits and losses resulting from these transactions is eliminated against the carrying value of the associate.

 

Any premium paid for an associate above the fair value of the Group's share of the identifiable assets, liabilities and contingent liabilities acquired is capitalised and included in the carrying amount of the associate. The carrying amount of investment in an associate is subject to impairment.Where there is objective evidence that the investment in an associate has been impaired the carrying amount of the investment is tested for impairment in the same way as other non-financial assets.

 

Foreign currency

Transactions entered into by Group entities in a currency other than the currency of the primary economic environment in which they operate (the "functional currency") are recorded at the rates ruling when the transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the reporting date. Exchange differences arising on the retranslation of unsettled monetary assets and liabilities are recognised immediately in the statement of comprehensive income.

The consolidated financial information is presented in US dollars ($), which is the functional and presentation currency of the Company. On consolidation, the results of overseas operations are translated into US$ at rates approximating to those when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised directly in the statement of changes in equity (the "foreign exchange reserve"). Exchange differences recognised in the statement of comprehensive income of group entities' separate financial statements on the translation of long-term monetary items forming part of the Group's net investment in the overseas operation concerned are reclassified to the foreign exchange reserve if the item is denominated in the functional currency of the Company or the overseas operation concerned. On disposal of a foreign operation, the cumulative exchange differences recognised in the foreign exchange reserve relating to that operation up to the date of disposal are transferred to the consolidated statement of comprehensive income as part of the profit or loss on disposal.

Financial instruments

Financial assets and financial liabilities are recognised when the Group and Company become party to the contractual provisions of the instrument. Financial assets are derecognised when the contractual right to the cash flow expires or when all the risks and rewards of ownership are substantially transferred. Financial liabilities are derecognised when the obligations specified in the contract are either discharged or cancelled.

 

Financial assets

The Group and Company classify their financial assets into one of the following categories, depending on the purpose for which the asset was acquired. The Group's and Company's accounting policy for each category is as follows:

(i) Available-for-sale

 

Financial assets designated as available for sale are initially recognised at fair value, being the consideration given including, where appropriate, acquisition costs associated with the investment. The Group's investments in quoted shares are designated as 'available-for-sale' financial assets and are included in non-current assets. Such investments are subsequently carried at fair value, with any gains or losses arising from changes in fair value being recognised in equity. Financial assets are derecognised when the rights to receive cashflows from the investments have expired or have been transferred and the Group has substantially transferred all risks and rewards of ownership. Fair value is based on market value at the date of the Statement of Financial Position.

 

The Group assesses at each reporting date whether there is objective evidence that a financial asset or a group of financial assets is impaired. In the case of a financial asset classified as available-for-sale, a significant or prolonged decline in the fair value of the financial asset below its cost is considered an indicator that the financial asset is impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss - measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the income statement - is removed from equity and recognised in the income statement. Impairment losses recognised in the income statement on financial assets which are equity instruments are not reversed through the income statement.

(ii) Loans and receivables

 

These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They incorporate various types of contractual monetary assets, such as advances made to affiliated entities which give rise to other receivables and cash and cash equivalents includes cash in hand and deposits held at call with banks. Other receivables are carried at cost less any provision for impairment. Impairment provisions are recognised when there is objective evidence (such as significant financial difficulties on the part of the counterparty) that the Group will be unable to collect all of the amounts due under the terms of the receivable, the amount of such a provision being the difference between the net carrying amount and the present value of the future expected cash flows associated with the impaired receivable.

 

Financial liabilities

The Group's financial liabilities consist of trade payables, other short-term monetary liabilities and long term liabilities which are initially stated at fair value and subsequently at their amortised cost.

 

Provisions

Provisions are recognised for liabilities of uncertain timing or amount that have arisen as a result of past transactions and are discounted at a pre-tax rate reflecting current market assessments of the time value of money and the risks specific to the liability.

 

Fair value measurement hierarchy

IFRS 7 requires certain disclosures which require the classification of financial assets and financial liabilities measured at fair value using a fair value hierarchy that reflects the significance of the inputs used in making the fair value measurement. The fair value hierarchy has the following levels:

 

(a) quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);

(b) inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices) (Level 2); and

(c) inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).

 

The level in the fair value hierarchy within which the financial asset or financial liability is categorised is determined on the basis of the lowest level input that is significant to the fair value measurement. Financial assets and financial liabilities are classified in their entirety into only one of the three levels.

 

Share-based payments

Where share options are awarded to Directors and employees, the fair value of the options at the date of grant is charged to the statement of comprehensive income immediately or over the vesting period if applicable. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

Where equity instruments are granted to persons other than employees, the statement of comprehensive income is charged with the fair value of goods and services received or where this is not possible at the fair value of the equity instruments granted. Fair value is measured by use of an option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

 

When the Company grants options over its shares to employees of subsidiaries, the fair value at grant date is recognised as an increase in the investment in subsidiaries, with a corresponding increase in equity over the vesting period of the grant.

 

Exploration, evaluation and development expenditure

In line with IFRS 6 'Exploration for and Evaluation of Mineral Resources', exploration and evaluation expenditure can be capitalised as an intangible asset in respect of each area of interest. This expenditure includes:

 

· Acquisition of rights to explore;

· Topographical, geological, geochemical and geophysical studies;

· Exploratory drilling;

· Trenching;

· Sampling; and

· Activities in relation to evaluating the technical feasibility and commercial viability of extracting a mineral resource.

Capitalisation of exploration and evaluation expenditure commences on the acquisition of a right to explore a specific area or evaluate a mineral resource, either by means of the acquisition of an exploration licence or an option to a mineral right and ceases either on the acquisition of a mining lease or mineral production right in respect of that specific area or mineral resource or the making of a decision by management of the Group as to the technical feasibility or economic viability of conducting mining operations in that specific area or extracting the mineral resource being evaluated.

 

Where management of the Group decides that it is not technically feasible or economically viable to conduct mining operations in a specific area or to extract the mineral resource being evaluated, then capitalised exploration and evaluation expenditure attributable to the exploration and evaluation of that specific area or mineral resource, as the case may be, capitalised up to the date of making such a decision, is written off and any further exploration and evaluation expenditure incurred in respect thereof is charged to profit or loss as and when incurred. Management reviews the levels of capitalised exploration and evaluation expenditure for each area of interest on a regular basis and where deemed appropriate either continues to carry forward costs or impair expenditure based on management estimates of recoverable values for each area of interest.

Assets used exclusively in activities in respect of the exploration for and evaluation of mineral resources are classified as property, plant and equipment. Depreciation charges reflecting the consumption of these assets in carrying out such activities are included in exploration and evaluation expenditure.

Property, plant and equipment

Items of property, plant and equipment are initially recognised at cost. As well as the purchase price, cost includes directly attributable costs and the estimated present value of any future costs of dismantling and removing items if applicable. The corresponding liability is recognised within provisions. Depreciation is provided on all items of property and equipment to write off the carrying value of items over their expected useful economic lives as follows:

 

Freehold land - not depreciated

Leasehold improvements - 5 years

Furniture and fixtures - 3 years

Office equipment - 3 years

Motor vehicles - 8 years

 

Taxation

Tax on the profit or loss from ordinary activities includes current and deferred tax. 

Current tax is based on the profit or loss adjusted for items that are non-assessable or disallowed and is calculated using tax rates that have been enacted or substantively enacted by the reporting date. 

Tax is charged or credited to the statement of comprehensive income, except when the tax relates to items credited or charged directly to equity, in which case the tax is also dealt with in equity.

Deferred taxation

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the statement of financial position differs to its tax base, except for differences arising on:

 

· The initial recognition of goodwill;

· The initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither accounting or taxable profit; and

· Investments in subsidiaries and jointly controlled entities where the Group is able to control the timing of the reversal of the difference and it is probable that the difference will not reverse in the foreseeable future.

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against which the difference can be utilised.

 

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax liabilities/ (assets) are settled/ (recovered).

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority on either:

 

· The same taxable Group Company; or

· Different Group entities which intend either to settle current tax assets and liabilities on a net basis or to realise the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax assets or liabilities are expected to be settled or recovered.

Tax consolidation

The Company and its 100% Australian controlled entities have formed a tax consolidation Group. Members of the tax consolidated Group intend to enter into a tax sharing arrangement which will allow for the allocation of income tax expense to the wholly controlled entities on a pro rata basis. The arrangement will provide for the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. The head entity of the tax consolidated Group is Churchill Mining Plc.

 

Leased assets

Where substantially all of the risks and rewards incidental to ownership of a leased asset have been transferred to the Group (a "finance lease"), the asset is treated as if it had been purchased outright. The amount initially recognised as an asset is the lower of the fair value of the leased property and the present value of the minimum lease payments payable over the term of the lease. The corresponding lease commitment is shown as a liability.

Lease payments are analysed between capital and interest. The interest element is charged to the consolidated statement of comprehensive income over the period of the lease and is calculated so that it represents a constant proportion of the lease liability. The capital element reduces the balance owed to the lessor.

 

Where substantially all of the risks and rewards incidental to ownership are not transferred to the Group (an "operating lease"), the total rentals payable under the lease are charged to the consolidated statement of comprehensive income on a straight-line basis over the lease term. The aggregate benefit of lease incentives is recognised as a reduction of the rental expense over the lease term on a straight-line basis. The land and buildings elements of property leases are considered separately for the purposes of lease classification.

Impairment of non-financial assets

Impairment tests on intangible assets and tangible assets with indefinite useful economic lives are undertaken annually on 30 June or when a trigger for impairment is identified. Where the carrying value of an asset exceeds its recoverable amount (i.e. the higher of value in use and fair value less costs to sell), the asset is written down accordingly.

 

Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the asset's cash-generating unit (i.e. the lowest level group of assets in which the asset belongs for which there are separately identifiable cash flows).

Impairment charges are included within total administration expenses in the statement of comprehensive income, except to the extent that they reverse gains previously recognised in the statement of changes in equity.

Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is the Managing Director, under his delegated board authority, is responsible for allocating resources and assessing performance of the operating segments.

Investments

In its separate financial statements, the Company recognises its investments in subsidiaries at cost inclusive of share based payments less any provision for impairment.

Cash and cash equivalents

Cash comprises bank and cash deposits at variable interest rates. Any interest earned is accrued monthly and classified as interest income. Cash equivalents comprise short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. 

Employee benefits

Provision is made for the Company's liability for employee benefits arising from services rendered by employees. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled. Employee benefits payable later than one year have been measured at the present value of the estimated future cash flows to be made for those benefits.

 

Key sources of estimation uncertainty

The Group makes estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical experiences and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may deviate from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

 

· While conducting an impairment review of its assets, the Group exercises judgement in making assumptions by evaluating conditions and events specific to the Group that may be indicative of impairment triggers. Changes in these estimates used can result in significant charges to the statement of comprehensive income ; and

 

· Employee, corporate advisory and consulting services received as well as the corresponding increase in equity, are measured by reference to the fair value of the equity instruments at the date of grant, excluding the impact of any non market vesting conditions. The fair value of share options is estimated by using an option pricing model, on the date of grant based on certain assumptions. Those assumptions are described in the Notes to the accounts where more details, including carrying values, are disclosed.

 

NOTE 2: FINANCE INCOME

 

Consolidated

2013

2012

$'000

$'000

Finance income - foreign exchange gains

63

343

Finance income - Bank interest

16

34

Total finance income

79

377

 

NOTE 3: LOSS FROM OPERATIONS

 

Consolidated

2013

2012

$'000

$'000

Loss before tax includes the following expense items:

Administrative expenses

Audit & accounting and other fees

178

154

Consulting & professional fees

535

2,176

Legal fees

4,221

2,644

VAT costs unrecovered

61

215

Depreciation & amortisation

45

102

Employee salaries and benefits

872

1,124

Operating lease expense

120

246

Travel expenses

114

269

Public relations consultancy

619

1,262

Other administrative costs

272

361

Impairment of land

1,757

-

Impairment of other financial assets

2,258

-

Impairment of exploration and evaluation expenditure

399

1,460

Equity settled share based payment expense

73

335

11,524

10,348

Finance expenses

Foreign exchange losses

160

493

Total administrative and finance expenses

11,684

10,841

During the year the following fees were paid or payable for services provided by the Auditors of the parent entity and subsidiaries:

Fees payable to the Company's Auditor for the audit of the Company's annual accounts

38

53

Other services - interim review

11

16

Fees payable for the audit of the subsidiaries

22

25

Total

71

94

 

 

NOTE 4: SALARIES

 

Consolidated

2013

2012

Note

$'000

$'000

Staff costs (including Directors' fees) comprise:

Employee salaries and benefits

704

939

Superannuation/pension costs

25

25

Directors' fees and benefits

147

160

Share-based payments

19

73

335

949

1,459

Number

Average number of employees (including Directors)

17

55

2013

2012

Directors' remuneration and Other Key Management disclosures

$'000

$'000

Directors' short term benefits

Directors' fees and benefits

147

160

Consultancy fees/Salaries

415

831

Sub-Total

 562

991

Directors' long term benefits

Share based payments (options)

51

288

Total Director Remuneration

613

1,279

Other Key management short term benefits

Consultancy fees

229

609

Key management salaries

116

568

Sub-Total

345

1,177

Key management long term benefits

Share based payments (options)

9

46

Total Other Key Management Remuneration

354

1,223

Total Director and Key Management Remuneration

967

2,502

The amounts set out above include emoluments for the highest paid Director as follows:

Short term benefits

333

684

Long term benefits (share based payments)

25

58

Total

358

742

 

Key management consists of the Board of Directors, the Company Secretary/Chief Financial Officer and the Community Development Manager (part-year).

 

The Company provides Directors' & Officers' liability insurance at a cost of $38,821 (2012: $40,278). This cost is not included in the above table.

 

 

NOTE 5: TAXATION ON LOSS FOR THE YEAR

 

Consolidated

2013

$'000

2012

$'000

Major components of income tax expense for the years ended 30 June 2013 and 2012 are:

Current tax expense

-

-

Deferred tax expense

-

-

Total tax expense

-

-

A reconciliation of income tax expense applicable to accounting loss before income tax at the statutory income tax rate to income tax expense at the Company's effective income tax rate for the years ended 30 June 2013 and 2012 is as follows:

Accounting loss before income tax

(11,601)

(10,444)

At the statutory income tax rate of 30%

(3,480)

(3,133)

Effects of:

Non-deductible expenses

1,549

1,354

Temporary differences and tax losses not brought to account as a deferred tax asset

1,775

1,574

Less:

Tax rate differential

156

205

Income tax expense

-

-

Effective income tax rate of 0%

0%

0%

 

No amounts of deferred tax assets or liabilities have been charged / (credited) to the consolidated statement of comprehensive income or reserves. The deductible temporary differences and domestic tax losses being $18,176,000 (2012: $18,897,000) do not expire under current tax legislation. Indonesian tax losses expire after five years. Deferred tax assets have not been recognised in respect of these items because at this point it is not probable that future taxable profits will be available against which the Group can utilise the benefits of tax losses. The Group has not offset deferred tax assets across different jurisdictions. Foreign tax losses in relation to the Indonesian subsidiary PT Indonesia Coal Development expire as follows:

 

Financial Year

Expire (year)

$'000

2008/2009

2014

1,315

2009/2010

2015

2,798

2010/2011

2016

4,351

2011/2012

2017

3,680

2012/2013*

2018

858

*Estimate based on the actual loss for 2012/2013

 

NOTE 6: LOSS PER SHARE

 

Consolidated

2013

2012

$'000

$'000

Loss attributable to owners of the parent company

(11,601)

(10,444)

Number

Weighted average number of shares used in the calculation of basic and diluted loss per share

122,822,049

121,332,423

Cents

Total loss per share

Basic loss per share

(9.45c)

(8.61c)

Loss per share

Basic and diluted loss per share

(9.45c)

(8.61c)

The effect of all potential ordinary shares arising from the exercise of options going forward is considered to be anti-dilutive. 7,205,068 (2012: 10,871,370) potential ordinary shares have been excluded from the above calculation as they are not dilutive.

 

NOTE 7: PARENT COMPANY LOSS FOR THE FINANCIAL YEAR

 

The Company has taken advantage of the exemption as allowed by Section 408 of the Companies Act 2006 and has not presented its own statement of comprehensive income in these financial statements. The Company loss for the year was $9,335,223 (2012: Loss $11,424,707). In addition the amount of $6,827,771 in the Merger Reserve was transferred to Retained Deficit during the financial year.

 

NOTE 8: OTHER FINANCIAL ASSETS

 

Name

Country of incorporation

Reporting Date

Proportion of voting rights held at 30 June 2013

 

Proportion of voting rights held at 30June 2012

Spitfire Resources Limited

Australia

30 June 2013

9.8%

15.99%

 

$'000

2012

Balance at 1 July 2011

4,370

Revaluation of available for sale financial assets (reserve)

(2,254)

Effect of movement in exchange rates

(110)

Balance at 30 June 2012

2,006

2013

Balance at 1 July 2012

2,006

Impairment of available for sale asset

(2,258)

Reversal of available for sale reserve to income statement

533

Effect of movement in exchange rates

(7)

Balance at 30 June 2013

274

 

Spitfire Resources Limited ("Spitfire") shares are listed on the Australian Securities Exchange ("ASX") and are classified as a listed investment. The fair value of the investment using the closing prices at 30 June 2013 of A$0.012 (US$0.011) (2012: A$0.079 (US$0.080) was $273,984 (2012: $2,006,403). Based on the sustained deterioration in equity markets in the Resources sector, the Group considers that the decline in Spitfire's share price represents a diminution in value and therefore an impairment has been recorded in the Statement of Comprehensive Income.

 

NOTE 9: SEGMENT INFORMATION

 

The Group's reportable segments are set out below and include the Indonesian and Australian corporate offices which are administrative cost centres.

 

Operating segments are reported in a manner consistent with the budgeted reporting provided to the board.

 

Consolidated 2013

Australia - Corporate office

Indonesia - Administration Office

Total

$'000

$'000

$'000

Finance income

15

1

16

Administration expenses

(5,846)

(1,264)

(7,110)

Impairment of Land

-

(1,757)

(1,757)

Impairment of other financial assets

(2,258)

-

(2,258)

Impairment of exploration and evaluation assets

(253)

(146)

(399)

Exchange differences

(160)

67

(93)

Loss for the year after taxation

(8,502)

(3,099)

(11,601)

Non current assets

284

11

295

Other receivables

202

3,025

3,227

Cash and cash equivalents

4,825

23

4,848

Segment assets

5,311

3,059

8,370

Trade and other payables

832

3,135

3,967

Provisions

-

44

44

Segment liabilities

832

3,179

4,011

Segment net assets

4,479

(120)

4,359

 

 

Consolidated 2012

Australia - Corporate office

Indonesia - Exploration Coal

Total

$'000

$'000

$'000

Finance income

29

25

54

Administration expenses

(4,664)

(4,231)

(8,895)

Impairment of exploration and evaluation assets

-

(1,460)

(1,460)

Exchange differences

(276)

133

(143)

Loss for the year after taxation

(4,911)

(5,533)

(10,444)

Non current assets

2,302

1,797

4,099

Other receivables

184

3,420

3,604

Cash and cash equivalents

11,533

467

12,000

Segment assets

14,019

5,684

19,703

Trade and other payables

452

3,877

4,329

Provisions

1

84

85

Segment liabilities

453

3,961

4,414

Segment net assets

13,566

1,723

15,289

 

 

NOTE 10: OTHER RECEIVABLES

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Current

Related party receivables

4,029

4,219

-

-

Impairment for non-recovery

(1,036)

(1,085)

-

-

Prepayments and other receivables

234

470

202

160

3,227

3,604

202

160

 

The Group's exposure to credit and currency risk related to other receivables is disclosed in Note 21. Contingencies in relation to the recovery of related party receivables are detailed in Note 23.

 

NOTE 11: PROPERTY, PLANT AND EQUIPMENT

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Plant & Equipment

Cost

Balance at start of year

409

467

110

102

Disposals

(156)

(64)

-

-

Additions

1

8

1

8

Effects of movements in exchange rates

1

(2)

-

-

Balance at end of year

255

409

111

110

Accumulated Depreciation

Balance at start of year

324

271

66

54

Depreciation expense for the year

45

102

35

12

Reversal of accumulated depreciation - disposal

(134)

(47)

-

-

Effects of movements in exchange rates

(1)

(2)

-

-

Balance at end of year

234

324

101

66

Net book value at end of the year

21

85

10

44

Freehold land

Cost

Balance at start and end of year

1,757

1,757

-

-

Impairment *

(1,757)

-

-

-

Balance at the end of year

-

1,757

-

-

Net book value at end of year

-

1,757

-

-

Total

Cost

Balance at start of year

2,166

2,224

110

102

Impairment

(1,757)

-

-

-

Disposals

(156)

(64)

-

-

Additions

1

8

1

8

Effects of movements in exchange rates

1

(2)

-

-

Balance at end of year

255

2,166

111

110

Accumulated Depreciation

Balance at start of year

324

271

66

54

Depreciation expense for the year

45

102

35

12

Reversal of accumulated depreciation - disposal

(134)

(47)

-

-

Effect of movements in exchange rates

(1)

(2)

-

-

Balance at end of year

234

324

101

66

Net book value at end of year

21

1,842

10

44

Net book value at start of year

1,842

1,953

44

48

 

* During the year a review of the Freehold land was undertaken. Management are of the opinion that at present, it is unlikely that the carrying value of the land will be realised through a sale or via generation of future economic benefits. Therefore, the cost of the land has been impaired in full.

 

NOTE 12: INTANGIBLE ASSETS

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Exploration and evaluation assets

Capitalised exploration expenditure:

Balance at start of year

185

194

-

-

Additions

146

1,460

-

-

Impairment of exploration expenditure *

(146)

(1,460)

-

-

Impairment of exploration assets **

(167)

-

Effects of movements in exchange rates

(18)

(9)

-

-

Balance at end of year

-

185

-

-

Exploration and evaluation assets

Cost of acquisition:

Balance at start of year

66

68

-

220

Impairment of exploration assets **

(59)

-

-

(220)

Effects of movements in exchange rates

(7)

(2)

-

-

Balance at end of year

-

66

-

-

Total

Cost:

Balance at start of year

251

262

-

220

Additions

146

1,460

-

-

Impairment of exploration and evaluation expenses

(146)

(1,460)

-

-

Impairment of exploration assets

(226)

-

-

(220)

Effects of movements in exchange rates

(25)

(11)

-

-

Balance at end of year

-

251

-

-

 

* During the year the Group incurred $145,750 in staff redundancies and costs associated with ceasing operations for the East Kutai Coal Project. This amount was impaired in full during the year.

 

** After a review by management, an amount of US$225,445 which relates to the Group's 20% interest in the original South Woodie Woodie Manganese Project has been impaired in full. The Group is "free-carried" on its share of exploration costs in respect of its 20% interest until a decision to mine is made in relation to the project.

 

NOTE 13: INVESTMENT IN SUBSIDIARIES

 

The principal subsidiaries of Churchill Mining Plc, all of which have been included in these consolidated financial statements, are as follows:

 

Name

Country of Incorporation

Proportion of ownership interest

Planet Mining Pty Ltd

Australia

100%

PT Indonesia Coal Development

Indonesia

100%

PT Techno Coal Utama Prima*

Indonesia

100%

PT Ridlatama Tambang Mineral*

Indonesia

75%

PT Ridlatama Trade Powerindo*

Indonesia

75%

PT Ridlatama Steel*

Indonesia

75%

PT Ridlatama Power*

Indonesia

75%

 

*Undertaking held indirectly by the Company.

 

Churchill Mining Plc owns 95% of the shares in PT Indonesia Coal Development with the balance (5%) held by Planet Mining Proprietary Ltd. 

 

Movements of investments in subsidiaries during the period are:

 

Company

2013

2012

$'000

$'000

Loans to subsidiaries - Non-current assets

- Opening Balance

-

355

- Loans to subsidiaries

1,343

6,043

- Impairment of subsidiary carrying value

(1,343)

(6,398)

Total loans to subsidiaries - non-current assets

-

-

Equity investment in subsidiaries

- Opening Balance

2,205

2,431

- Investment in subsidiary

-

-

- Impairment of subsidiary carrying value

(2,047)

(226)

Total equity investment in subsidiaries

158

2,205

Total investment in subsidiaries

158

2,205

 

The total of subsidiary loans at 30 June 2013 is $48,979,805 (2012: $47,851,915), the recovery of which has been impaired in full. The intercompany loans are unsecured, non-interest bearing and repayable on demand. Following impairment of the underlying assets held within the relevant subsidiaries, Churchill Mining Plc has accordingly reduced the carrying value of investments held at a parent company level.

 

NOTE 14: TRADE AND OTHER PAYABLES

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Current

Trade payables

847

910

721

179

Accruals and other payables

127

297

111

240

974

1,207

832

419

 

The Group's exposure to credit and currency risk related to trade and other payables is disclosed in Note 21.

 

NOTE 15: LOANS AND BORROWINGS

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Current

Related party payables

2,993

3,134

-

-

2,993

3,134

-

-

Included in the loans and borrowings are amounts payable of $2,992,749 due to the non-controlling shareholders of the IUP Companies PT Ridlatama Tambang Mineral, PT Ridlatama Trade Powerindo, PT Ridlatama Steel and PT Ridlatama Power. Contingencies in relation to the payment of related party loans are detailed in Note 23.

 

NOTE 16: PROVISIONS

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Non-current

Employee benefits

44

73

-

1

44

73

-

1

 

The provision relates to the estimated liability for post-employment benefits at year end for PT Indonesia Coal Development.

 

 

NOTE 17: COMMITMENTS

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Operating lease commitments

The total future aggregate minimum lease payments under non-cancellable operating leases:

Within one year

18

78

16

58

Within two to five years

-

2

-

-

18

80

16

58

The above amount relates to a property lease for:

- 41 York Street, Subiaco which is a 12 month sub-lease term expiring on 31 May 2014 with rent payable monthly in advance.

Consultant and Key Management compensation commitments

Commitments under consulting contracts not provided for in the financial statements and payable:

Within one year

249

264

249

264

249

264

249

264

Other commitments

In February 2013 the Company entered into an engagement letter with Quinn Emanuel Urquhart & Sullivan ("QE")"in connection with the international arbitration proceedings against the Republic of Indonesia. As part of this engagement the Group is committed to pay a fixed monthly fee of $200,000 up to and including the calendar month in which QE files any post hearing briefs in respect of the jurisdiction hearing held in May 2013. As at the date of this report, the Company has committed to pay the fixed monthly fee for July & August 2013.

 

 

NOTE 18: SHARE CAPITAL, SHARE PREMIUM AND RESERVES

 

Company

Company

2013

2012

2013

2012

Number

Number

$'000

$'000

Allotted, called up and fully paid

At start of year

122,520,368

120,920,368

2,220

2,195

Additions

647,727

1,600,000

10

25

At end of year

123,168,095

122,520,368

2,230

2,220

 

 

 

Allotted, called up and fully paid

Share premium

Date

Details

Number

$'000

$'000

01/07/2011

Opening balance at 1 July 2011

120,920,368

2,195

77,257

28/3/2012

Conversion of options @ 12p per share

1,200,000

19

210

28/3/2012

Conversion of options @ 12p per share

400,000

6

70

30/6/2012

Closing balance at 30 June 2012

122,520,368

2,220

77,537

11/1/2013

Issue of shares to directors @ 11p per share

647,727

10

104

30/6/2013

Closing balance at 30 June 2013

123,168,095

2,230

77,641

 

Share premium

 

The share premium reserve amount arises from subscriptions for or issue of shares in excess of nominal value.

 

Other Reserves

 

Other Reserves

Date

Details

Merger Reserve

Foreign exchange reserve

Equity settled share options reserve

Total other reserves

$'000

$'000

$'000

$'000

01/7/2011

Opening balance at 1 July 2011

6,828

285

3,163

3,448

30/6/2012

Exchange differences on translation of foreign operations

-

(295)

-

(295)

30/6/2012

Recognition of share based payments

-

-

335

335

30/6/2012

Expiry of share options

-

-

(63)

(63)

30/6/2012

Closing balance at 30 June 2012

6,828

(10)

3,435

3,425

01/7/2012

Opening balance at 1 July 2012

6,828

(10)

3,435

3,425

30/6/2013

Exchange differences on translation of foreign operations

-

(49)

-

(49)

30/6/2013

Recognition of share based payments

-

-

73

73

30/6/2013

Expiry of share options

-

-

(1,269)

(1,269)

30/6/2013

Transfer of Merger Reserve to retained deficit

(6,828)

-

-

-

30/6/2013

Closing balance at 30 June 2013

-

(59)

2,239

2,180

 

Merger reserve

 

During the year, the merger reserve which arose previously from the availability of merger relief in connection with the acquisition of PT Indonesia Coal Development by a share for share exchange that represented the difference between the fair value of consideration given for the shares and the nominal value of those instruments, was transferred to Retained Deficit due to the impairment of the investments in the subsidiary companies.

 

Foreign exchange reserve

 

The amount represents gains/losses arising from the translation of the financial statements of foreign operations, the functional currency of which is different from the presentation currency of the Group. The reserve is dealt with in accordance with the accounting policy set out in note 1 to these financial statements.

 

Equity settled share options reserve

 

The amount relates to the fair value of the share options that have been expensed through the statement of comprehensive income less amounts, if any, that have been transferred to the retained earnings/deficit upon exercise.

 

Retained deficit

 

Retained deficit represents the cumulative net gains and losses recognised in the statement of comprehensive income less any amounts reflected directly in other reserves.

 

NOTE 19: SHARE BASED PAYMENTS

 

Share options

The Company has issued share options, some of which have vested immediately on grant and others with vesting periods. The options are not traded. Share options are exercisable for ordinary shares which rank equally with existing ordinary shares.

 

Exercise price

Grant date

Outstanding at start of year

(Exercised)/

Granted during the year

(Lapsed/ Expired) during the year

Outstanding at end of year

Final exercise date

2012

12p

28/03/2007

2,000,000

(1,600,000)

(400,000)

-

28/03/2012

60p

17/12/2007

250,000

-

-

250,000

17/12/2012

70p

17/12/2007

250,000

-

-

250,000

17/12/2012

80p

17/12/2007

250,000

-

-

250,000

17/12/2012

75p

09/05/2008

3,100,000

-

-

3,100,000

09/05/2013

50p

19/08/2011

-

5,800,000

(800,000)

5,000,000

19/08/2016

Total

5,850,000

4,200,000

(1,200,000)

8,850,000

2013

60p

17/12/2007

250,000

-

(250,000)

-

17/12/2012

70p

17/12/2007

250,000

-

(250,000)

-

17/12/2012

80p

17/12/2007

250,000

-

(250,000)

-

17/12/2012

75p

09/05/2008

3,100,000

-

(3,100,000)

-

09/05/2013

50p

19/08/2011

5,000,000

-

(300,000)

4,700,000

19/08/2016

50p

29/10/2012

-

1,500,000

-

1,500,000

29/10/2017

28p

21/03/2013

-

5,400,000

-

5,400,000

21/03/2018

48p

03/05/2013

-

50,000

-

50,000

02/05/2018

Total

8,850,000

6,950,000

(4,150,000)

11,650,000

 

Weighted average exercise price

Number

Weighted average exercise price

Number

2013

2013

2012

2012

Outstanding at beginning of the year

60p

8,850,000

53p

5,850,000

Exercised during the year

-

-

12p

(1,600,000)

Expired during the year

72p

(4,150,000)

37p

(1,200,000)

Issued during the year

33p

6,950,000

50p

5,800,000

Outstanding at end of the year

40p

11,650,000

60p

8,850,000

Exercisable at the end of the year

40p

11,650,000

60p

8,850,000

 

The weighted average share price during the year was 19.89p (2012: 16.68p).

 

Fair value

The fair value of the share options granted has been derived using the Black-Scholes model that takes into account factors such as the option life, the volatility of share price and expected early exercise of share options. Volatility has been based on an estimate of comparable listed companies to Churchill.

 

2013

Grant date

29/10/2012

21/3/2013

3/5/2013

Granted to

Key Management Personnel

Key Management Personnel

Key Management Personnel

Number granted

1,500,000

5,400,000

50,000

Fair value at grant date

1.80c

3.07c

11.26c

Assumptions used

Share price

18.00c

15.86c

40.43c

Exercise price

80.51c

42.30c

74.64c

Expected volatility

70%

70%

70%

Average Option life

2.65

2.65

2.65

Risk free interest rate

2%

2%

2%

 

Equity settled share based payment expense

 

The share based payment for the year ended 30 June 2013 was US$73,759 (2012: 335,000).

 

NOTE 20: NOTES TO THE CASH FLOW STATEMENT

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Reconciliation of (loss) after tax to cash from operating activities

(Loss) after tax

(11,601)

(10,444)

(9,335)

(11,424)

Share option expense

73

335

73

317

Depreciation expense

45

102

35

11

Impairment expense

399

1,464

3,175

6,624

Impairment of land

1,757

-

-

-

Impairment of other financial assets

2,258

-

-

-

Loss on exchange rates

96

150

160

276

Loss on subsidiary loans & investment

-

-

216

-

Net gain on disposal of property, plant and equipment

(4)

(20)

-

-

Finance income

(16)

(34)

(14)

(28)

Decrease / (Increase) in receivables

237

(103)

(42)

(32)

(Decrease) / Increase in payables

(261)

(415)

412

(314)

Cash flow from operating activities

(7,017)

(8,965)

(5,320)

(4,570)

Reconciliation of cash and cash equivalents

Cash and cash equivalents at the end of the year as shown in the Statement of Cash Flows are reconciled to the related items in the statement of financial position as follows:

Cash and cash equivalents

4,848

12,000

4,821

11,517

 

NOTE 21: FINANCIAL INSTRUMENTS

 

Significant accounting policies

Details of the significant accounting policies in respect of financial instruments are disclosed in Note 1 of the financial statements.

 

Financial risk management

The Board seeks to minimise its exposure to financial risk by reviewing and agreeing policies for managing each financial risk and monitoring them on a regular basis. No formal policies have been put in place in order to hedge exposure of the Group's and Company's activities to the exposure to currency risk or interest risk. No derivatives or hedges were entered into during the year.

 

General objectives, policies and processes

The Board has overall responsibility for the determination of the Group and Company's risk management objectives and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and operating processes that ensure the effective implementation of the objectives and policies to the Group's finance function.

 

The Group is exposed through its operations to the following financial risks:

 

· Liquidity risk;

· Credit risk;

· Cashflow interest rate risk;

· Foreign exchange risk.

 

The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group and Company's competitiveness and flexibility. There have been no substantive changes in the Group and Company's exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note. Further details regarding these policies are set out below:

 

Principal financial instruments

The principal financial instruments used by the Group and Company, from which financial instrument risk arises are as follows:

 

· Loans and receivables;

· Other receivables;

· Cash and cash equivalents;

· Available for sale financial instruments;

· Trade and other payables; and

· Loans and borrowings.

 

 

Categories of financial assets

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Current financial assets classified as loans and receivables

Other receivables

3,024

3,198

2

-

Cash and cash equivalents

4,848

12,000

4,821

11,517

Total current financial assets

7,872

15,198

4,823

11,517

 

Non-current financial assets classified as loans and receivables

Intergroup receivables

-

-

48,980

47,852

Impairment for non-recovery

-

-

(48,980)

(47,852)

Non-current financial assets classified as available for sale

Other financial assets

274

2,006

-

-

Total non-current financial assets

274

2,006

-

-

Total financial assets

8,146

17,204

4,823

11,517

 

The Group was exposed to movements in the fair value of its ASX-listed shares in Spitfire Resources Limited which at the 30 June 2013 are held as an available for sale asset with its fair value determined by its share price at 30 June 2013. The available for sale asset was measured in accordance with level 1 in the fair value hierarchy.

 

Categories of financial liabilities

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Current financial liabilities measured at amortised cost

Trade and other payables

974

1,207

832

419

Loans and borrowings

2,993

3,134

-

-

Total current financial liabilities

3,967

4,341

832

419

Total financial liabilities

3,967

4,341

832

419

 

 

At the year end, the Group had a cash balance of US$4,847,872 (2012: US$11,999,730) which was made up as follows:

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Great British Pound

3,942

7,318

3,942

7,318

United States Dollar

844

4,537

831

4,173

Australian Dollar

52

31

48

26

Indonesian Rupiah

10

114

-

-

4,848

12,000

4,821

11,517

 

There is no material difference between the book value and fair value of the Group's cash.

 

The Group and Company received interest for the year as follows:

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Interest from bank deposits

16

34

15

29

Total interest from bank deposits

16

34

15

29

 

 

LIQUIDITY RISK

The Group's and Company's policy is to ensure that it has sufficient cash to allow it to meet its liabilities when they become due. To achieve this aim, it seeks to maintain readily available cash balances to meet expected requirements for a period of at least 60 days. The Group currently has no long term borrowings.

 

Cash forecasts identifying the liquidity requirements of the Group and Company are produced frequently. These are reviewed regularly by management and the Board to ensure that sufficient financial headroom exists for at least a 12 month period.

 

The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements:

 

Consolidated

Carrying amount

Contractual cash flows

6 months or less

Greater than 6 months

2013

$'000

$'000

$'000

$'000

Current financial liabilities

Trade and other payables

974

974

974

-

Loans and borrowings

2,993

2,993

-

2,993

3,967

3,967

974

2,993

 

 

Company

Carrying amount

Contractual cash flows

6 months or less

Greater than 6 months

2013

$'000

$'000

$'000

$'000

Current financial liabilities

Trade and other payables

832

832

832

-

832

832

832

-

 

 

Consolidated

Carrying amount

Contractual cash flows

6 months or less

Greater than 6 months

2012

$'000

$'000

$'000

$'000

Current financial liabilities

Trade and other payables

1,207

1,207

1,207

-

Loans and borrowings

3,134

3,134

-

3,134

4,341

4,341

1,207

3,134

 

 

Company

Carrying amount

Contractual cash flows

6 months or less

Greater than 6 months

2012

$'000

$'000

$'000

$'000

Current financial liabilities

Trade and other payables

419

419

419

-

419

419

419

-

 

CREDIT RISK

 

Credit risk arises principally from the Group's other receivables and investments in cash deposits. It is the risk that the counterparty fails to discharge its obligations in respect of the instrument.

 

As detailed in Note 23, the group is awaiting a decision on the appeal in relation to a dispute with the Ridlatama Group. Should PT ICD and PT TCUP be unsuccessful in all avenues of appeal then the receivables in the Statement of Financial Position before impairment would be reduced by $2.01 million due to these companies no longer being consolidated in the Group accounts. In addition the payables in the Statement of Financial Position would be reduced by $1.49 million.

 

 

The Group holds its cash balances across several bank accounts. The Groups seeks to deposit its cash with reputable financial institutions with strong credit ratings.

 

The Group and Company's maximum exposure to credit risk by class of individual financial instrument is shown in the table below:

 

Consolidated

2013

2012

Carrying value

Maximum exposure

Carrying value

Maximum exposure

$'000

$'000

$'000

$'000

Current assets

Cash and cash equivalents

4,848

4,848

12,000

12,000

Other receivables

3,024

3,024

3,198

3,198

7,872

7,872

15,198

15,198

 

 

Company

2013

2012

Carrying value

Maximum exposure

Carrying value

Maximum exposure

$'000

$'000

$'000

$'000

Current assets

Cash and cash equivalents

4,821

4,821

11,517

11,517

Non - current assets

Loans to subsidiaries

48,980

48,980

47,852

47,852

Impairment for non-recovery

(48,980)

(48,980)

(47,852)

(47,852)

4,821

4,821

11,517

11,517

 

CASH FLOW INTEREST RATE RISK

 

The Group and Company is exposed to cash flow interest rate risk from its deposits of cash and cash equivalents with banks. The cash balances maintained by the Group and Company are proactively managed in order to ensure that the maximum level of interest is received for the available funds without affecting the working capital flexibility the Group and Company require.

 

The Group and Company is not at present exposed to cash flow interest rate risk on borrowings as they are not interest bearing. No subsidiary company of the Group is permitted to enter into any borrowing facility or lease agreement without prior consent of the Company.

 

Interest rates on financial assets and liabilities

The Group and Company's financial assets consist of cash and cash equivalents, loans, listed investments and other receivables. The interest rate profile at 30 June 2013 of these assets was as follows:

 

Consolidated

Floating interest rate

Fixed interest maturing in 1 year or less

Fixed interest maturing over 1 to 5 years

Non-interest bearing

Total

2013

$'000

$'000

$'000

$'000

$'000

Financial assets

Great British Pound

493

3,449

-

-

3,942

Australian Dollar

36

15

-

-

51

United States Dollar

89

759

-

32

880

Indonesian Rupiah

6

-

-

2,993

2,999

624

4,223

-

3,025

7,872

Weighted average interest rate

0%

0.22%

Financial liabilities

Great British Pound

-

-

-

149

149

Australian Dollar

-

-

-

32

32

United States Dollar

-

-

-

777

777

Indonesian Rupiah

-

-

-

3,009

3,009

-

-

-

3,967

3,967

 

 

Company

Floating interest rate

Fixed interest maturing in 1 year or less

Fixed interest maturing over 1 to 5 years

Non-interest bearing loan

Total

2013

$'000

$'000

$'000

$'000

$'000

Financial assets

Great British Pound

493

3,449

-

-

3,942

Australian Dollar

32

15

-

-

47

United States Dollar

73

759

-

48,980

49,812

Impairment for non-recovery

-

-

-

(48,980)

(48,980)

598

4,223

-

-

4,821

Weighted average interest rate

0%

0.22%

Financial liabilities

Great British Pound

-

-

-

149

149

Australian Dollar

-

-

-

32

32

United States Dollar

-

-

-

651

651

-

-

-

832

832

 

Consolidated

Floating interest rate

Fixed interest maturing in 1 year or less

Fixed interest maturing over 1 to 5 years

Non-interest bearing

Total

2012

$'000

$'000

$'000

$'000

$'000

Financial assets

Great British Pound

121

7,197

-

-

7,318

Australian Dollar

29

2

-

-

31

United States Dollar

12

4,525

-

64

4,601

Indonesian Rupiah

114

-

-

3,134

3,248

276

11,724

-

3,198

15,198

Weighted average interest rate

0%

0.20%

Financial liabilities

Great British Pound

-

-

-

199

199

Australian Dollar

-

-

-

147

147

United States Dollar

-

-

-

837

837

Indonesian Rupiah

-

-

-

3,231

3,231

-

-

-

4,414

4,414

 

 

Company

Floating interest rate

Fixed interest maturing in 1 year or less

Fixed interest maturing over 1 to 5 years

Non-interest bearing loan

Total

2012

$'000

$'000

$'000

$'000

$'000

Financial assets

Great British Pound

121

7,197

-

-

7,318

Australian Dollar

24

2

-

-

26

United States Dollar

-

4,173

-

47,852

52,025

Impairment for non-recovery

-

-

-

(47,497)

(47,497)

145

11,372

-

355

11,872

Weighted average interest rate

0%

0.20%

Financial liabilities

Great British Pound

-

-

-

199

199

Australian Dollar

-

-

-

147

147

United States Dollar

-

-

-

73

73

-

-

-

419

419

 

Sensitivity Analysis

 

Interest Rate Risk

 

The Group and Company have performed sensitivity analysis relating to its exposure to their interest rate risk at reporting date. The sensitivity analysis demonstrates the effect on the current financial year results and equity which could result from a change in these risks.

 

Interest Rate Sensitivity Analysis

 

At 30 June 2013, the effect on loss and equity as a result of changes in the interest rate, with all other variables remaining constant, would be as follows:

 

Consolidated

Company

2013

2012

2013

2012

$'000

$'000

$'000

$'000

Change in profit

- Increase in interest rate by 1%

72

172

65

143

- Decrease in interest rate by 1%

(16)

(34)

(14)

(29)

Change in equity

- Increase in interest rate by 1%

72

172

65

143

- Decrease in interest rate by 1%

(16)

(34)

(14)

(29)

 

 

Net Fair Value

 

The carrying value and net fair value of financial assets and liabilities at the reporting date are:

 

2013

2012

Consolidated

Carrying Amount

Net Fair Value

Carrying Amount

Net Fair Value

$'000

$'000

$'000

$'000

Financial assets

Cash and cash equivalents

4,848

4,848

12,000

12,000

Other receivables

3,179

3,179

3,269

3,269

Other financial assets

274

274

2,006

2,006

8,301

8,301

17,275

17,275

Financial liabilities

Trade and other payables

974

974

1,207

1,207

Financial liabilities

2,993

2,993

3,134

3,134

3,967

3,967

4,341

4,341

 

 

 

 

2013

2012

Company

Carrying Amount

Net Fair Value

Carrying Amount

Net Fair Value

$'000

$'000

$'000

$'000

Financial assets

Current assets

Cash and cash equivalents

4,821

4,821

11,517

11,517

Other receivables

156

156

71

71

Non currents assets

Loans to subsidiaries

48,980

48,980

47,852

47,852

Impairment for non-recovery

(48,980)

(48,980)

(47,852)

(47,852)

4,977

4,977

11,588

11,588

Financial liabilities

Trade and other payables

832

832

419

419

832

832

419

419

 

FOREIGN EXCHANGE RISK

 

The Group has overseas subsidiaries, in Australia and Indonesia, whose expenses are mainly denominated in US dollars with some expenses in Australian Dollars and Indonesian Rupiah. In addition, the Parent Company incurs some expenses in British Pounds. Foreign exchange risk is inherent in the Group's activities and is accepted as such. The Group mitigates foreign exchange risk by transferring appropriate amounts to match the budgeted spend in each currency. Although its geographical spread reduces the Group's operational risk, the Group's net assets arising from such overseas operations are exposed to currency risk resulting in gains and losses on retranslation into US dollars. No formal arrangements have been put in place in order to hedge the Group and Company's activities to the exposure to currency risk or interest risk. It is the Group's policy to ensure that individual Group entities enter into local transactions in their functional currency wherever possible. The Group considers that this policy minimises any unnecessary foreign exchange exposure.

 

In order to monitor the continuing effectiveness of this policy, the Board, through its approval of both corporate and capital expenditure budgets, and review of the currency profile of cash balances and management accounts, considers the effectiveness of the policy on an on-going basis.

 

The following table discloses the exchange rates of the major currencies utilised by the Group:

 

Pounds Sterling

Australian Dollar

Indonesian Rupiah

Foreign currency units to US $1

Average for 2012/2013

0.6378

0.9747

9,679

At 30 June 2013

0.6572

1.0934

9,901

Average for 2011/2012

0.6312

0.9693

8,942

At 30 June 2012

0.6403

0.9841

9,407

 

 

 

Currency exposures & Sensitivity analysis

 

The monetary assets and liabilities of the Group that are not denominated in US dollars and therefore exposed to currency fluctuations are shown below. The amounts shown represent the US dollar's equivalent of local currency balances.

 

Australian Dollar

Pound Sterling

Indonesian Rupiah

Total

$'000

$'000

$'000

$'000

US Dollar equivalent of exposed net monetary assets and liabilities

At 30 June 2013

302

4,208

27

4,537

At 30 June 2012

1,907

7,220

369

9,496

 

A 10% strengthening of the US dollar against the Australian dollar at 30 June would have reduced loss by $2,655 (2012: reduced loss by $411) and reduced equity by $17,687 (2012: $220,084). This analysis assumed that all other variables, in particular interest rates, remain constant.

 

A 10% weakening of the US dollar against the above currency at 30 June would have had approximately the equivalent but opposite effects on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

A 10% strengthening of the US dollar against the Great British Pound at 30 June would have increased loss by $394,180 (2012: $731,808 ) and decrease equity by $394,180 (2012: $731,808). This analysis assumed that all other variables, in particular interest rates, remain constant

 

A 10% weakening of the US dollar against the above currency at 30 June would have had approximately the equivalent but opposite effects on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

Capital

 

The objective of the Directors is to maximise Shareholder returns and minimise risks by keeping a reasonable balance between debt and equity. To date the Group has minimised risk by being mainly equity financed.

 

In managing their capital, the Group and Company's primary objective is to ensure their ability to provide a sufficient return for their equity Shareholders, principally though capital growth. In order to achieve and maximise this return objective, the Group and Company will, in future, seek to maintain a gearing ratio that balances risks and returns at an acceptable level while also maintaining a sufficient funding base to enable the Group and Company to meet their working capital and strategic investment needs.

In making decisions to adjust their capital structure to achieve these aims, either through new share issues, increases or reductions in debt, or altering a dividend or share buyback policies, the Group considers not only its short term position but also its medium and longer term operational and strategic objectives.

 

NOTE 22: RELATED PARTY TRANSACTIONS

 

The Group had the following material transactions (excluding Directors' salaries and fees) with related parties during the year ended 30 June 2013.

 

a) During the year, the Group paid Borden Holdings Pty Ltd $10,540 (2012: $683,996) for the consultancy services of Mr David Quinlivan who is the Chairman of the Company. There was no amount owing to Borden Holdings Pty Ltd as at 30 June 2013 (2012: $7,908).

 

b) In May 2011, the Company entered into an extension of a lease agreement with Borden Holdings Pty Ltd, a related party of Mr David Quinlivan who is a Director of the Company. The lease is for the office at Suite 1, 346 Barker Road, Subiaco, Western Australia. The terms of the lease are no more favourable than normal market rates and the lease expired in May 2013. The amount paid for the year ended 30 June 2013 was $36,708 (2012: $33,695).

 

c) During the year the Group paid Pala Investments AG (""Pala") $25,000 (2012: $287,500) for consultancy services and expenses. The Pala group is the major shareholder of Churchill Mining Plc (25.57%). The terms of the advisory agreement were reviewed and approved by the independent Directors. There was no amount owing to Pala at 30 June 2013 (2012: $12,500).

 

d) As at 30 June 2013 US$2,014,301 (2012: US$2,109,705) was receivable from and US$1,582,737 (2012: US$ 1,657,700) was payable to Ms Florita who is the partner of Mr Anang Mudjiantoro. Both Ms Florita and Mr Mudjiantoro are related parties of Churchill by way of their Directorships in Indonesian subsidiary companies. The amount of the receivable has been impaired to equal the amount of the payable US$1,582,737. These amounts remain outstanding at 30 June 2013.

 

e) As at 30 June 2013 US$2,104,301 (2012: US$2,109,705) was receivable from and US$1,410,011 (2012: US$ 1,476,793) was payable to Ms Ani Setiawan who is the partner of Mr Andreas Rinaldi. Ms Ani Setiawan is a related party of Churchill as she holds the position of Commissioner with some of the Indonesian subsidiary companies. The amount of the receivable has been impaired to equal the amount of the payable US$1,410,011.These amounts remain outstanding at 30 June 2013.

 

The Key Management personnel disclosures are included in Note 4 to the financial statements.

 

NOTE 23: CONTINGENCIES

 

On 28th November 2012 the South Jakarta District Court held that the deeds of grant by which members of the Ridlatama Group transferred 75% of the issued share capital in two of the four licence companies that made up the East Kutai Coal Project (PT Ridlatama Tambang Mineral and PT Ridlatama Trade Powerindo) to PT TCUP are null and void on the basis that the requirements for a valid grant under Indonesian laws had not been satisfied. On 6th Dec 2012 PT ICD and PT TCUP filed a notice of appeal with the High Court in respect of the South Jakarta District Court's decision. The decision of the South Jakarta District Court is therefore not final and binding. Should PT ICD and PT TCUP be unsuccessful in all avenues of appeal then the receivables in the Statement of Financial Position before impairment would be reduced by $2.01 million due to these companies no longer being consolidated in the Group accounts. In addition the payables in the Statement of Financial Position would be reduced by $1.49 million. It remains the Group's position that the receivable and payable in the Statement of Financial Position are able to be offset. In the event that the balances cannot be offset the payable owing by the Group would not be settled until members of the Ridlatama group settled the receivable.

 

The Group is involved in various litigation disputes as detailed in the Chairman's Statement and the Review of Operations and Finance. As at the date of this report the disclosure of any further information about the above matters would be prejudicial to the interests of the Group.

 

NOTE 24: EVENTS AFTER THE REPORTING PERIOD

 

There has not been any other matter or circumstance occurring subsequent to the end of the financial year, that has significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FFAFEWFDSEDS
Date   Source Headline
1st May 20249:03 amRNSHolding(s) in Company
30th Apr 20247:30 amRNSRestoration - Cloudified Holdings Limited
30th Apr 20247:00 amRNSInterim results
29th Apr 20248:30 amRNSNotice of Interim Result & Restoration of Trading
3rd Apr 20248:29 amRNSRetirement of Director
28th Mar 202411:42 amRNSUpdate
28th Mar 202411:37 amRNSFinal Results
12th Dec 20232:43 pmRNSCompletion of the Disposal & Directorate Changes
7th Jun 201712:00 pmRNSCancellation of AIM admission
16th May 20178:00 amRNSUpdate on Annulment Application
19th Apr 20179:00 amRNSFurther re Annulment Application
6th Apr 20179:00 amRNSBlock Listing Six Monthly Return
4th Apr 20178:15 amRNSFurther re Annulment Application and suspension
31st Mar 201710:00 amRNSHalf Yearly Report and Annulment Application
16th Mar 20178:00 amRNSBlock Listing Six Monthly Return
28th Feb 201711:45 amRNSUpdate
31st Jan 20178:23 amRNSUpdate
23rd Dec 20162:00 pmRNSUpdate
23rd Dec 20167:00 amRNSBlock Listing Six Monthly Return
7th Dec 20168:45 amRNSChurchill's claim against Indonesia struck out
6th Dec 20167:30 amRNSSuspension - Churchill Mining Plc
2nd Dec 20167:00 amRNSTiming of ICSID decision and temporary suspension
1st Dec 201611:52 amRNSResult of AGM
30th Nov 201611:00 amRNSTotal Voting Rights
30th Nov 20167:50 amRNSICSID Arbitration Update
29th Nov 20167:00 amRNSICSID Arbitration Update
16th Nov 20164:41 pmRNSSecond Price Monitoring Extn
16th Nov 20164:35 pmRNSPrice Monitoring Extension
16th Nov 20162:28 pmRNSICSID Arbitration Update
7th Nov 20167:40 amRNSHolding(s) in Company
7th Nov 20167:40 amRNSHolding(s) in Company
3rd Nov 201610:41 amRNSDirector Shareholding
2nd Nov 20168:00 amRNSPosting of Annual Report and AGM Notice
19th Oct 20162:24 pmRNSFinal Results
11th Oct 20168:57 amRNSBlock Listing Six Monthly Return
6th Oct 20167:00 amRNSBlock Listing Six Monthly Return
15th Sep 20168:00 amRNSBlock listing six monthly return
12th Sep 201612:37 pmRNSICSID Arbitration Update
12th Aug 20169:12 amRNSDirector/PDMR Shareholding
29th Jul 20167:00 amRNSTotal Voting Rights
1st Jul 20163:00 pmRNSIssue of Shares
23rd Jun 20168:00 amRNSBlock listing six monthly return
21st Jun 20169:53 amRNSFurther re forgery dismissal application timing
17th Jun 201612:03 pmRNSUpdate on forgery dismissal application
6th May 20169:30 amRNSResult of General Meeting
5th May 20161:30 pmRNSUpdate on Indonesia's default in ICSID proceedings
29th Apr 201610:00 amRNSTotal Voting Rights
20th Apr 201612:39 pmRNSUpdate on Indonesia's default in ICSID proceedings
14th Apr 20164:40 pmRNSSecond Price Monitoring Extn
14th Apr 20164:35 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.