3 Nov 2008 07:00
ο»Ώ
3rdΒ November 2008
Chariot Oil & Gas Limited
("Chariot", the "Company" or the "Group")
Interim Results
Chariot Oil & GasΒ Limited, an independent oil and gas exploration company with interests inΒ NamibiaΒ andΒ Peru,Β today announces itsΒ maiden set ofΒ unaudited results for the six months ended 31Β August 2008.
Highlights:Β
successfullyΒ admitted toΒ AIM on 19 May 2008
admissionΒ raisedΒ gross proceeds of Β£45m
progressedΒ explorationΒ - further dataΒ obtainedΒ to mature and expand the identified prospect and leadΒ inventoryΒ offshoreΒ Namibia
conductedΒ and completedΒ an aeromagnetic acquisition programmeΒ onshoreΒ Namibia
Current Trading and Outlook:
Kevin Broger, Chief Executive Officer commented:Β
"Following our successful, oversubscribedΒ listingΒ we have made significant developments. We haveΒ substantially increasedΒ our prospective resources,Β furtheredΒ our exploration work andΒ expandedΒ our portfolio.Β With cash on hand and no debt, we remain on course with our strategy and will continue to deliver on our objectives. We remain confident about our future prospects and look forward to reporting on further developments in due course."Β
For further information please contact:
|
Chariot Oil & Gas Limited |
Β +44 (0)20 7357 9477 |
|
Kevin Broger, CEO |
|
|
KPMG Corporate Finance (Nominated adviser) |
Β +44 (0)20Β 7311 1000 |
|
Susan WalkerΒ |
|
|
BMO Capital Markets Limited (Broker)Β |
44 (0)20 7664 8120 |
|
Bill Smith |
|
|
Hogarth PartnershipΒ |
+44 (0)20 7357 9477 |
|
Julian Walker, Simon Hockridge |
KPMG Corporate Finance, a division of KPMG LLP which is authorised and regulated by the Financial Services Authority for investment business activities, is acting for the Company as nominated adviser in relation to the matters set out in this announcement and is notΒ acting for any other person in relation to these matters. KPMG Corporate Finance will not be responsible to anyone other than Company for providing the protections afforded to its clients or for providing advice in relation to the contents of this announcement.Β
Β Β CHIEF EXECUTIVE'S REVIEW
I am pleased toΒ presentΒ Chariot's maidenΒ interim statementΒ followingΒ ourΒ successfulΒ admission to AIMΒ on 19 May 2008.Β
As stated onΒ listingΒ we believe thatΒ ChariotΒ presentsΒ a highly prospective investment opportunity in oil and gas exploration, with a clear short-term growth strategy to:
explore the potential resources withinΒ our Namibian blocks
obtain further data to expand and matureΒ the prospect andΒ leads that have been identified by our consultants HRT PetroleumΒ Ltda ("HRT")Β andΒ
look toΒ balanceΒ our portfolio.Β
Over the past sixΒ months, we have beenΒ working towards these objectives,Β undertaking further technicalΒ workΒ on all our Namibian blocksΒ which has already led to a substantial increase in ourΒ meanΒ prospective resources,Β commissioningΒ seismicΒ providersΒ for both 2D and 3DΒ acquisitionΒ and actively pursuing and securing new opportunities.
NAMIBIA
ThroughΒ Enigma Oil & Gas Exploration (Pty) Ltd ("Enigma"),Β ourΒ wholly-owned subsidiary, we haveΒ continued to explore the potential ofΒ ourΒ tenΒ Namibian blocksΒ (eight offshore and two onshore)Β and we continueΒ to benefit from the specialist expertise within HRT, which was engaged pre-float as anΒ independent technical consultant.Β
As announcedΒ onΒ 24Β OctoberΒ 2008, PSDM reprocessing and mapping on our offshore Namibian blocksΒ discoveredΒ a further 17 leadsΒ in the northern and southern licensesΒ and we have increased our meanΒ grossΒ prospective resources byΒ overΒ 1.3Β billion barrels to 5.24Β billion.Β We now have a total of one prospect andΒ 22Β leads.Β In a number of casesΒ and where individual leads are vertically stackable and potentially drillable with a single well,Β we can consider them as prospects.Β
Reprocessing and mappingΒ was completedΒ on the existing 2DΒ seismic database in theΒ northern blocks, leading to theΒ definition and quantification of a series of new structural leads in the Upper and Lower Cretaceous sequences.Β Reinterpretation of the seismic data hasΒ confirmed the presence of fourΒ mainΒ structuralΒ leadsΒ in the Tapir Complex (all with a stratigraphic component); Tapir North, Tapir, Tapir South and Tapir Deep - increasing the prospective resourcesΒ from an initial figure of 675mmbbls, to 1,547mmbblsΒ - a net increase of 872 mmbbls. Three prospects are now present in the north -Β Tapir NorthΒ (stackable), TapirΒ (stackable)Β andΒ Zamba. Zamba isΒ aΒ well defined structural featureΒ with mean prospective resources of 985 mmbbls (an increase ofΒ 17mmbblsΒ fromΒ the figure disclosed in the AIM admission document).
In the southern blocks,Β reinterpretation of theΒ Mastodon and MammothΒ leads confirmed the presence ofΒ 13Β new structural leads (again,Β all with a stratigraphic component) in theΒ Campanian, Santonian andΒ AlbianΒ horizons which has led to an increase inΒ prospective resourcesΒ from an initial figure of 1294 mmbbls, to 1,558 mmbbls - a netΒ increaseΒ of 264 mmbbls.Β TwoΒ stackableΒ prospects are now evident in these license areas.
The Group also completed an aeromagnetic acquisition program of 31,115km over the onshore blocksΒ in July and a geochemical sampling programme is to commence in due course.Β Β
Ongoing Work Programme:
Following the period end,Β weΒ completedΒ theΒ offshoreΒ NamibiaΒ seismic tendering process and appointed Seabird Geophysical AS ("Seabird") and Wavefield Inseis ASA ("Wavefield") as external seismic data providers.Β Seabird began its 2DΒ survey last month and, subject to weather patterns, is expected to take approximately one and a half months to acquire the full 3,000km of data over blocks 2312A/B and 2412A/B.Β
WavefieldΒ begins its two 3DΒ surveys this month. Subject to weather patterns, it is expected to take approximately seven weeks to complete a 1,500km2Β programme in blocks 1811A and B, and approximately 14 weeks to complete a 3,000km2Β programme in blocks 2714A and B.Β
Discussions with a potential farm-out partnerΒ are continuingΒ and we will provide an update on thisΒ as and when applicable.Β We have also opened a dataroom to consider farm-out opportunities for additional interests in our Namibian offshore blocks.Β
PERU
As announced on 11 September 2008,Β EnigmaΒ securedΒ exploration rights for three onshoreΒ blocks in northernΒ PeruΒ - two in the MaraΓ±on basin and one in theΒ HuallagaΒ basin. The blocks were successfully bid for in partnership withΒ Jindal Steel and Power Limited ("JSPL"), a subsidiary of theΒ Indian steelΒ conglomerate Jindal Organisation. This has served to diversify our portfolio both geographically andΒ by securingΒ aΒ position withinΒ a proven petroleum basinΒ - theΒ MaraΓ±onΒ basinΒ alreadyΒ producesΒ 38,700 barrels of oil per day.
Enigma has a 50% interest in block 159Β and a 20% interest in block 147,Β both in the MaraΓ±on basin,Β and a 20%Β interest in block 153 in theΒ Huallaga. Due to its technical qualifications and expertise, Enigma is the designated operator. Prior to submitting a bid proposal, the blocks of interest were appraised by HRT. Two of the three blocksΒ present a uniqueΒ opportunity where HRT's proprietary biomarker and diamondoid analysis can be applied to look for deeperΒ source rocks and reservoirs.Β ItΒ should be noted that the Peruvian basins have to date been predominantly explored with shallow well testing.
As part of the bid process, Enigma and JSPL submitted a proposed work program that requiresΒ the reprocessing of existing 2DΒ seismic data andΒ theΒ performance ofΒ a combination of 2DΒ seismic acquisition, gravity and magnetic data acquisition and wells.Β
Financial results
As an exploration company, Chariot currently has no revenues. The company incurred an operating loss of $6.3m for the six months to 31Β August 2008, of which $1.8m related to ongoing overhead costs. Other items expensed under operating costsΒ includedΒ costs ofΒ the admission to AIM ofΒ $1.8m, and non-cash, fair valueΒ adjustments relating to employee share options of $2.6m.
The exchange loss of $5.9m wasΒ realisedΒ on translation of Sterling balances, following recent falls in the exchange value ofΒ SterlingΒ versusΒ the US Dollar. The companyΒ intends toΒ implement a hedging policy to protect against further exchange rate fluctuations.
Expenditure on capitalised exploration costs for the six months totalled $4.5m. The only other significant cash outflow related to the repayment of shareholder loans of $3.1m.
The oversubscribed AIM flotation in May 2008 resulted in the issue of 41.2m new shares, raising $88.8m of funds, with issue costs of $9.5m. The company is debt free and heldΒ cash balances of $71.3m at 31 August 2008.
Β
Outlook
Following our successful, oversubscribed listingΒ we have made significant developments. We have substantially increased our prospective resources, furthered our exploration work and enhanced our portfolio. With cash on hand and no debt, we remain on course with our strategy and will continue to deliver on our objectives. We remain confident about our future prospects and look forward to reporting on further developments in due course.
Kevin Broger
Chief Executive
Β Β Chariot Oil & Gas Limited
INDEPENDENT REVIEW REPORT TO CHARIOT OIL & GAS LIMITED
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months endedΒ 31 August 2008Β which comprisesΒ the Consolidated Condensed Income Statement, Consolidated Condensed Balance Sheet, Consolidated Condensed Cash Flow Statement and Consolidated Condensed Statement of Changes in Equity,Β together withΒ the related explanatory notes.
We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Directors'Β responsibilities
The interim report, including the financial information contained therein, is the responsibility of and has been approved by the directors. The directors are responsible for preparing the interim report in accordance with the rules of the London Stock Exchange for companies trading securities on the Alternative Investment Market which require that the half-yearly report be presented and prepared in a form consistent with that which will be adopted in the company's annual accounts having regard to the accounting standards applicable to such annual accounts.
OurΒ responsibility
Our responsibility is to express to theΒ company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Our report has been prepared in accordance with the terms of our engagement to assist the company in meeting the requirements of the rules of the London Stock Exchange for companies trading securities on the Alternative Investment Market and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability
Scope ofΒ review
We conducted our review in accordance with International Standard on Review Engagements (UKΒ andΒ Ireland) 2410, ''Review of Interim Financial Information Performed by the Independent Auditor of the Entity'',Β issued by the Auditing Practices Board for use in theΒ United Kingdom.Β Β A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.Β Β A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UKΒ andΒ Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.Β Β Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months endedΒ 31 August 2008Β is not prepared, in all material respects, in accordance with the rules of the London Stock Exchange for companies trading securities on the Alternative Investment Market.
BDO Stoy Hayward LLP
Chartered Accountants and Registered Auditors
31stΒ October 2008Β Β Chariot Oil & Gas Limited
Consolidated Condensed Income Statement for the six months ended 31 August 2008
|
Notes |
Six months to 31 August 2008 |
Six and a half months ended 29 February 2008 |
|
|
(Unaudited) |
(Audited) |
||
|
US$000 |
US$000 |
||
|
Administrative expenses: |
|||
|
Share based payments |
(2,641) |
- |
|
|
IPO costs expensed |
(1,833) |
- |
|
|
Other administrative expenses |
3. |
(1,792) |
(2,835) |
|
Total administrative expenses |
(6,266) |
(2,835) |
|
|
Loss from operations |
(6,266) |
(2,835) |
|
|
Finance income |
1,153 |
- |
|
|
Foreign exchange loss |
(5,859) |
- |
|
|
Other finance expense |
(54) |
(26) |
|
|
Total finance expense |
(5,913) |
(26) |
|
|
Loss before taxation |
(11,026) |
(2,861) |
|
|
Taxation |
- |
- |
|
|
Loss after taxation |
(11,026) |
(2,861) |
|
|
Loss per ordinary share - basic and diluted |
4. |
(US$0.09) |
(US$0.05) |
All amounts relate to continuing activities.
Β Β Chariot Oil & Gas Limited
Consolidated Condensed Balance Sheet as at 31st August 2008
|
At 31 August 2008 |
At 29 February 2008 |
||
|
(Unaudited) |
(Audited) |
||
|
US$000 |
US$000 |
||
|
Assets |
|||
|
Non- current assets |
|||
|
Intangible assets |
5. |
56,372 |
51,903 |
|
Property plant and equipment |
323 |
156 |
|
|
56,695 |
52,059 |
||
|
Current Assets |
|||
|
Trade and other receivables |
79 |
8 |
|
|
Cash and cash equivalents |
71,338 |
3,528 |
|
|
71,417 |
3,536 |
||
|
Total assets |
128,112 |
55,595 |
|
|
Equity and liabilities |
|||
|
Equity |
|||
|
Share capital |
2,802 |
1,988 |
|
|
Share Premium |
133,759 |
45,506 |
|
|
Other Reserve |
- |
1,111 |
|
|
Option and Warrant Reserve |
4,062 |
343 |
|
|
Exchange reserve |
562 |
(353) |
|
|
Retained Earnings |
(14,049) |
(2,861) |
|
|
Total Equity |
127,136 |
45,734 |
|
|
Liabilities |
|||
|
Current Liabilities |
|||
|
Trade and other payables |
976 |
4,120 |
|
|
Non Current Liabilities |
|||
|
Long term borrowings |
- |
5,741 |
|
|
Total Liabilities |
976 |
9,861 |
|
|
Total equity and liabilities |
128,112 |
55,595 |
Β Β Chariot Oil & Gas Limited
Consolidated Condensed Cash Flow Statement - six months to 31 August 2008
|
Six months to 31 August 2008 |
Six and a half months ended 29 February 2008 |
|
|
(Unaudited) |
(Audited) |
|
|
US$000 |
US$000 |
|
|
Operating activities |
||
|
Loss beforeΒ and afterΒ taxation |
(11,026) |
(2,861) |
|
Add back: |
||
|
Finance Income |
(1,153) |
- |
|
Finance Expense |
54 |
26 |
|
IPO costs expensed |
1,833 |
- |
|
Adjustment for realised foreign exchange differences |
5,859 |
- |
|
Adjustment for shared based payment expense |
2,641 |
- |
|
Net cash outflow from operating activities before changes in working capital |
(1,792) |
(2,835) |
|
Increase in trade and other receivables |
(71) |
(8) |
|
Increase / (decrease) in trade and other payables |
(3,144) |
(3,252) |
|
Net cash outflow from operating activities |
(5,007) |
(6,095) |
|
Investing activities |
||
|
Finance Income |
1,153 |
- |
|
Finance Expense |
(8) |
- |
|
Expenditure in respect of property, plant and equipment |
(167) |
- |
|
Expenditure in respect of intangible assets |
(4,469) |
(2,690) |
|
Cash outflow used in investing activities |
(3,491) |
(2,690) |
|
Financing activities |
||
|
Proceeds from issue of convertible loan notes |
1,992 |
5,400 |
|
Issue costs relating to convertible loan notes |
- |
(420) |
|
Issue of ordinary share capital |
88,847 |
7,718 |
|
Issue costs relating to share capital |
(9,484) |
- |
|
Net cash inflow from financing activities |
81,355 |
12,698 |
|
Net increase in cash and cash equivalents in the period |
72,857 |
3,913 |
|
Cash and cash equivalents at start of the period |
3,528 |
- |
|
Effect of foreign exchange rate changes |
(5,047) |
(385) |
|
Cash and cash equivalents at end of the period |
71,338 |
3,528 |
Β Β Chariot Oil & Gas Limited
Unaudited consolidated interim statement of changes in equity for the six months to 31 August 2008
|
Share Capital |
Share Premium |
Shared based payments and Warrant Reserve |
Foreign Exchange Reserve |
Retained Losses |
Total |
|
|
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|
|
At 29th February 2008 |
1,988 |
45,506 |
1,454 |
(353) |
(2,861) |
45,734 |
|
Exchange differences arising on translation of foreign operations |
915 |
915 |
||||
|
Net income/(expense) recognised directly in equity |
915 |
915 |
||||
|
Loss for the period |
(11,026) |
(11,026) |
||||
|
Total recognised income and expense for the period |
915 |
(11,026) |
(10,111) |
|||
|
Issue of share capital (net of issue costs) |
814 |
88,253 |
(33) |
(162) |
88,872 |
|
|
Share based payments |
2,641 |
2,641 |
||||
|
At 31st August 2008 |
2,802 |
133,551 |
4,062 |
562 |
(13,841) |
127,136 |
Β Β Chariot Oil & Gas Limited
Notes to the Interim Statement
Β
The company was incorporated inΒ GuernseyΒ on 13 August 2007 with the name Namquest Holdings Limited and changed to its present name on 16 November 2007.
This unaudited consolidated interim financial information has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively EU IFRSs). The principal accounting policies used in preparing the interim results are unchanged from those disclosed in the AIM Admission document of 19 May 2008, and no changes to these policies are envisaged.
The financial information for the six months ended 31 August is unaudited and does not constitute the group's statutory financial statements for those periods. The comparative financial information for the six and a half month period from 13 August 2007 to 29 February 2008 has, however, been derived from the financial informationΒ included inΒ the AIM Admission document of 19 May 2008.
3. Other administrative expenses include $128k of costs relating to new business projects.
The calculation of the basic earnings per share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period.
|
Six months ended 31 August 2008 |
Six and a half months ended 29 February 2008 |
|
|
US$000 |
US$000 |
|
|
Loss for the period |
(11,026,000) |
(2,861,000) |
|
Weighted average number of sharesΒ |
127,448,980 |
58,923,840 |
|
Loss per share, basic and diluted. |
$(0.09) |
$(0.05) |
|
At 31 August 2008 |
At 29 February 2008 |
|
|
Cost |
US$000 |
US$000 |
|
Balance brought forward |
51,903 |
- |
|
Acquisition of Enigma * |
- |
47,024 |
|
Acquisition of licences for shares |
- |
2,189 |
|
Additions |
4,469 |
2,690 |
|
Total cost |
56,372 |
51,903 |
|
Net book value |
56,372 |
51,903 |
*On 7 January 2008, the company acquired the entire share capital of Enigma Oil & Gas Exploration (Pty) Limited ("Enigma"), in consideration for the issue of ordinary shares. The surplus of value of the consideration over other separable net assets and liabilities of the acquired group has been attributed to the oil and gas properties and represents their estimated fair value as at the date of acquisition.
Follow the stocks