27 Nov 2008 07:00
ο»Ώ
THE CARDIFF PROPERTY PUBLIC LIMITED COMPANY
AND ITS SUBSIDIARIES
|
FOR RELEASE |
7.00 AM |
27 NOVEMBER 2008 |
THE CARDIFF PROPERTY PLC
(The group, including Campmoss, specialises in property investment and development in theΒ ThamesΒ Valley. The portfolio,Β valued in excess of Β£34m,Β is primarily located to the west ofΒ London, close toΒ HeathrowΒ AirportΒ andΒ inΒ SurreyΒ andΒ Berkshire.)
Β
PRELIMINARYΒ RESULTS FOR THEΒ YEARΒ ENDEDΒ 30 SEPTEMBERΒ 2008
Highlights:
|
2008 |
2007 |
|||
|
Revenue |
Β£'000 |
609 |
700 |
|
|
Property sales |
Β£'000 |
- |
196 |
|
|
Net assets per share |
pence |
1,105 |
1,189 |
- 7% |
|
(Loss)/profit before tax* |
Β£'000 |
(1,541) |
1,475 |
|
|
(Loss)/earnings perΒ share* |
pence |
(90.2) |
74.5 |
|
|
Dividend per share -Β paid and proposed |
pence |
12.30 |
11.25 |
+Β 9% |
|
GearingΒ |
% |
nil |
nil |
* 2008 afterΒ revaluation deficitΒ (2007: surplus)
Richard Wollenberg, Chairman, commented:
"TheΒ ThamesΒ ValleyΒ has not escaped the general slow down in theΒ UKΒ property market and this has affected investment, letting and new development activity. Confidence will eventually return assisted by the recent reduction in interest rates. However, this will take some considerable time to work through. In the current volatile market it is difficult to predict the immediate future, but the process of property development takes a number of years and as such should be viewed on a long term investment basis."
For further information:
|
The Cardiff Property plc |
Richard Wollenberg |
01784 437444 |
|
Arbuthnot Securities |
RichardΒ Johnson |
020Β 7012Β 2000 |
THE CARDIFF PROPERTY PUBLIC LIMITED COMPANY
AND ITS SUBSIDIARIES
(The group, including Campmoss, specialises in property investment and development in theΒ ThamesΒ Valley. The portfolio, valued in excess of Β£34m, is primarily located to the west ofΒ London, close toΒ HeathrowΒ AirportΒ and inΒ SurreyΒ andΒ Berkshire.)
PRELIMINARY RESULTS FOR THE YEAR ENDEDΒ 30 SEPTEMBER 2008
Chairman's statement
DearΒ shareholder
TheΒ ThamesΒ ValleyΒ has not escaped the general slow down in theΒ UKΒ property market and this has affected investment, letting and new development activity. The last six month period in particular has shown an even greater decline and the general consensus is that transactions across the sector for the year will be around half of recent years and the lowest for at least seven years.
Over the year commercial property investment yields have increased by at least 100 basis points and up to 200 basis points in certain out of town locations. The lack of available funding, higher loan to value ratio requirements and the forecast of lower rents has halted the majority of investors allocating funds towards the commercial property market. Confidence will eventually return assisted by the recent reduction in interest rates and when bank funding returns to a reasonable level. However, this will take some considerable time to work through.
Residential values in theΒ ThamesΒ ValleyΒ are not immuneΒ toΒ these factors and, whilst asking prices may have seen a marginal decline, those transactions that have completed indicate falls over the year of up to 20%. The counties ofΒ SurreyΒ andΒ BerkshireΒ have historically shown defensive qualities in a falling market and a decline in values of 10% to 15% has been evident in the small number of transactions being reported. The majority of purchasers require finance and the restricted availability of mortgages has caused prices to fall sharply. The institutions providing these facilities will eventually return to the market place but the turmoil in the financial market will need to settle before normality returns.
In the current volatile market it is difficult to predict the immediate future, but the process of property development takes a number of years and as such should be viewed on a long term investment basis.
Your directors have taken a cautious approach over the last few years when valuing the group's investment portfolio. Nevertheless values have suffered in line with the market place and the group, including CampmossΒ Property Company Limited, our 47.62%Β jointly controlled entity, has seen this year an overall decline of 14% in the value of its investment portfolio.
Many private and public companies have suffered over the past twelve months from banks and lenders restricting and, in some cases, recalling overdraft and loan positions. The extent of gearing has, therefore, become an important issue. In the case of Campmoss gearing as atΒ 30 September 2008Β was 55% (2007: 36%) whilst Cardiff Property Plc, has nil gearing (2007: nil).
Financial
Under accounting rules any reduction in the value of the group's property portfolio is required to be taken through the consolidated income statement. This may be confusing but the figures set out below take into account a revaluation deficit as well as the continuing profitability of the group.
For the year toΒ 30 September 2008Β the group's loss before tax was Β£1.54m (2007: profit Β£1.48m). This figure includes a revaluation deficit of Β£2.41m (2007: surplus Β£0.47m) including Β£1.27m (2007: surplus Β£0.30m) in respect of our after tax share of Campmoss.
Β Β Chairman's statementΒ (continued)
FinancialΒ (continued)
Gross rental income totalled Β£0.61m (2007: Β£0.50m). There were no sales of development property during the year (2007: Β£0.20m). The group's share of gross rental income of Campmoss, reduced as a result of short term leases expiring, amounted to Β£0.84m (2007: Β£0.91m). Please note that these revenue figures are not included in group revenue under IFRS rules.
The loss after tax attributable to shareholders for the financial year, including the revaluation deficit referred to above, amounted to Β£1.53m (2007: profit Β£1.30m) and the loss per share was 90.2p (2007: earnings of 74.5p).
The company's commercial and residential portfolio valued annually by Cushman andΒ WakefieldΒ and Aitchison Raffety respectively totalled Β£4.79m (2007: Β£5.91m). The portfolio excludes property held for resale which is held as stock on the balance sheet at the lower of cost and market value. At the year end stock included commercial property at the Windsor Business Centre, and a residential unit in Egham. The group's property portfolio under management at the year end, including the Campmoss investment and development portfolio was valued at Β£34.01m (2007: Β£35.85m). The company's share of the net assets of Campmoss amounted to Β£7.47m (2007: Β£8.62m).
Net assets were Β£18.41m (2007: Β£20.64m) equivalent to 1,105p per share (September 2007: 1,189p) a decrease of 7.1% over the year (2007: increase 5.9%).
The group, including Campmoss, has adequate resources to complete the current development programme and cash balances held byΒ CardiffΒ are placed on deposit.
During the year the company purchased for cancellation 69,573 ordinary shares for a total consideration of Β£502,209. Your directors are proposing the annual renewal of their authority to acquire shares and of theΒ approval of the Rule 9 waiver both of which will be included in the Resolutions to be placed before shareholders at the Annual General Meeting and Extraordinary General Meeting respectively to be held on 15 January 2009.
Dividend
The directors recommend a final dividend of 9.0p per share (2007: 8.25p) making a total dividend for the year of 12.3p (2007: 11.25p) an increase of 9.3%. The final dividend will be paid onΒ 12 February 2009Β to shareholders on the register onΒ 23 January 2009.
Investment and development portfolio
The group's property portfolio continues to be located in theΒ ThamesΒ ValleyΒ primarily to the west of Heathrow, along the M4 motorway and in the counties ofΒ SurreyΒ andΒ Berkshire. The buildingsΒ retainedΒ for investment have been developed and let by the group or are being held whilst planning issues are resolved.
At the Maidenhead Enterprise Centre, Maidenhead, two units have been let during the year including one half of the largest unit which was sub-divided. One unit remains vacant although discussions are currently in hand with a prospective tenant. The centre comprises six business units each of approximately 2,000 sq ft offering industrial space on the ground floor with offices above.
At the Windsor Business Centre,Β Windsor, which comprises five similar business units, one lease was surrendered and a reletting completed. All units are let and negotiations to sell the freehold of one of the units, as detailed later in this report, were successfully completed after the year end.
AtΒ Heritage Court, Egham, one shop unit has become available and is being marketed through local agents. The remaining three retail units are let.
AtΒ The White House, Egham, all five retail units on the ground floor and offices on the upper floor are let. Rent reviews have now been finalised for all ground floor retail units, resulting in an average increase of over 30%. Two houses in Egham,Β Surrey, continue to be held and are let on Assured Shorthold Tenancies.
Β Β Chairman's statementΒ (continued)
Campmoss Property Company Limited
At Highway House, Maidenhead, planning permission for a new 46,000 sq ft high grade office scheme was granted last year and minor access works in connection with that permission are anticipated to commence early next year. One tenant remains at the building with the remainder of the office space removed from the rating list. Demolition is anticipated towards the end of next year.
Similarly, at Clivemont House, Maidenhead, planning has been granted for a new 50,000 sq ft high grade office scheme and, as a direct result of the new rating system, demolition of the building has now been completed. In both cases agents have been appointed to seek a pre-letting.Β
At The Priory, Burnham, part of the building was recently refurbished to provide a modern serviced office business centre, the majority of which has now been let. The remainder of the building is let on a medium term institutional lease.Β
AtΒ Kiln Lane,Β Bracknell, our 13 office and business units are let to a number of well known companies, primarily on medium term leases.Β
Our freehold property atΒ Market Street,Β Bracknell, part of the Town Centre plan, andΒ Tangley Place, Worplesdon, continue to be subject to detailed negotiations with the relevant planning authorities.Β
At Datchet Meadows, located between Datchet andΒ Slough,Β Berkshire, the development of 35 apartments is now close to completion. A show apartment has been established and, whilst sales are being negotiated, the directors expect to let the majority of units.
In view of the uncertainties in the office letting market the directors are unlikely to commence any new office schemes until either a full or partial pre-letting is achieved. In the meantime the active pursuit of planning permissions and management of the existing buildings should assist the advancement of our property portfolio.
At the year end the investment portfolio, which includes the above properties, has been valued by the directors, taking account of external advice where available, at a market value of Β£22.56m (2007: Β£25.95m). Rental income from the portfolio totalled Β£1.76m (2007: Β£1.91m) which is received from 25 tenants. At the year end net borrowings totalled Β£8.68m (2007: Β£6.71m) and gearing was 55% (2007: 36%). This latter figure has increased as a direct result of development costs expended at our Datchet Meadows scheme previously referred to.
Quoted investments
The group has retained a small equity portfolio which includes ImmuPharma Plc, General Industries Plc, Kiwara Plc and Tribal Group Plc. All of these investments are the result of original holdings in previously quoted cash shell companies. The value of these investments is currently in excess of cost. I remain a director of Kiwara Plc and General Industries Plc quoted on AIM and PLUS Markets respectively.
Management and staff
I have been able to report a number of achievements during the year in both planning and management terms and I wish to thank our small management team, joint venture partner and fellow board members for their continuing efforts and support during the year.Β
Shareholders telephone dealing service
The company continues to offer its free share sale service to those shareholders who wish to dispose of holdings of 1,000 shares or less. This facility is provided by our registrars, Computershare Investor Services, who can be contacted on 0870 703 0084. Shareholders should be aware that this service should not be construed as an encouragement to buy or sell the company's shares. If in any doubt shareholders should contact their own financial advisers.Β
Β Β Chairman's statementΒ (continued)
Outlook
Despite the difficult market place, a freehold sale to an existing tenant of one of our business units at The Windsor Business Centre was completed after the year end in excess of book value. At Datchet Meadows one apartment has been sold and 4 lettings achieved during the first two months of the current financial year.
The group is not immune to any further decline in the property market. Sufficient resources are available to commence its development programme as soon as confidence returns. In the meantime your directors will continue to seek new planning permissions, manage the existing portfolio and keep a watchful eye for acquisitions, to enhance the value of the group's property portfolio.
J Richard Wollenberg
Chairman
26Β November 2008
Β Β ConsolidatedΒ Income Statement
FOR THEΒ YEAR ENDEDΒ 30 SEPTEMBERΒ 2008
|
2008 Β£'000 |
2007 Β£'000 |
|||||||
|
Revenue |
609 |
700 |
||||||
|
Cost of sales |
(94) |
(175) |
||||||
|
______ |
______ |
|||||||
|
Gross profit |
515 |
525 |
||||||
|
Administrative expenses |
(379) |
(463) |
||||||
|
Other operating income |
253 |
250 |
||||||
|
______ |
______ |
|||||||
|
Operating profit beforeΒ (losses)/gains on investmentΒ properties and other investments |
389 |
312 |
||||||
|
Loss on sale of other investments |
- |
(7) |
||||||
|
(Deficit)/surplusΒ on revaluation of investment properties |
(1,135) |
167 |
||||||
|
______ |
______ |
|||||||
|
OperatingΒ (loss)/profit |
(746) |
472 |
||||||
|
FinancialΒ income |
351 |
347 |
||||||
|
Share of results of jointly controlled entity |
(1,146) |
656 |
||||||
|
______ |
______ |
|||||||
|
(Loss)/profit before taxation |
(1,541) |
1,475 |
||||||
|
Taxation |
16 |
(178) |
||||||
|
______ |
______ |
|||||||
|
(Loss)/profit for the financial year attributable to equity holders |
(1,525) |
1,297 |
||||||
|
______ |
______ |
|||||||
|
(Loss)/earnings per shareΒ on profit for the financial yearΒ - pence |
||||||||
|
Basic |
(90.2) |
74.5 |
||||||
|
Diluted |
(90.2) |
73.8 |
||||||
|
______ |
______ |
|||||||
|
Dividends |
||||||||
|
Final 2007Β paidΒ 8.25p (2006:Β 7.30p) |
143 |
127 |
||||||
|
Reduction in 2007 final dividend followingΒ purchaseΒ of own shares |
(3) |
- |
||||||
|
Interim 2008Β paid 3.30p (2007:Β 3.00p) |
55 |
52 |
||||||
|
______ |
______ |
|||||||
|
195 |
179 |
|||||||
|
______ |
______ |
|||||||
|
Final 2008Β proposedΒ 9.00p (2007:Β 8.25p) |
150 |
143 |
||||||
|
______ |
______ |
|||||||
The above results relate entirely to continuing activities. There were no acquisitions or disposals of businesses during the period.
Β Β Consolidated Balance Sheet
AT 3O SEPTEMBER 2008
|
2008 Β£'000 |
2007 Β£'000 |
||
|
Non-current assets |
|||
|
Investment properties |
4,790 |
5,905 |
|
|
Investment in jointly controlled entity |
7,469 |
8,615 |
|
|
Property, plant and equipment |
4 |
2 |
|
|
Other financial assets |
320 |
340 |
|
|
Deferred tax asset |
23 |
22 |
|
|
______ |
______ |
||
|
12,606 |
14,884 |
||
|
______ |
______ |
||
|
Current assets |
|||
|
Stock and work in progress |
992 |
992 |
|
|
Trade and other receivables |
2,368 |
1,983 |
|
|
Cash and cash equivalents |
3,255 |
3,765 |
|
|
______ |
______ |
||
|
6,615 |
6,740 |
||
|
______ |
______ |
||
|
Total assets |
19,221 |
21,624 |
|
|
______ |
______ |
||
|
Current liabilities |
|||
|
Corporation tax |
(203) |
(148) |
|
|
Trade and other payables |
(484) |
(482) |
|
|
______ |
______ |
||
|
(687) |
(630) |
||
|
______ |
______ |
||
|
Non-current liabilities |
|||
|
Provisions |
(65) |
(65) |
|
|
Deferred tax liability |
(62) |
(288) |
|
|
______ |
______ |
||
|
(127) |
(353) |
||
|
______ |
______ |
||
|
Total liabilities |
(814) |
(983) |
|
|
______ |
______ |
||
|
Net assets |
18,407 |
20,641 |
|
|
______ |
______ |
||
|
Capital and reserves |
|||
|
Called up share capital |
333 |
347 |
|
|
Share premium account |
4,946 |
4,946 |
|
|
Other reserves |
2,314 |
2,300 |
|
|
Investment property revaluation reserve |
3,194 |
5,365 |
|
|
Retained earnings |
7,620 |
7,683 |
|
|
______ |
______ |
||
|
Shareholders' funds attributable to equity holders |
18,407 |
20,641 |
|
|
______ |
______ |
||
|
Net assets per share |
1,105p |
1,189p |
|
|
______ |
______ |
Β Β Consolidated Cash Flow Statement
FOR THEΒ YEARΒ ENDEDΒ 30 SEPTEMBERΒ 2008
|
2008 Β£'000 |
2007 Β£'000 |
|||
|
CashΒ flowsΒ from operatingΒ activities |
||||
|
(Loss)/profit for the year |
(1,525) |
1,297 |
||
|
Adjustments for: |
||||
|
Depreciation, amortisation and impairment |
2 |
2 |
||
|
Financial income |
(351) |
(347) |
||
|
Share ofΒ loss/(profit)Β of jointly controlled entity |
1,146 |
(656) |
||
|
Loss on sale of other investments |
- |
7 |
||
|
Loss on disposal of fixed assets |
- |
1 |
||
|
Deficit/(surplus)Β on revaluation of investment properties |
1,135 |
(167) |
||
|
Taxation |
(16) |
178 |
||
|
Decrease in provisions |
- |
(50) |
||
|
______ |
______ |
|||
|
Cash flows from operations before changes inΒ working capital |
391 |
265 |
||
|
Decrease in stock |
- |
140 |
||
|
Increase in trade and other receivables |
(385) |
(486) |
||
|
IncreaseΒ in trade and other payables |
2 |
35 |
||
|
______ |
______ |
|||
|
CashΒ generated from/(absorbed by)Β operations |
8 |
(46) |
||
|
Tax paid |
(156) |
(315) |
||
|
______ |
______ |
|||
|
Net cashΒ flowsΒ from operating activities |
(148) |
(361) |
||
|
______ |
______ |
|||
|
Cash flows from investing activities |
||||
|
Interest received |
351 |
347 |
||
|
Acquisition of property, investments and plant and equipment |
(24) |
(9) |
||
|
Proceeds of disposal of property, investments and plant and equipment |
8 |
29 |
||
|
______ |
______ |
|||
|
Net cashΒ flowsΒ from investing activities |
335 |
367 |
||
|
______ |
______ |
|||
|
Cash flows from financing activities |
||||
|
Purchase of own shares |
(502) |
(52) |
||
|
Dividends paid |
(195) |
(179) |
||
|
______ |
______ |
|||
|
Net cashΒ flowsΒ from financing activities |
(697) |
(231) |
||
|
______ |
______ |
|||
|
NetΒ decreaseΒ in cash and cash equivalents |
(510) |
(225) |
||
|
Cash and cash equivalents brought forward |
3,765 |
3,990 |
||
|
______ |
______ |
|||
|
Cash and cashΒ equivalents at year end |
3,255 |
3,765 |
||
|
______ |
______ |
|||
Β Β Other Primary Statements
FOR THEΒ YEARΒ ENDEDΒ 30 SEPTEMBERΒ 2008
Consolidated statement ofΒ recognised income and expense
|
2008 Β£'000 |
2007 Β£'000 |
||
|
Net change in fair value of available for sale financial assets recognised directly in equity |
(12) |
19 |
|
|
(Loss)/profit for year |
(1,525) |
1,297 |
|
|
______ |
______ |
||
|
Total recognised income and expense for the year attributable to the equity holders of the parent company |
(1,537) |
1,316 |
|
|
______ |
______ |
Β Β Notes to the Financial Statements
FOR THEΒ YEARΒ ENDEDΒ 30 SEPTEMBERΒ 2008
1.Β InternationalΒ FinancialΒ ReportingΒ Standards
The consolidated results for the year endedΒ 30 September 2008Β and 2007Β are prepared by the group under applicable International Financial Reporting Standards adopted by the European Union ("adopted IFRS")Β and applicable law.Β
The financial information set out above does not constitute the company's statutory financial statements for the years endedΒ 30 September 2008Β orΒ 30 September 2007Β but is derived from those financial statements. Statutory financial statements for 2007 have been delivered to the Registrar of Companies and those for 2008 will be delivered in due course. The auditors have reported on those financial statements; their reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 237(2) or (3) of the Companies Act 1985.
2.Β SegmentalΒ Analysis
The primary format used for segmental analysis is by business segment, as the group operates in only one geographical segment. Segment results,Β assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
|
2008 Β£'000 |
2007 Β£'000 |
||
|
Revenue (wholly in theΒ United Kingdom): |
|||
|
Property and other investment being gross rents receivable |
609 |
504 |
|
|
Property development being sale of development properties |
- |
196 |
|
|
______ |
______ |
||
|
609 |
700 |
||
|
______ |
______ |
||
|
(Loss)/profit before taxation: |
|||
|
Property and other investment |
(1,716) |
1,424 |
|
|
Property development |
175 |
51 |
|
|
______ |
______ |
||
|
(1,541) |
1,475 |
||
|
______ |
______ |
||
|
Net operating assets: |
|||
|
AssetsΒ |
|||
|
Property and other investment |
18,059 |
20,871 |
|
|
Property development |
3,048 |
2,905 |
|
|
Eliminations |
(1,886) |
(2,152) |
|
|
______ |
______ |
||
|
Total assets |
19,221 |
21,624 |
|
|
______ |
______ |
||
|
Liabilities |
|||
|
Property and other investment |
2,354 |
2,405 |
|
|
Property development |
346 |
318 |
|
|
Eliminations |
(1,886) |
(1,740) |
|
|
______ |
______ |
||
|
Total liabilities |
814 |
983 |
|
|
______ |
______ |
||
|
Net operating assets |
18,407 |
20,641 |
|
|
______ |
______ |
||
Β Β Notes to the Financial Statements
FOR THE YEAR ENDEDΒ 30 SEPTEMBERΒ 2007Β (continued)
3.Β (Loss)/earnings per share
(Loss)/earnings per share has been calculated in accordance with IASΒ 33 - Earnings Per Share using theΒ lossΒ after tax for the financial year of Β£1,525,000Β (2007:Β profitΒ Β£1,297,000)Β and the weighted average number of shares as follows:
|
Weighted average number of shares |
|||
|
2008 |
2007 |
||
|
Basic |
1,690,199 |
1,740,839 |
|
|
Adjustment to basic for bonus element of shares to be issued on exercise of options |
10,948 |
17,814 |
|
|
_________ |
_________ |
||
|
Diluted |
1,701,147 |
1,758,653 |
|
|
_________ |
_________ |
||
Under IAS 33.41,Β dilutedΒ earnings per share where a loss is recorded cannot be less than the basic earnings per share.
Β Β Financial Calendar
|
2008 |
27Β November |
FinalΒ results for 2008Β announced |
|
2009 |
15Β January |
AnnualΒ GeneralΒ Meeting |
|
21Β January |
Ex dividend date for final dividend |
|
|
23Β January |
Record date for final dividend |
|
|
12Β February |
Final dividend to be paid |
|
|
May |
Interim results for 2009Β announced |
|
|
30 September |
End of accounting year |
Directors and Advisers
|
Directors |
Auditor |
|
J Richard Wollenberg, |
KPMG Audit Plc |
|
Chairman and chief executive |
|
|
David A Whitaker FCA, |
|
|
Finance director |
Stockbrokers and financial advisers |
|
Nigel D Jamieson BSc, MRICS, FSI, |
Arbuthnot Securities Ltd |
|
Independent non-executive director |
|
|
Secretary |
Bankers |
|
David A Whitaker FCA |
HSBC BankΒ Plc |
|
Non-executive director of wholly owned subsidiary |
Solicitors |
|
First Choice Estates plc |
Morgan Cole |
|
Derek M Joseph BCom, FCIS, MSII |
|
|
Head office |
Registrar and transfer office |
|
56 Station Road |
Computershare Investor Services Plc |
|
Egham |
PO BoxΒ 82 |
|
SurreyΒ TW20 9LF |
The Pavilions |
|
Telephone: 01784 437444 |
Bridgwater Road |
|
Fax: 01784 439157 |
BristolΒ BS99 7NH |
|
E-mail: webmaster@cardiff-property.com |
Telephone: 0870 702 0001 |
|
Web: www.cardiff-property.com |
Dealing line: 0870 703 0084 |
|
Registered office |
Registered number |
|
MarlboroughΒ House |
22705 |
|
Fitzalan Court |
|
|
Fitzalan Road |
|
|
CardiffΒ CF24 0TE |
|
Follow the stocks