Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksBOTB.L Regulatory News (BOTB)

  • There is currently no data for BOTB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

18 Jan 2017 07:00

RNS Number : 3890U
Best of the Best PLC
18 January 2017
 

 

Best of the Best plc

("Best of the Best", "the Company" or "the Group")

 

Interim results for the six months ended 31 October 2016

 

 

 

Best of the Best runs competitions to win cars both online and at retail locations

 

 

Key Highlights

 

· Revenue up 10.9% to £5.52 million (2015: £4.98 million)

 

· Profit before tax increased to £0.92 million (2015: £0.48 million)

 

· Net assets of 2.22 million (2015: £2.92 million), with cash balances of £2.28 million (2015: £2.19 million)

 

· Online revenues increased by 24.6% to £4.16 million (2015: £3.34 million)

 

· Online revenues represented 75.4% of total revenue in the period

 

· Earnings per share increased from 3.68 pence per share to 7.50 pence per share

 

· Special dividend of 10.0 pence per share paid in December 2016

 

· Growing investment in online marketing to increase player acquisition

 

 

 

William Hindmarch, Chief Executive, said:

 

 

"I am pleased to announce an encouraging set of interim results with increased revenues and profits.

 

We have continued to grow our investment in all forms of marketing which has helped drive revenues and increase awareness of the BOTB brand and the Dream Car competition. It is our intention to gradually accelerate the rate of this investment to build on these results.

 

We are placing a strong emphasis on social media to share our winners' experiences and this in turn is proving an effective medium through which to acquire new customers.

 

The business is well placed for future growth and we look forward to updating shareholders on progress in due course."

 

 

Enquiries:

 

Best of the Best plc

William Hindmarch, Chief Executive

Rupert Garton, Commercial Director

T: 020 7371 8866

 

finnCap

 

 

Matt Goode

Carl Holmes

Anthony Adams

 

 

T: 0207 220 0500

KTZ Communications

Katie Tzouliadis

T: 020 3178 6378

 

Please visit www.botb.com for further information

 

 

The information communicated in this announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014.

 

 

Chief Executive's Statement

 

We have continued to grow our investment in all forms of marketing which has helped drive revenues and increase awareness of the BOTB brand and the Dream Car competition. It is our intention to gradually accelerate the rate of this investment to build on these results.

 

We are placing a strong emphasis on social media to share our winners' experiences and this in turn is proving an effective medium through which the Company can acquire new customers.

 

 

Results

 

Revenue for the six months ended 31 October 2016 increased by 10.9 per cent to £5.52 million (2015: £4.98 million) and profit before tax rose to £0.92 million (2015: £0.48 million). Operating margins have improved and marketing investment in customer acquisition during the period was marginally lower than originally anticipated. The Company has also benefited from the operational gearing driven by the increased proportion of higher margin online revenues.

 

The Company generated £1.38 million of operating cash flow. Net assets at 31 October 2016 stood at £2.22 million (2015: £2.92 million) and principally comprise cash of £2.28 million, our stock of cars on display which are held at a net realisable value of £0.28 million, and our 967 year leasehold office properties valued at £0.95 million.

 

At the period end, cash balances stood at £2.28 million (2015: £2.19 million). As previously reported, a 10.0 pence special dividend amounting to approximately £1.0 million, was paid to shareholders on 2 December 2016. Current cash balances stand at approximately £1.6 million.

 

The Company has noted the recent VAT decision concerning a company with similar activities in our sector. The Company is reviewing this decision and will update shareholders in due course.

 

 

Dividend

 

A dividend in respect of the full year ended 30 April 2016 of 1.3 pence per share was paid to shareholders on 14 October 2016. A special dividend of 10.0 pence per share was paid to shareholders on 2 December 2016 and, as in prior years, the Directors expect to propose a final dividend for the financial year ending 30 April 2017, subject to the Company's trading performance, and to maintain a progressive dividend policy.

 

 

New Player Acquisition

 

The Company acquires new players and services existing players through two principal routes. The first is via traditional physical retail locations in airport terminals and shopping centres. The second is through principally online advertising channels including various digital marketing initiatives, television and radio, as well as more traditional print advertising and PR.

 

The Company is currently operating from seven airport sites and one shopping centre site. Our airport locations are at Gatwick North, Gatwick South, Birmingham, Manchester Terminal 1, Stansted, Edinburgh, and Dublin's Terminal 2. We also operate from Westfield's Shepherds Bush shopping centre. We continue to focus on acquiring as many new customers as possible at these locations as well as expanding and reinforcing the BOTB brand, and I am pleased to say that recent initiatives have performed well.

 

Our Indian franchise, which is now trading under the BOTB brand from Hyderabad airport continues to trade well, with further sites under negotiation. The royalty-based agreement allows the franchisee to leverage our systems and software, as well as our marketing and operating experience.

 

We continue to grow our online marketing spend and it is expected that this investment will continue to scale as we gain confidence and data around the longer-term customer lifecycle returns we are achieving. We have experienced success in many forms of social media marketing, with our Facebook page now having over 175,000 followers. Our weekly videos of winners being surprised with their cars, and showing the cars being collected from dealerships, continue to be very well received and are encouraging both new customer registrations and increasingly regular play.

 

Our website www.botb.com is in the final phase of testing, following a complete redesign and rebuild, to take advantage of the latest online and database technologies. This will improve the performance of the site for our customers as well as the back-end platform components we use internally. It will also add new functionality for our customers such as enhanced loyalty features, player leagues and other community and content facilities. The updated designs will both refresh the site for existing users and aid the conversion of new customers across multiple device formats. We expect this to be launched in the coming weeks.

 

We look forward to the continued growth in player acquisition, both through our airport and shopping centre locations, and through our increased focus on online channels and television.

 

 

Outlook

 

It has been a solid first six months, showing encouraging growth in both revenues and profits, together with firm cost control. We hope to build on the solid start to the financial year and I look forward to updating shareholders on further progress in due course.

 

 

 

William Hindmarch

Chief Executive

 

18 January 2017

 

 

 

 

 

BEST OF THE BEST PLC

Unaudited Consolidated Income Statement

For the Period Ended 31st October 2016

___________________________________________________________________________________________________

Six Months Ended 31/10/16 Unaudited

Six Months Ended 31/10/15 Unaudited

Year Ended 30/04/16 Audited

Notes

£'000

£'000

£'000

Revenue

2

5,519

4,976

10,104

Cost of sales

(1,874)

(2,033)

(3,969)

GROSS PROFIT

3,645

2,943

6,135

Administrative expenses

(2,722)

(2,466)

(5,078)

OPERATING PROFIT

923

477

1,057

Finance income

1

1

2

PROFIT BEFORE TAX

924

478

1,059

Tax

5

(165)

(132)

(125)

PROFIT FOR THE PERIOD

759

346

934

Profit on earnings per share expressed

in pence per share:

3

Basic from continuing operations

7.50

3.68

9.75

Diluted from continuing operations

7.47

3.53

9.70

 

BEST OF THE BEST PLC

Unaudited Consolidated Statement of Comprehensive Income

For the Period Ended 31st October 2016

___________________________________________________________________________________________________

Six Months Ended 31/10/16 Unaudited

Six Months Ended 31/10/15 Unaudited

Year Ended 30/04/16 Audited

Notes

£'000

£'000

 

 

£'000

PROFIT FOR THE FINANCIAL PERIOD

759

346

934

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

 

759

 

346

 

934

 

BEST OF THE BEST PLC

Unaudited Consolidated Statement of Financial Position

31st October 2016

_________________________________________________________________________________________________

 

 

 

Six Months Ended 31/10/16 Unaudited

Six Months Ended 31/10/15 Unaudited

Year Ended 30/04/16 Audited

 

Notes

£'000

£'000

£'000

ASSETS

NON-CURRENT ASSETS

Development costs

376

105

267

Property, plant and equipment

1,154

1,125

1,181

Investments

70

70

70

Deferred tax

53

42

41

1,653

1,342

1,559

CURRENT ASSETS

Inventories

279

398

316

Trade and other receivables

191

660

169

Tax receivables

5

-

4

Cash and cash equivalents

2,277

2,192

1,202

2,752

3,250

1,691

TOTAL ASSETS

4,405

4,592

3,250

EQUITY

SHAREHOLDERS' EQUITY

Called up share capital

506

485

506

Treasury shares

-

(14)

-

Share premium

179

118

176

Capital redemption reserve

198

197

198

Share-based payment reserve

-

148

-

Retained earnings

1,338

1,993

711

TOTAL EQUITY

2,221

2,927

1,591

LIABILITIES

CURRENT LIABILITES

Trade and other payables

1,842

1,500

1,448

Tax payable

342

165

211

TOTAL LIABILITIES

2,184

1,665

1,659

TOTAL EQUITY AND LIABILITIES

4,405

4,592

3,250

 

 

 

 

 

 

BEST OF THE BEST PLC

 

Unaudited Consolidated Statement of Changes in Equity

For the Period Ended 31st October 2016

 

 

 

 

 

 

 

 

 

Called up

 

 

 

 

 

share

 

Retained

 

Share

 

capital

 

earnings

 

premium

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Balance at 1 May 2015

455

 

1,763

 

-

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Issue of share capital

51

 

-

 

176

Dividends

-

 

(2,089)

 

-

Share repurchase

-

 

(44)

 

-

Total comprehensive income

-

 

1,081

 

-

 

 

 

 

 

 

Balance at 30 April 2016

506

 

711

 

176

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Issue of share capital

-

 

-

 

3

Dividends

-

 

(132)

 

-

Total comprehensive income

-

 

759

 

-

 

 

 

 

 

 

Balance at 31 October 2016

506

 

1,338

 

179

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

redemption

 

Other

 

Total

 

reserve

 

reserves

 

equity

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Balance at 1 May 2015

197

 

148

 

2,563

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Issue of share capital

-

 

-

 

227

Dividends

-

 

-

 

(2,089)

Share repurchase

-

 

-

 

(44)

Total comprehensive income

1

 

(148)

 

934

 

 

 

 

 

 

Balance at 30 April 2016

198

 

-

 

1,591

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Issue of share capital

-

 

-

 

3

Dividends

-

 

-

 

(132)

Total comprehensive income

-

 

-

 

759

 

 

 

 

 

 

Balance at 31 October 2016

198

 

-

 

2,221

 

 

 

 

 

 

 

 

BEST OF THE BEST PLC

 

Unaudited Consolidated Statement of Changes in Equity

For the Period Ended 31st October 2016

 

 

 

 

 

Called up

 

 

 

 

 

 

 

share

 

Retained

 

Share

 

 

 

capital

 

earnings

 

premium

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Balance at 1 May 2015

 

 

455

 

1,763

 

-

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

Issue of share capital

 

 

30

 

-

 

118

Treasury shares

 

 

-

 

-

 

-

Dividends

 

 

-

 

(116)

 

-

Total comprehensive income

 

 

-

 

346

 

-

 

 

 

 

 

 

 

 

Balance at 31 October 2015

 

 

485

 

1,993

 

118

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

redemption

 

Other

 

Treasury

 

Total

 

reserve

 

reserves

 

shares

 

equity

 

£'000

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Balance at 1 May 2015

197

 

148

 

-

 

2,563

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

Issue of share capital

-

 

-

 

-

 

148

Treasury shares

-

 

-

 

(14)

 

(14)

Dividends

-

 

-

 

-

 

(116)

Total comprehensive income

-

 

-

 

-

 

346

 

 

 

 

 

 

 

 

Balance at 31 October 2015

197

 

148

 

(14)

 

2,927

 

 

 

BEST OF THE BEST PLC

Unaudited Consolidated Cash Flow Statement

For the Period Ended 31st October 2016

________________________________________________________________________________________________

Six Months Ended 31/10/16 Unaudited

Six Months Ended 31/10/15 Unaudited

Year Ended 30/04/16 Audited

 

Cash flows from operating activities

Notes

£'000

 

£'000

 

£'000

 

Cash generated from operations

7

1,384

525

1,675

Tax paid

(47)

(69)

(19)

Net cash from operating activities

1,337

456

1,656

Cash flows from investing activities

Purchase of intangible fixed assets

(109)

(100)

(267)

Purchase of tangible fixed assets

(37)

(90)

(195)

Sale of tangible fixed assets

12

-

5

Interest received

1

1

2

Net cash from investing activities

(133)

(189)

(455)

Cash flows from financing activities

Share issue

3

30

227

Share options exercised

-

118

-

Equity dividends paid

(132)

(116)

(2,089)

Share repurchase

-

(14)

(44)

Net cash from financing activities

(129)

18

(1,906)

Increase/(decrease) in cash and cash equivalents

1,075

285

(705)

Cash and cash equivalents at beginning of period

1,202

1,907

1,907

Cash and cash equivalents at end of period

2,277

2,192

1,202

 

 

BEST OF THE BEST PLC

 

Notes to the Interim Financial Statements

For the Year Ended 31st October 2016

 

 

1. BASIS OF PREPARATION

 

These condensed interim financial statements are for the six months ended 31 October 2016. They have been prepared with regard to the requirements of International Financial Reporting Standards as adopted by the EU. They do not include all of the information required for full financial statements, and should be read in conjunction with the financial statements (under IFRS) of the Group for the year ended 30 April 2016.

 

The Group is listed on the Alternative Investment Market ("AIM") of the London Stock Exchange and has prepared the interim financial statements in accordance with AIM rule 18. The Group has elected not to adopt the full scope of IAS 34 'Interim Financial Reports', which is a voluntary requirement.

 

The financial statements have been prepared under the historical cost convention. Principal accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 April 2016.

 

2. SEGMENTAL REPORTING

 

The directors consider that the primary reporting format is by business segment and that there is only one such segment being that of competition operators. This disclosure has already been provided in these financial statements.

 

3. EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the profit for the relevant financial period attributable to ordinary equity holders of the entity by the weighted average number of ordinary shares in issue during the relevant financial periods.

 

Diluted earnings per share is calculated by adjusting earnings and weighted average number of ordinary shares outstanding to assume conversion of dilutive potential ordinary shares. Potential ordinary shares shall be treated as dilutive when, and only when, their conversion to ordinary shares would decrease earnings per share or increase loss per share from continuing operations.

 

Six Months Ended 31/10/16

Six Months Ended 31/10/15

Year Ended 30/04/16

Weighted average number of shares in issue

10,117,678

9,398,052

9,582,651

Profit after tax i.e. earnings

£758,893

£346,113

£933,894

Impact of dilutive securities on weighted average number of shares in issue

38,237

415,231

44,035

 

4. DIVIDENDS

 

A final dividend, based on the results for the year ended 30 April 2016 of 1.3p per share was paid on 14 October 2016 (30 April 2015; 1.2p).

 

5. TAXATION

The current year income tax liability for the six months ended 31 October 2016 is estimated at £165,153 (period ended 31 October 2015; £131,664).

 

 

6. POST BALANCE SHEET EVENTS

A special dividend was declared of approximately £1.0m to shareholders of 10 pence per ordinary share (the "Special Dividend").

 

In order to pay the Special Dividend the Company has produced and filed a new unaudited balance sheet as at 30 September 2016 with Companies House, demonstrating that it had sufficient distributable reserves.

 

Following payment of the Special Dividend, the Company retained cash balances in excess of £1.0 million, which the Directors considered to be sufficient working capital to fund its activities over the following 12 month period.

 

The Special Dividend was paid on 2 December 2016 to shareholders on the register at the close of business on 18 November 2016. The Ex-dividend date was 17 November 2016.

 

7. CASH GENERATED FROM OPERATIONS

Six Months Ended 31/10/16 Unaudited

Six Months Ended 31/10/15 Unaudited

Year Ended 30/04/16 Audited

 

£'000

£'000

£'000

Profit before income tax

924

478

1,059

Depreciation charges

55

14

63

Profit on disposal of fixed assets

(3)

-

-

Finance income

(1)

(1)

(2)

Decrease in inventories

37

103

185

(Increase)/decrease in trade and other receivables

(22)

25

516

Increase/(decrease) in trade and other payables

394

(94)

(146)

1,384

525

1,675

 

8. RELATED PARTY DISCLOSURES

M W Hindmarch, a non-executive director, of Best of the Best Plc. During the period ended 31 October 2016 payments were made to him in respect of consultancy services totalling £6,000 (2015: £6,000).

 

On 5 September 2016 Colin Hargrave, a non-executive director, exercised options over 10,000 ordinary shares under an unapproved share option scheme. These shares were exercised at £0.38 per share and on that day the share price was £2.26.

 

9. ULTIMATE CONTROLLING PARTY

 

The ultimate controlling party at the end of this interim period was Mr W. Hindmarch, the Chief Executive Officer of the Company, who owns 50.29% of the issued share capital at the balance sheet date.

 

10. PUBLICATION OF NON-STATUTORY ACCOUNTS

 

The financial information contained in this interim statement does not constitute statutory accounts as defined in sections 434 of the Companies Act 2006. All information is unaudited apart from that included for the year ended 30 April 2016.

 

The statutory accounts for the financial year ended 30 April 2016 were prepared under IFRS as adopted by the EU. These accounts, upon which the auditors issued an unqualified opinion did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain statements under 498(2) or (3), (accounting records or returns inadequate, accounts not agreeing with records and returns or failure to obtain necessary information and explanations) of the Companies Act 2006, have been delivered to the Registrar of Companies. 

 

This interim statement will be made available at the Company's registered office at 2 Plato Place, 72-74 St. Dionis Road, London SW6 4TU and will be available on the Company's website: www.botb.com.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUUAGUPMGCM
Date   Source Headline
11th Aug 202311:08 amRNSForm 8.3 - Best of the Best PLC
8th Aug 20237:00 amRNSOffer Update
7th Aug 202311:59 amRNSForm 8.5 (EPT/RI) - Best of the Best PLC
7th Aug 20237:00 amRNSUpdate on Acceptances & Notice of Closing of Offer
4th Aug 202310:50 amRNSForm 8.5 (EPT/RI)
3rd Aug 202310:00 amRNSForm 8.5 (EPT/RI)
2nd Aug 202310:20 amRNSForm 8.5 (EPT/RI)
1st Aug 20239:17 amRNSForm 8.5 (EPT/RI)
31st Jul 20239:34 amRNSForm 8.5 (EPT/RI)
31st Jul 20238:25 amRNSForm 8.3 - Best of the Best PLC
28th Jul 202310:51 amRNSForm 8.5 (EPT/RI) - Best of the Best PLC
28th Jul 202310:13 amRNSForm 8.3 - Best of the Best PLC
27th Jul 20239:17 amRNSForm 8.5 (EPT/RI)
26th Jul 20239:59 amRNSForm 8.5 (EPT/RI)
26th Jul 20238:00 amRNSNotice of cancellation of shares to trading on AIM
26th Jul 20237:00 amRNSUpdate on Acceptances & Cancellation from AIM
25th Jul 20239:47 amRNSForm 8.5 (EPT/RI) - Best of the Best PLC
24th Jul 202310:52 amRNSForm 8.5 (EPT/RI)
21st Jul 20238:58 amRNSForm 8.5 (EPT/RI)
20th Jul 202311:02 amRNSForm 8.5 (EPT/RI)
20th Jul 202310:46 amRNSForm 8 (DD) - Best of the Best PLC
20th Jul 202310:31 amRNSForm 8.3 - BEST OF THE BEST PLC
20th Jul 20237:00 amRNSForm 8 (DD) Globe Invest Ltd -Best of the Best plc
19th Jul 20233:50 pmRNSDirector/PDMR Shareholding & Rule 2.9 Announcement
19th Jul 20238:43 amRNSForm 8.5 (EPT/RI)
18th Jul 20238:04 amRNSForm 8.5 (EPT/RI)
17th Jul 202310:22 amRNSForm 8.5 (EPT/RI)
14th Jul 20236:00 pmRNSPOSTING OF OFFER DOCUMENT
14th Jul 202312:01 pmRNSForm 8.5 (EPT/RI) - BEST OF THE BEST PLC
14th Jul 20237:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
13th Jul 202312:48 pmGNWForm 8.3 - [Best of the Best plc - 12 07 2023] - (CGAML)
13th Jul 202311:00 amRNSUPDATE ON RECOMMENDED FINAL MANDATORY CASH OFFER
13th Jul 202311:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
13th Jul 202310:08 amRNSForm 8.5 (EPT/RI)
12th Jul 20239:17 amRNSForm 8.5 (EPT/RI)
12th Jul 20237:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
11th Jul 20239:30 amRNSForm 8.5 (EPT/RI) - BEST OF THE BEST PLC
10th Jul 202310:05 amRNSForm 8.5 (EPT/RI) - BEST OF THE BEST PLC
10th Jul 20238:58 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
7th Jul 202312:04 pmRNSForm 8.3 - Best of the Best PLC
7th Jul 202311:33 amRNSForm 8.5 (EPT/RI)
7th Jul 20237:00 amRNSForm 8 (DD) - Globe Invest Ltd - Best of Best plc
6th Jul 202311:50 amRNSForm 8.5 (EPT/RI)
6th Jul 20237:00 amRNSUPDATE ON RECOMMENDED FINAL MANDATORY CASH OFFER
5th Jul 202311:24 amRNSForm 8.3 - BEST OF THE BEST PLC
5th Jul 202310:18 amRNSForm 8.5 (EPT/RI)
4th Jul 202311:13 amRNSForm 8.5 (EPT/RI)
4th Jul 20237:00 amRNSForm 8 (DD): Globe Invest Ltd - Best of Best plc
3rd Jul 20234:20 pmRNSForm 8.3 - BEST OF THE BEST PLC
3rd Jul 202311:33 amRNSForm 8.5 (EPT/RI)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.