Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCeramic Fuel Cells Regulatory News (CFU)

  • There is currently no data for CFU

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

3 Mar 2014 07:00

RNS Number : 3135B
Ceramic Fuel Cells Limited
03 March 2014
 

3 March 2014

 

Ceramic Fuel Cells Limited

("CFCL" or the "Company)

 

Interim Report for the Half-Year Ended 31 December 2013

 

Ceramic Fuel Cells Limited (AIM/ASX: CFU), a leading developer of small scale, highly efficient generators that use proprietary fuel cell technology to convert natural gas into electricity and heat for homes and small commercial buildings, announces today its interim financial results for the six months ended 31 December 2013.

 

Highlights of the Half-Year

 

· Sales volume - 124 units sold this half year - 38 per cent increase over the same period in FY2013.

· 45 BlueGENS to be installed as part of a Virtual Power Plant on the Dutch island of Ameland.

· Assets of powder plant sold for circa A$1.9M (£1.2M).

· Share Purchase Plan and Overseas Offer raised A$5.8M (£3.2M) before expenses.

· Research and Development taxation refund of A$4.02M (£2.3M) received.

· Increased number of German State Governments providing subsidies.

 

Dividends

No dividends were recommended, declared or paid during the half-year and to the date of this report.

 

 

Review of Operations and Activities

A summary of the financial performance of the Group for the six months ended 31 December 2013 is set out below:

Half-year

2013

2012

$000

$000

Revenue from continuing operations

3,426

2,589

Cost of sales, service & warranty

(4,894)

(3,844)

Gross profit/(loss)

(1,468)

(1,255)

Other income

421

472

Expenses

Research & Product Development

(3,933)

(4,298)

Manufacturing

(1,541)

(959)

General & Administration

(4,129)

(4,952)

Sales & Marketing

(1,861)

(1,197)

Impairment reversal/(charge)

1,974

(342)

Other gains/(losses) - foreign exchange

(867)

(41)

Finance costs

(447)

(37)

Loss before income tax

(11,851)

(12,609)

Income tax benefit

4,023

-

Loss for the half-year entirely attributable to members of Ceramic Fuel Cells Limited

(7,828)

(12,609)

 

 

For more information please contact:

Ceramic Fuel Cells Limited

Clifford Ashby (CFO)

Tel:

+61 (0) 3 9554 2300

Email:

investor@cfcl.com.au

Bob Kennett (CEO)

Tel:

+44 776 4200661

Email:

investor@cfcl.com.au

Arden Partners Plc (AIM Nomad)

Steve Douglas

Tel:

+44 (0) 12 1423 8900

German media enquiries

Sebastian Mewißen

Tel:

+49 (0) 171 1933 611

Hering Schuppener Consulting

Email:

smewissen@heringschuppener.com

UK media enquiries

David Stürken

Tel:

+44 (0) 207 379 5151

Maitland

Email:

dsturken@maitland.co.uk

 

 

Overview

 

CFCL makes small scale, highly efficient generators that use proprietary fuel cell technology to convert natural gas into electricity and heat for homes and small commercial buildings. CFCL is successfully selling its commercialised products to both commercial and retail customers directly, and via a number of distribution and installation partners. The Company's current sales activities are focused on the UK and Europe, however, other opportunities are being monitored and it would consider entering new markets if they presented near term sales opportunities.

 

The Company continues its research and product development programmes and is introducing an enhanced product to the market in the coming six months with significantly lower degradation rates. Substantial development progress has also been achieved in thermal cycling and changes are planned to be introduced to production in the first quarter of FY2015. The Company would consider developing products for other markets providing funding is available.

 

Sales

 

Sales activity during the half-year was focused on Europe with the primary markets being Germany, the UK and the Benelux region. In the first half of FY2014, 124 units were sold which is 38 per cent greater than for the same period in FY2013 and 84 per cent of the total sales volume of FY2013.

 

Monthly sales for the six months to 31 December 2013 were as follows:

July 2013

8 units

August 2013

17 units

September 2013

24 units

October 2013

29 units

November 2013

33 units

December 2013

13 units

 

Sales by geographical region for the six months to 31 December 2013 were as follows:

Germany

79%

Netherlands

8%

UK

11%

Australia

2%

 

Since June 2013 the Company has successfully reduced the cost of manufacturing its products by approximately 4 per cent. This follows on from reductions of over 25 per cent that were made in the previous year. Driving all costs down, and particularly manufacturing, is a major focus point for the Company and greater production volumes will greatly assist in this regard.

 

 

In addition to the North-Rhine Westphalia (NRW) subsidies that the Company has previously announced, in October 2013, the Company advised that the Government in the German state of Hesse had announced a funding programme to support mCHP installations. The level of subsidy per unit is comparable to that of the NRW programme at circa €13,000 per installed mCHP unit. The Government in the German state of Saxony has also announced a €3M funding programme for fuel cell products. Under the programme up to 75 per cent of the product and installation costs will be funded. The programme is expected to be in place until the end of CY2014.

 

There continues to be policy support for our products in the United Kingdom, where the feed-in tariff that applies to mCHP units that are accredited under the UK's Microgeneration Certification Scheme (MCS) is now 12.5 pence per kilowatt-hour (kWh) for all electricity generated plus an additional 4.5 pence per kWh for electricity not used on site and exported to the grid. BlueGEN is currently the only fuel cell based mCHP appliance accredited under the MCS and hence the only fuel cell product eligible for this feed-in tariff.

 

The Directors believe that the abovementioned Governmental support will have an increasingly positive impact on sales, albeit rather slower than anticipated.

 

Sales successes for the Company during the reporting period were:

· funding approval by the Dutch 'Wadden Fund' for the installation of 45 units for The Netherland island of Ameland's virtual power plant. 5 of these units were delivered in December, with the remaining 40 to be delivered during the coming 6 months;

· the sale of 23 mCHP units to EWE in Germany;

· the agreement with National Grid Affordable Wealth Solutions to deliver 10 units for installation in selected Housing Associations;

· the confirmation of commencement of the installation of the second tranche of mCHP units under the Soft-Pact project for the first quarter of CY2014;

· the awarding of a tender to supply 12 units to the Local Gas and Heating Institute's "Innovation City Ruhr", in NRW, Germany; and

· The sale of 5 units to Liander in the Netherlands.

 

Unfortunately for the Company, Synergy International OU ("SI"), has reneged on the agreement reached in November 2013 as they have not paid the upfront payments. This is a major setback for the Company as it had invested significantly to gear up its production in order to meet the sales order. SI was appointed as distributor for the Baltic and Scandinavian regions and contracted for the purchase of a minimum of 1,000 BlueGEN mCHP units over CY14 and CY15. SI agreed to purchase a minimum of 500 units per calendar year on a take-or-pay basis. The total sales value of the transaction was in excess of €20M. Whilst at the time of writing this report dialogue with SI continues, the Board has taken the decision that it is unlikely that SI will honour the Agreement. The Board is extremely disappointed with this development, as considerable financial resources and management time were invested in this project, which began in May 2013. The Company's in-house legal advisor had performed due diligence, and a visit to the Estonian distributor and its shareholders was undertaken. Since the announcement to the market of SI's reneging, the Estonian press has reported that SI still intends to honour the agreement.

 

The Company is currently investigating other large order opportunities.

Manufacturing and Supply Chain

The Company's assembly plant in Heinsberg, Germany, has been performing very well with significant success rates in the sintering of its fuel cell stacks. The 4X4 furnace is meeting production expectations.

 

The Company's component outsourcing programme has progressed well with high quality, lower cost parts being received from its suppliers. Strategies are now in place to outsource further manufacturing of components in China which will further reduce the cost of production. In addition, our major suppliers have indicated that there will be significant cost savings once production volumes increase to reasonable levels. Unfortunately, with the SI agreement defaulting, these benefits will not be forthcoming in the short term. The Company works closely with its key supply chain partners and believes that they are both ready and capable of meeting the Company's future production volumes and required pricing levels.

 

At the time of writing, the Company no longer intends to increase production, until it secures orders which merit such an increase in capacity.

 

 

Technology

 

During this reporting period the Company continued to develop its technology further to improve the lifetime, reliability and robustness of its fuel cell stacks. Significant technical progress has been made on reducing the stacks' degradation rates. An enhanced product with these attributes is due to be released to the market in the last quarter of FY2014. In addition, substantial progress has been made on the ability of the stack to thermal cycle and modulate. These thermal cycling improvements are planned to be introduced to production in the first quarter of FY2015. Further work on improving the product will continue during the second half of this financial year.

Refund from Taxation Office for expenditure on research and development

The Company received A$4.0M (£2.2M) from the Australian Taxation Office during November for research and development expenditure incurred during FY2013. A further refund is likely to be received in November 2014 for FY2014.

Sale of powder plant assets and transfer of staff

In December the Company sold its powder plant assets in Bromborough, UK, for £1.1M (circa A$2.1M). A change in production process had resulted in CFCL no longer using the powder from the plant, hence, it realised a surplus asset which will have no detrimental effect on the production or financial operations of the Company. All the staff employed by CFCL at the powder plant have been transferred to the purchaser of the assets.

 

Financial Operating Results

 

During the half-year the number of units sold increased by 38 per cent over the comparative prior year period, and the overall level of revenue increased from A$2.6M (£1.5M) to A$3.4M (£2.0M). Revenue per unit sold is down from the prior period owing to the sales of the integrated units to EWE which were at a lower price in order to generate the sales and to enable the development of the integrated mCHP units with our integration partner, Bruns Heiztechnik. In order to promote sales, the Company sold units at close to standard cost price with the expectation that it will be able to reduce the cost of production and thus improve its gross margin in the future.

Over the comparative half-year period the average manufactured cost of the unit has reduced by approximately 15 per cent. Reduction of the manufactured cost continues to be a key strategic focus for the Company and the cost down programme that is in place is expected to achieve further significant cost reductions over the coming year.

The cost of warranty expense for the half-year was steady at A$1.0M (£0.6M) compared to A$1.1M (£0.7M) for the prior half-year. The Company is cognisant of the need to maintain an appropriate and conservative level of warranty provisioning and the provision at 31 December 2013 was A$3.3M (£1.9M) compared to A$1.8M (£1.0M) at 31 December 2012 and A$2.6M (£1.5M) at 30 June 2013. This increase is predominantly due to the greater number of units sold and the length of the service contracts.

Operating costs during the half-year were A$11.5M (£6.7M) compared to A$11.4M (£6.6M) for the comparative period last year. The prior year's figure included A$0.9M (£0.5M) of costs directly associated with the restructure of the Company's activities in late-2012. Research & Product Development costs have decreased by A$0.4M (£0.2M) from the corresponding period due to the afore-mentioned restructure and the consequential reduction in expenditure on core research & product development activities.

Manufacturing costs have been disclosed separately, as production in Germany is now a major activity for the Company. The increase in Manufacturing costs of A$0.6M (£0.3M) above the corresponding period is due to the increased production volumes in Germany and the under absorption of overheads.

General & Administration costs have decreased by A$0.8M (£0.5M) compared to last year due to the afore-mentioned restructure.

Sales & Marketing costs have increased by A$0.7M (£0.4M) over the corresponding period owing to the Company's previously disclosed strategy of increasing resources to target direct sales.

The impairment reversal of A$2.0M (£1.2M) for the half-year is a partial reversal, upon sale, of the A$2.6M (£1.5M) impairment charge recognized for the year ended 30 June 2012 on the full impairment of the plant and equipment of the Group's UK powder production plant.

 

 

Financing Activities

In December 2013 the Company completed a capital raising of A$5.8M (£3.3M) before expenses. This raising consisted of a Share Purchase Plan offer to qualifying shareholders in Australia and New Zealand that raised A$4.2M (£2.4M) and an Overseas Offer made to qualifying shareholders outside of Australia and New Zealand (and certain other territories) that raised A$1.6M (£0.9M). The Share Purchase Plan was undertaken at a price of 3.84 cents per share and the Overseas Offer was at a price of 2.14 pence per share (the equivalent of 3.84 cents). This pricing was designed to give eligible shareholders the ability to subscribe for ordinary shares at the same price as the investors who subscribed for the equity issue and convertible loan notes in May 2013. The Share Purchase Plan resulted in the issue of 109.3 million ordinary shares and the Overseas Offer resulted in the issue of a further 41.1 million ordinary shares.

As was disclosed in the Share Purchase Plan and Overseas Offer documentation, if the total amount raised was less than A$8.0M (£4.6M) the Company would be required to seek further funding in the first quarter of CY2014. It also stated that the Company would be unable to undertake the proposed capital expansion at its manufacturing facility and it would have to reduce the engineering work being done to lower the manufactured cost of BlueGEN units. The Directors believe this has resulted in a slower move down the manufacturing cost curve and, as a result, the Company has had to maintain a higher selling price which has reduced demand for the Company's products.

 

Matters Subsequent to the End of the Half-Year

 

As announced by the Company on 28 November 2013, CFCL had reached an agreement with Synergy International OÜ ("SI") whereby SI agreed to purchase a minimum of 1,000 BlueGEN mCHP units. The agreement stipulated a minimum order of 500 units per year on a take-or-pay basis for two years with an option to extend to a third year. The total sales value of the transaction was estimated to be in excess of €20 million.

 

Unfortunately, SI has reneged on the agreement reached in November 2013 as they have not made the upfront payments. This is a major setback for the Company as it had made significant financial investment in order to gear up its production to meet the sales order. Whilst dialogue between CFCL and SI continues, the Board has taken the decision that it is unlikely that SI will honour the agreement.

 

Partly as a consequence of SI's payment default, the Company has had to review the finances it has at its disposal. The Board has approved a fundraising of at least £3 million pounds to occur during March 2014, £1 million of which will be contributed by the Company's Chairman, Alasdair Locke. Discussions with prospective parties are significantly advanced and further details of the capital raise will be announced to the market in the near future. This capital raise will require approval by Shareholders at an Extraordinary General Meeting. Depending on the amount of capital raised and the success of both the Company's sales programme and its restructuring activities, a further capital raise is likely to be required in the second half of CY2014.

 

The Board is in the process of restructuring the Company with a view to altering its direct sales strategy and removing significant cost from the operations. It is also pursuing joint venture possibilities with partners who are willing to pay for the Company's technology in order to produce systems of differing output.

 

On 28 February 2014, the Company received an order for 100 BlueGEN units, for delivery within the next twelve months, from the German company Avilos GmbH ("Avilos"). Under the terms of the agreement, Avilos will purchase 100 BlueGEN units on a take-or-pay basis and sell them to private and small commercial customers. Avilos had previously signed up as regional, non-exclusive BlueGEN distribution partner and have received formal training in sales and installation from CFCL.

Avilos has locations both close to Munich (Southern Germany) and in Bremen (Northern Germany) and provides energy solutions for residential buildings and small commercial businesses. Based on the combination of fuel cells, PV solar systems, heat pumps and batteries, Avilos has developed intelligent energy management systems to offer customers a high level of self-sufficient power supply.

 

No other matter or circumstance has arisen since 31 December 2013 which has significantly affected, or may significantly affect:

(a) the Group's operations in future financial periods, or

(b) the results of those operations in future financial periods, or

(c) the Group's state of affairs in future financial periods.

 

 

 

 

 

Consolidated Statement of Comprehensive Income

For the half-year ended 31 December 2013

 

 

Half-year

Notes

2013

2012

$

$

Revenue from continuing operations

2

3,425,937

2,589,355

Cost of sales, service & warranty

4

(4,893,906)

(3,844,625)

Gross profit/(loss)

(1,467,969)

(1,255,270)

Other income

3

421,216

471,916

Research & Product Development

(3,933,071)

(4,297,603)

Manufacturing

(1,540,820)

(958,597)

General & Administration

(4,129,040)

(4,952,071)

Sales & Marketing

(1,860,516)

(1,197,433)

Impairment Reversal / (Charge)

1,973,570

(342,297)

Other Gains / (Losses) - Foreign exchange

(866,662)

(41,430)

Finance costs

(447,505)

(36,497)

Loss before income tax

(11,850,797)

(12,609,282)

Income tax benefit

4,022,582

-

Loss for the half-year entirely attributable to members of Ceramic Fuel Cells Limited

 

 (7,828,215)

 

 (12,609,282)

Other comprehensive income

Items which may be reclassified to profit or loss

Exchange differences on translation of foreign operations

1,408,090

759,294

Other comprehensive income for the half-year, net of tax

1,408,090

759,294

Total comprehensive income/(expense) for the half-year entirely attributable to members of Ceramic Fuel Cells Limited

(6,420,125)

(11,849,988)

Cents

Cents

Earnings per share for loss attributable to the ordinary equity holders of the company

Basic and diluted earnings per share

15

(0.49)

(0.86)

 

 

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

 

Consolidated Balance Sheet

As at 31 December 2013

 

 

31 December

30 June

Notes

2013

2013

$

$

ASSETS

Current Assets

Cash and cash equivalents

5

9,034,469

10,010,131

Trade and other receivables

6

1,994,070

1,355,437

Inventories

7

12,462,287

9,974,671

Other

368,044

825,506

Total Current Assets

23,858,870

22,165,745

 

Non-Current Assets

Plant and equipment

11,070,983

10,923,676

Intangible assets

1,000

1,000

Other

235,551

235,551

Total Non-Current Assets

11,307,534

11,160,227

Total Assets

35,166,404

33,325,972

LIABILITIES

Current Liabilities

Trade and other payables

3,266,882

2,328,053

Borrowings

8

360,065

6,145,958

Derivative financial instruments

9

-

663,878

Provisions

10

2,896,219

3,406,824

Other liabilities

11

926,693

862,431

Total Current Liabilities

7,449,859

13,407,144

Non-Current Liabilities

Borrowings

8

7,407,152

854,947

Derivative financial instruments

9

758,690

-

Provisions

10

2,613,025

1,632,758

Other liabilities

11

1,742,115

1,684,801

Total Non-Current Liabilities

12,520,982

4,172,506

Total Liabilities

19,970,841

17,579,650

Net Assets

15,195,563

15,746,322

EQUITY

Contributed equity

13(b)

295,520,243

289,650,877

Reserves

3,735,332

2,327,242

Retained profits/(losses)

(284,060,012)

(276,231,797)

Total Equity

15,195,563

15,746,322

 

The above consolidated balance sheet should be read in conjunction with the accompanying notes.

Consolidated Statement of Changes in Equity

For the half-year ended 31 December 2013

 

 

Entirely attributable to owners of Ceramic Fuel Cells Limited

Note

Contributed equity

Reserves

Retained earnings

Total equity

$

$

$

$

Balance at 1 July 2012

277,282,387

68,950

(256,454,181)

20,897,156

Profit/(loss) for the half-year

-

-

(12,609,282)

(12,609,282)

Other comprehensive income

-

759,294

-

759,294

Total comprehensive income for the half-year

-

759,294

(12,609,282)

(11,849,988)

Transactions with owners in their capacity as owners

Contributions of equity, net of transaction costs

11,085,544

-

-

11,085,544

Employee shares - value of employee services

190,440

-

-

190,440

Employee share options - value of employee services

-

41,342

-

41,342

Balance at 31 December 2012

288,558,371

869,586

(269,063,463)

20,364,494

Balance at 1 July 2013

289,650,877

2,327,242

(276,231,797)

15,746,322

Profit/(loss) for the half-year

-

-

(7,828,215)

(7,828,215)

Other comprehensive income

-

1,408,090

-

1,408,090

Total comprehensive income for the half-year

-

1,408,090

(7,828,215)

(6,420,125)

Transactions with owners in their capacity as owners

Contributions of equity, net of transaction costs

13(b)

5,517,155

-

-

5,517,155

Conversion of loan notes

335,514

-

-

335,514

Employee shares - net value of services provided/(reversed on forfeiture)

13(b)

(6,520)

-

-

(6,520)

Employee shares - net proceeds from sale of forfeited shares

23,217

-

-

23,217

Balance at 31 December 2013

295,520,243

3,735,332

(284,060,012)

15,195,563

 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

Consolidated Statement of Cash Flows

For the half-year ended 31 December 2013

 

 

Half-year

Notes

2013

2012

$

$

Cash Flows from Operating Activities

Receipts from customers

(inclusive of goods and services tax)

4,460,820

4,940,759

Payments to suppliers and employees

(inclusive of goods and services tax)

(16,120,985)

(14,346,414)

(11,660,165)

(9,405,655)

Grant receipts (repayments)

(27,659)

-

Other receipts

412,928

363,596

Income tax refunds received (taxes paid)

4,022,582

-

Net cash inflow (outflow) from operating activities  (7,252,314) (9,042,059)
      
      
Cash Flows from Investing Activities     
Payments for plant and equipment  (148,924) (151,353)
Proceeds from disposal of plant and equipment  1,973,572 270
Decrease (increase) in security deposits(including restricted cash equivalents)  14,189 49,157
Net cash inflow (outflow) from investing activities  1,838,837 (101,926)
      
      
Cash Flows from Financing Activities     
Proceeds from issue of shares  4,197,227 11,625,282
Proceeds from sale of forfeited employee shares  23,363 -
Share issue costs  (6,234) (539,314)
Forfeited employee shares disposal costs  (146) -

Proceeds from borrowings - convertible loan notes

339,041

-

Convertible loan note issue costs

(86,890)

-

Repayment of borrowings - finance lease

(172,192)

(133,764)

Interest received

33,336

109,413

Interest paid on borrowings - convertible loan notes

(300,591)

-

Interest paid on borrowings - finance lease

(33,990)

(36,497)

Net cash inflow (outflow) from financing activities  3,992,924 11,025,120
      
Net increase (decrease) in cash and cash equivalents  (1,420,553) 1,881,135
Cash and cash equivalents at the beginning of the half-year  10,010,131 6,621,759
Effects of exchange rate changes on cash and cash equivalents  444,891 120,878
Cash and cash equivalents at the end of the half-year5 9,034,469 8,623,772
      

 

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

 

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013

 

Note 1. Basis of Preparation of Half-Year Report

 

This condensed consolidated interim financial report for the half-year reporting period ended 31 December 2013 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001. Accounting Standard AASB 134 is fully compliant with International Financial Reporting Standard IAS 34 Interim Financial Reporting.

This condensed consolidated interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2013 and any public announcements made by Ceramic Fuel Cells Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.

The financial report has been prepared on a going concern basis.

 

Going Concern

Over the life of the Group it has incurred substantial operating losses and is yet to become cashflow positive at an operational level. The Directors are mindful of this and continue to closely monitor the level of the Company's cash resources.

The Group has commercialised its fuel cell technology into products and has begun to make sales, but it has not yet achieved sales and production levels that allow the Group to generate positive operating cashflow or profits. The Company is thus reliant on the further raising of capital (debt or equity) in order to enable it to continue its research and product development and to implement its sales and production strategies.

These factors represent uncertainty about the ability of the Group to continue as a going concern. The Directors have considered these factors and believe it is appropriate to prepare the financial statements on a going concern basis given the following strategies:

Operational and business strategies

The Company continues its focus on increasing the number of sales orders received and intends to produce to order rather than to anticipated sales demand. It also continues to make significant inroads in reducing the cost per unit.

During this reporting period, the Company announced that the Governments in the German states of Saxony and Hesse had established funding programmes to support the deployment and development of mCHP's. These are in addition to the Government of North-Rhine Westphalia (NRW)'s funding programme. Whilst uptake of these programmes is often slowed by bureaucracy, it is anticipated that they will assist the Company in meeting its sales targets and will assist in reducing the net price of a BlueGEN unit for the end user.

Management and the Board's recent focus had been to secure orders and deliver and install the products in order to convert these orders into revenue and cashflow. Management and the Board are taking steps to increase sales more quickly by implementing more aggressive marketing and pricing strategies.

The Company continues to take measures to reduce the unit cost of the BlueGEN. These measures include: outsourcing production of components to high quality, lower cost, specialist manufacturers, and undertaking cost-down engineering work.

Financing strategies

The Company has been successful in raising funds in the past and in December 2013 raised $5.8M (£3.3M) before expenses via a Share Purchase Plan and an Overseas Offer. A$4.2M (£2.4M) of this was received in December and A$1.6M (£0.9M) in early January 2014.

The Company was also successful in selling the assets of its UK Powder Plant in December 2013 for £1.2M (A$1.9M). The powder produced by the plant was no longer being used by the Company and hence a decision was made to realise a surplus asset. This amount was received in December 2013.

 

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013 (continued)

 

As previously mentioned, the Company is currently pursuing several funding options to strengthen its balance sheet and to allow it to continue its research and product development programme whilst it implements its sales and production strategies. As advised to the market, the Board has approved a fundraising of at least £3 million pounds to occur during March 2014, £1 million of which will be contributed by the Company's Chairman, Alasdair Locke. Discussions with prospective parties are significantly advanced and further details of the capital raise will be announced to the market in the near future. This capital raise will require approval by shareholders at an Extraordinary General Meeting. Depending on the amount of capital raised and the success of both the Company's sales programme and its restructuring activities, a further capital raise is likely to be required in the second half of CY2014.

The Heinsberg capital expansion programme is on hold until further capital is raised.

The Managing Director is in the process of restructuring the Company to drive down its costs significantly and to focus on larger volume sales orders rather than individual unit sales. An example of this is the order received from Avilos (referred to previously). Securing sales such as these will assist in reducing inventory and provide working capital to sustain the research and product development activities and to enable the Company to produce to order rather than hold high inventory levels.

The continuing viability of the Company and its ability to continue as a going concern and meet its debts and commitments as they fall due is dependent on the successful conclusion of the afore-mentioned fund raising activities, approval by shareholders at an Extraordinary General Meeting, the ability to achieve profitable sales growth and the successful implementation of the restructuring as approved by the Board. As such, there is material uncertainty as to whether the Company will continue as a going concern and, therefore, whether it will realise its assets and settle its liabilities and commitments in the normal course of business and at the amounts stated in the financial report.

The Directors believe that the Company will be successful in the above matters and, accordingly, have prepared the financial report on a going concern basis.

At this time, the Directors are of the opinion that no asset is likely to be realised for an amount less than the amount at which it is recorded in the financial report at 31 December 2013. Accordingly, no adjustments have been made to the financial report relating to the recoverability and classification of the asset carrying amounts or the amounts and classification of liabilities that might be necessary should the Company not continue as a going concern.

 

Half-year

2013

2012

$

$

Note 2. Revenue

From continuing operations

Sales revenue

Fuel cell products

3,255,988

2,305,884

Service and support

157,054

283,471

Licensing income

12,895

-

Total revenue from continuing operations

3,425,937

2,589,355

Note 3. Other Income

Sundry income

385,269

363,596

Net interest revenue

35,945

108,050

Net gain on disposal of plant & equipment

2

270

Total other income

421,216

471,916

 

 

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013 (continued)

 

`

Half-year

2013

2012

$

$

Note 4. Expenses

Profit/(loss) before income tax includes the following specific expenses:

Cost of sales, service & warranty

Cost of goods sold

3,202,671

2,302,117

Product warranty expense

1,041,132

1,138,761

Service & support costs

650,103

403,747

4,893,906

3,844,625

Equity-based payments expense

Share-based expense

(6,688)

(140,548)

Share options expense

-

41,342

(6,688)

(99,206)

Impairment charge/(reversal)

Plant & equipment of UK powder production plant

(1,973,570)

-

Provision for impairment of receivables

-

342,297

Other

Staff redundancy costs

-

922,740

Expenses re-classification

For the purpose of consistency of comparison within the consolidated statement of comprehensive income:

· A$202,787 of costs previously reported as Research & Product Development expenses for the half-year ended 31 December 2012 have been re-classified as Manufacturing expenses; and

· A$755,810 of costs previously reported as General & Administration expenses for the half-year ended 31 December 2012 have been re-classified as Manufacturing expenses.

31 December

30 June

2013

2013

$

$

Note 5. Current Assets - Cash and Cash Equivalents

Cash at bank and on hand (balance as per statement of cash flows)

9,034,469

10,010,131

Cash at bank and on hand

Cash on hand is non-interest bearing. Cash at bank consists of multiple currencies in 'at call' accounts (bearing balance-dependent interest rates in accordance with individual account terms) and short-term deposits of up to 3 months duration.

Note 6. Current Assets - Trade and Other Receivables

Trade and other receivables

2,424,778

1,749,114

Provision for impairment of receivables

(430,708)

(393,677)

1,994,070

1,355,437

 

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013 (continued)

 

31 December

30 June

2013

2013

$

$

Note 7. Current Assets - Inventories

Raw materials and stores

5,091,295

3,816,980

Work in progress

2,655,060

3,637,666

Finished goods

4,715,932

2,520,025

12,462,287

9,974,671

Inventory expense

Write-downs of inventories to net realisable value recognized as an expense during the half-year ended 31 December 2013 amounted to $Nil (2012 - $Nil).

Note 8. Current & Non-Current Liabilities - Borrowings

Current

Finance lease

360,065

319,505

Convertible loan notes

-

5,826,453

360,065

6,145,958

Non-current

Finance lease

752,669

854,947

Convertible loan notes

6,654,483

-

7,407,152

854,947

(a) Finance lease liabilities

Current

360,065

319,505

Non-current

752,669

854,947

1,112,734

1,174,452

In December 2009 the Group entered into a sale-and-leaseback transaction for certain equipment located in the Group's plant in Germany. The transaction involved the sale of equipment with a cost of €3,057,698 (A$4,899,372 as at transaction date) to the German banking group Commerzbank. This equipment is included within the non-current asset, plant and equipment, in the balance sheet. The equipment is being leased back over 7 years with an up-front lease payment of 50% of the value of the equipment. The lease liability is secured against the leased asset.

(b) Convertible loan notes liability

Current

-

5,826,453

Non-current

6,654,483

-

6,654,483

5,826,453

The Notes are denominated in British pounds sterling and are secured by a first, fixed and floating charge over the assets of the Company.

Shareholder approval for the issue of all 4,300,000 Notes was obtained on 2 July 2013, hence the Notes, which had previously been classified as a current liability as at 30 June 2013, are now classified as a non-current liability as at 31 December 2013.

On 22 August 2013 a further 200,000 Notes were issued to Mr Alasdair Locke, Chairman, for £200,000.

On 24 October 2013 Mr Locke's 200,000 Notes were converted into 9,345,794 fully paid ordinary shares.

 

 

 

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013 (continued)

 

The contractual maturities of the Group's non-derivative financial liabilities were as follows:

As at 31 December 2013

Contractual maturities of

 non-derivative financial liabilities

Less than

6 months

$

 

6 months to

less than

1 year

$

1 year to

less than

5 years

$

Total contractual cash flows

$

Carrying Amount of

Liabilities / (Assets)

$

Trade and other payables

3,226,882

-

-

3,226,882

3,266,882

Borrowings (excluding finance leases)

340,074

340,074

8,572,258

9,252,406

6,654,483

Finance lease liabilities

208,216

208,216

798,161

1,214,593

1,112,734

Total non-derivatives

3,775,172

548,290

9,370,419

13,693,881

11,034,099

 

As at 30 June 2013

Contractual maturities of

 non-derivative financial liabilities

Less than

6 months

$

 

6 months to

less than

1 year

$

1 year to

less than

5 years

$

Total contractual cash flows

$

Carrying Amount of

liabilities / (assets)

$

Trade and other payables

2,328,053

-

-

2,328,053

2,328,053

Borrowings (excluding finance leases) 1

6,832,223

6,832,223

5,826,453

Finance lease liabilities

190,314

190,314

1,006,376

1,387,004

1,174,452

Total non-derivatives

9,350,590

190,314

1,006,376

10,547,280

9,328,958

 

1. The total contractual cash flows for borrowings (excluding finance leases) as at 30 June 2013 consisted entirely of secured convertible loan notes; specifically, subscriptions of principal received, and interest accumulated thereon, which would have been immediately repayable if shareholders had not approved their issue at the Extraordinary General Meeting held on 2 July 2013.

 

 

The Group does not have any financing or borrowing facilities.

The Group has no right to set-off assets and liabilities.

 

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013 (continued)

 

31 December

30 June

2013

2013

$

$

Note 9. Current & Non-Current Liabilities - Derivative Financial Instruments

Derivative financial instrument liability

Current

-

663,878

Non-current

758,690

-

758,690

663,878

The Notes were issued in British pounds sterling, whereas the Group's functional currency is the Australian dollar. Therefore, the value attributed to the conversion rights does not meet the definition of an equity instrument. As such, the conversion rights have been classified as a derivative financial instrument and are recognised as a liability at their fair value. Management estimated the fair value of the conversion rights at the date of issue based on the difference between the face value of the Notes and the estimated fair value of an identical note without a conversion feature. Changes to the fair value of the conversion rights are recognised in the income statement.

Note 10. Current & Non-Current Liabilities - Provisions

Provisions for employee benefits: annual and long service leave

Current

1,401,132

1,460,344

Non-current

36,452

46,696

1,437,584

1,507,040

Provisions for product warranty

Current

1,435,642

1,754,496

Non-current

1,881,496

886,496

3,317,138

2,640,992

Provisions for leased property reinstatement

Current

-

142,064

Non-current

546,044

536,179

546,044

678,243

Provisions for operating leases

Current

59,445

49,920

Non-current

149,033

163,387

208,478

213,307

Reconciliation

Current Liabilities

Provisions for employee benefits

1,401,132

1,460,344

Provisions for product warranty

1,435,642

1,754,496

Provisions for leased property reinstatement

-

142,064

Provisions for operating leases

59,445

49,920

2,896,219

3,406,824

Non-Current Liabilities

Provisions for employee benefits

36,452

46,696

Provisions for product warranty

1,881,496

886,496

Provisions for leased property reinstatement

546,044

536,179

Provisions for operating leases

149,033

163,387

2,613,025

1,632,758

 

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013 (continued)

 

Movements in provisions

Movements in each class of provision during the half-year ended 31 December 2013 were as follows:

Employee benefits

Product warranty

Leased property reinstate-ment

Operating leases

Total

Carrying amount at start of half-year

1,507,040

2,640,992

678,243

213,307

5,039,582

Charged/(credited) to profit or loss

- additional provisions recognized

294,656

1,041,132

-

-

1,335,788

- unused amounts reversed

(87,576)

-

(142,064)

-

(229,640)

Amounts used during the year

(283,590)

(364,986)

-

(22,753)

(671,329)

Increase/(decrease) on translation

7,054

-

9,865

17,924

34,843

Carrying amount at end of half-year

1,437,584

3,317,138

546,044

208,478

5,509,244

 

31 December

30 June

2013

2013

$

$

Note 11. Current & Non-Current Liabilities - Other Liabilities

Deferred revenue

Current

42,087

53,880

Non-current

252,524

323,279

294,611

377,159

Government grants

Current

884,606

808,551

Non-current

1,489,591

1,361,522

2,374,197

2,170,073

Reconciliation

Current Liabilities

Deferred revenue

42,087

53,880

Government grants

884,606

808,551

926,693

862,431

Non-current Liabilities

Deferred revenue

252,524

323,279

Government grants

1,489,591

1,361,522

1,742,115

1,684,801

Government grants

NRW

In recognition of the construction of its German fuel cell assembly plant and the concomitant hiring of employees, the Group was awarded €966,000 of the €1,386,000 regional development grant originally received in December 2009 from the Government of North Rhine Westphalia in Germany. The balance of €420,000 was repaid in February 2013, hence the remaining €966,000 ($1,489,591 as at 31 December 2013) has continued to be treated as deferred revenue and will be brought to account in a future period in line with the satisfaction of the remaining obligation, which is to maintain the number of jobs created through to December 2017.

EU Grant

In January 2012 the Group received a European Union grant of €573,667 ($884,606 as at 31 December 2013) for the development and field trial of ceramic fuel cell micro-CHP units. At reporting date the full amount of the grant has been treated as deferred revenue and will be brought to account in a future reporting period in line with the satisfaction of the obligations.

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013 (continued)

 

Note 12. Fair Value Measurement of Financial Instruments

 

(a) Fair value hierarchy

AASB 13 Fair Value Measurement requires disclosure, by level, of fair value measurements in accordance with the following fair value measurement hierarchy:

· Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;

· Level 2: Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability,

either directly or indirectly; and

· Level 3: Inputs for the asset or liability which are not based on observable market data (unobservable inputs).

The following table presents the Group's financial liabilities measured and recognized at fair value on a recurring basis:

31 December

30 June

2013

2013

$

$

Liabilities

Derivative financial instrument liability (Level 2)

758,690

663,878

The Group did not measure any financial liabilities at fair value on a non-recurring basis as at 31 December 2013.

 

(b) Valuation techniques used to derive Level 2 and Level 3 fair values

The fair value of financial instruments which are not traded in an active market is determined using valuation techniques. These valuation techniques maximise the use of observable market data, where it is available, and rely as little as possible on entity-specific estimates.

If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2.

If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3.

Specific valuation techniques used to value financial instruments include the use of:

· quoted market prices or dealer quotes for similar instruments; and

· discounted cash flow analysis techniques.

All of the resulting fair value estimates are included in Level 2.

 

(c) Fair values of other financial instruments

The Group also has a number of financial instruments which are not measured at fair value in the balance sheet, the values of which at 31 December 2013 are as follows:

Carrying

Fair

amount

value

$

$

Non-Current Borrowings

Finance lease liabilities

752,669

752,669

Convertible notes

6,654,483

6,654,483

7,407,152

7,407,152

The fair value of the convertible notes approximates their carrying value, net of the borrowing costs and the amount attributed to the fair value of the conversion rights (ie. the derivative financial liability).

Due to their short-term nature, the carrying amounts of the current receivables, current payables and current borrowings is assumed to approximate their fair value.

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013 (continued)

 

Note 13. Contributed Equity

 

(a) Share capital

The share capital account of the company consists of 1,751,724,324 fully paid up, ordinary shares as at 31 December 2013.

(b) Movements in ordinary share capital

Movements in ordinary share capital of the company during the six months ended 31 December 2013 were as follows:

Date

Details

Number of shares

Amount $

1-7-2013

Opening balance

1,591,941,620

289,650,877

24-10-2013

Conversion of Notes

9,345,794

335,514

30-12-2013

Australia and New Zealand Share Purchase Plan

109,302,848

4,197,227

30-12-2013

Overseas offer

41,134,062

1,608,973

Proceeds on sale of forfeited employee shares

-

23,363

Employee services provided/(written back)

-

(6,520)

Transaction costs arising on share issues

-

(289,045)

Transaction costs arising on disposal of employee shares

-

(146)

31-12-2013

Balance

1,751,724,324

295,520,243

 

 

Note 14. Events Occurring After the Reporting Period

 

As announced by the Company on 28 November 2013, CFCL had reached an agreement with Synergy International OÜ ("SI") whereby SI agreed to purchase a minimum of 1,000 BlueGEN mCHP units. The agreement stipulated a minimum order of 500 units per year on a take-or-pay basis for two years with an option to extend to a third year. The total sales value of the transaction was estimated to be in excess of €20 million.

 

Unfortunately, SI has reneged on the agreement reached in November 2013 as they have not made the upfront payments. This is a major setback for the Company as it had made significant financial investment in order to gear up its production to meet the sales order. Whilst dialogue between CFCL and SI continues, the Board has taken the decision that it is unlikely that SI will honour the agreement.

 

Partly as a consequence of SI's payment default, the Company has had to review the finances it has at its disposal. The Board has approved a fundraising of at least £3 million pounds to occur during March 2014, £1 million of which will be contributed by the Company's Chairman, Alasdair Locke. Discussions with prospective parties are significantly advanced and further details of the capital raise will be announced to the market in the near future. This capital raise will require approval by Shareholders at an Extraordinary General Meeting. Depending on the amount of capital raised and the success of both the Company's sales programme and its restructuring activities, a further capital raise is likely to be required in the second half of CY2014.

 

The Board is in the process of restructuring the Company with a view to altering its direct sales strategy and removing significant cost from the operations. It is also pursuing joint venture possibilities with partners who are willing to pay for the Company's technology in order to produce systems of differing output.

 

On 28 February 2014, the Company received an order for 100 BlueGEN units, for delivery within the next twelve months, from the German company Avilos GmbH ("Avilos"). Under the terms of the agreement, Avilos will purchase 100 BlueGEN units on a take-or-pay basis and sell them to private and small commercial customers. Avilos had previously signed up as regional, non-exclusive BlueGEN distribution partner and have received formal training in sales and installation from CFCL. Avilos has locations both close to Munich (Southern Germany) and in Bremen (Northern Germany) and provides energy solutions for residential buildings and small commercial businesses. Based on the combination of fuel cells, PV solar systems, heat pumps and batteries, Avilos has developed intelligent energy management systems to offer customers a high level of self-sufficient power supply.

 

Notes to the Consolidated Financial Statements

For the half-year ended 31 December 2013 (continued)

 

 

Half-year

2013

2012

Cents

Cents

Note 15. Earnings Per Share

Basic and diluted earnings per share

(0.49)

(0.86)

Number

Number

Weighted average number of shares

Weighted average number of shares used as the denominator

in calculating basic and diluted earnings per share

 

 

1,593,375,364

 

 

 

 

 

1,472,341,726

$

$

Earnings used in calculating basic and diluted earnings per share

Loss attributable to the ordinary equity holders of the company

 

(7,828,215)

 

 

 

(12,609,282)

There were no results from discontinued operations, nor net losses attributable to outside equity interests, to be taken into account in determining earnings used in calculating basic and diluted earnings per share.

Information concerning the classification of securities

All options issued will be anti-dilutive until such time as the Group generates profits, rather than losses, hence all options have been excluded from the calculation of diluted earnings per share.

DIRECTORS' DECLARATION

 

 

In the directors' opinion:

 

(a) the financial statements and notes set out on pages 12 to 25 are in accordance with the Corporations Act 2001, including:

(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

(ii) giving a true and fair view of the consolidated entity's financial position as at 31 December 2013 and of its performance for the half-year ended on that date; and

(b) there are reasonable grounds to believe that Ceramic Fuel Cells Limited will be able to pay its debts as and when they become due and payable.

 

This declaration is made in accordance with a resolution of the directors.

 

 

 

Alasdair Locke Melbourne

Chairman 2 March 2014

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGGDXCXGBGSX
Date   Source Headline
3rd Mar 20158:54 amRNSResignation of Nominated Advisor
2nd Mar 20157:30 amRNSSuspension - Ceramic Fuel Cells Limited
2nd Mar 20157:00 amRNSAppointment of Voluntary Administrators
24th Feb 20157:00 amRNSListed options exercised
24th Feb 20157:00 amRNSTermination of Bergen Agreement
11th Feb 20157:00 amRNSTechnology Update
5th Feb 20157:19 amRNSConversion of Loan Notes
3rd Feb 20157:00 amRNSAdmission of Shares
29th Jan 20157:00 amRNSConversion of Loan Notes
29th Jan 20157:00 amRNSQuarterly Cashflow Report
21st Jan 20157:00 amRNSConversion of Loan Notes
20th Jan 20157:00 amRNSTechnology Update
14th Jan 20157:00 amRNSAdmission of Shares
9th Jan 20157:00 amRNSConversion of Loan Notes
8th Jan 20157:00 amRNSChanges to Germany's Incentives for microCHPs
6th Jan 20157:00 amRNSCPs for iPower BlueGEN programme completed
24th Dec 20147:00 amRNSConversion of Loan Notes
17th Dec 20147:00 amRNSIssue of Shares and Options to Staff
15th Dec 20147:00 amRNSAdmission of shares on exercise of options
26th Nov 20147:00 amRNSIssue of Shares and Grant of Options
24th Nov 20147:00 amRNSResults of Pro Rata Renounceable Rights Issue
21st Nov 20141:39 pmRNSAdmission of Shares
20th Nov 20149:14 amRNSResults of Annual General Meeting
20th Nov 20147:00 amRNSCFCL AGM Chairman's Address to Shareholders
17th Nov 20147:00 amRNSFirst fully funded BlueGEN programme with iPower
7th Nov 20147:00 amRNSFurther extension to closing date for Rights Issue
31st Oct 20147:00 amRNSTax Refund Received
29th Oct 20147:00 amRNSQuarterly Cashflow Report
24th Oct 20147:00 amRNSExtension to Rights Issue Closing Date
21st Oct 20147:00 amRNSConfirmation of Dispatch of AGM
17th Oct 20149:00 amRNSAdmission of Shares
8th Oct 20147:00 amRNSDespatch of Prospectus and Associated Documents
3rd Oct 20147:00 amRNSLetter to Optionholders
3rd Oct 20147:00 amRNSLetter to Qualifying Shareholders
3rd Oct 20147:00 amRNSLetter to Non-Qualifying Shareholders
29th Sep 20147:00 amRNSRights Issue Prospectus
26th Sep 20147:00 amRNSAnnual Report
12th Sep 20147:00 amRNSOperations Update
10th Sep 20147:00 amRNSAdmission of Shares
19th Aug 20147:00 amRNSPreliminary Final Report
1st Aug 20147:00 amRNSChanges to the Board
30th Jul 20149:26 amRNSQuarterly Cashflow Report
30th Jul 20147:00 amRNSAIM Admission
30th Jun 20147:00 amRNSTechnology Update
27th Jun 20147:00 amRNSAdmission of Shares
24th Jun 201411:48 amRNSHolding(s) in Company
11th Jun 201410:41 amRNSAdmission of Shares
16th May 20148:54 amRNSHolding(s) in Company
30th Apr 20147:01 amRNSQuarterly Cashflow Report
28th Apr 201410:20 amRNSExtraordinary General Meeting Statement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.