Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHenry Boot Regulatory News (BOOT)

Share Price Information for Henry Boot (BOOT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 187.00
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 2.00 (1.075%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 187.00
BOOT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

24 Aug 2012 07:00

RNS Number : 6947K
Boot(Henry) PLC
24 August 2012
 



HENRY BOOT PLC

 

 

UNAUDITED HALF-YEARLY RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

Henry Boot PLC ('Henry Boot', 'the Company' or 'the Group') (LSE: BHY), a company engaged in land promotion, property development and investment, construction and plant hire, announces its half-yearly results for the period ended 30 June 2012.

 

 

HIGHLIGHTS

 

·;

Trading profits*: £4.1m (2011: £11.0m)

·;

Property revaluation surplus: £1.8m (2011: deficit £1.7m)

·;

Investment property disposal profits: £0.3m (2011: £Nil)

·;

Profit before tax: £5.8m (2011: £9.1m)

·;

Earnings per share: 2.4p (2011: 4.1p)

·;

Increased interim dividend: 1.80p (2011: 1.65p)

·;

Net asset value per share: 135p (31 December 2011: 146p)

·;

Net debt: £22.0m (31 December 2011: £2.3m)

\* Trading profits comprise operating profit of £6.2m (2011: £9.6m), adjusted for the increase in fair value of investment property of £1.8m (2011: decrease £1.7m), profit on sale of investment properties of £0.3m (2011: £Nil) and profit on sale of assets held for sale of £Nil (2011: £0.4m).

 

Commenting on the results, the Chairman, John Brown, said:

 

"I am pleased to report another solid set of results by Henry Boot PLC for the half year ended 30 June 2012. The markets we operate in have remained challenging throughout the period. However, the Group continues to trade in line with the Board's expectations for the year ending 31 December 2012.

 

We have an unprecedented number of strategic land sites working through the recently revised planning process. As anticipated, we did not conclude any material land sales in the first half of 2012, however, we continued to invest heavily and added over 700 acres to our land portfolio. Over the next year we are in a position to market several consented sites which, given the slightly improving outlook for the housing market, should see good demand.

 

Our balance sheet strength and ability to commit funding to land and property development without recourse to specific external funding, is resulting in a significant uplift in competitively priced opportunities arising. These sites will serve to increase our profit generation capability through the next few years but more so if markets improve more quickly than we currently anticipate."

 

For further information, please contact:

 

Henry Boot PLC

Jamie Boot, Group Managing Director

John Sutcliffe, Group Finance Director

Tel: 0114 255 5444

www.henryboot.co.uk

 

Investec Bank plc

Garry Levin

Tel: 020 7597 5000

 

TooleyStreet Communications

Fiona Tooley

Mobile: 07785 703523

Tel: 0121 309 0099

 

 

CHAIRMAN'S HALF-YEARLY REVIEW

 

RESULTS

 

I am pleased to report another solid set of results by Henry Boot PLC for the half year ended 30 June 2012. The markets we operate in have remained challenging throughout the period under review and we do not anticipate any change in these conditions for the foreseeable future. Notwithstanding this relatively weak economic environment, we have an unprecedented number of strategic land sites working through the recently revised planning process. As anticipated, we did not conclude any material land sales in the first half of 2012, however, we continued to invest heavily and added over 700 acres to our land portfolio. In addition, we committed further investment to the property portfolio and concluded the development of a 28,000 sq ft Waitrose foodstore at Warminster and an 18,000 sq ft retail unit at Clifton Moor Retail Park in York. We also commenced two other developments at Markham Vale which will complete during the second half of the year. Our construction business has achieved its forecast order book for this year and is now starting to take on commitments for 2013, though margins on this work continue to be tight. Road Link (A69) and our plant hire business continued to perform in line with expectations.

 

STATEMENT OF COMPREHENSIVE INCOME

Revenue fell to £43.3m (2011: £66.9m) and trading profit* fell to £4.1m (2011: £11.0m). In both instances this resulted from the very low level of sales activity within Hallam Land where no sales of consequence were concluded in the first half of the current year compared to the 2011 first half, when major sales at Buckingham and Clyst Hayes took place.

 

Administration and pension costs reduced to £8.0m (2011: £8.4m). The valuation of property at the half year stage gave rise to a surplus of £1.8m (2011: deficit £1.7m). This principally arose from the valuation of the completed Waitrose foodstore in Warminster and on the development of industrial property at Markham Vale. Profit on disposal of assets was £0.2m (2011: £0.4m).

 

Net finance costs in the period were slightly lower at £0.4m (2011: £0.5m). The majority of finance costs related to facility non-utilisation fees as borrowings built up in the 2012 half year supporting our investments in the land and development portfolios. We broadly anticipate debt levels in the second half to remain in line with those at the half year end as anticipated cash receipts continue to be reinvested in the same areas.

 

Profit before tax was 36% lower at £5.8m (2011: £9.1m). Retained profits were £4.2m (2011: £6.3m) after a lower deferred tax charge than in the prior period. Basic earnings per share were 2.4p (2011: 4.1p).

 

Statement of Financial Position

Non-current assets increased to £196.1m (31 December 2011: £187.5m). Within this, investment properties increased in value to £145.0m (31 December 2011: £138.2m) due to further investment and the positive valuation uplift. Trade and other receivables reduced from £15.8m to £15.6m as land development sales previously completed on deferred payment arrangements were realised in accordance with terms. The deferred tax asset increased to £9.3m as a result of the increased defined benefit pension scheme deficit. Current assets increased to £111.4m (31 December 2011: £104.9m) following further investment in land and planning fees. Current liabilities increased to £77.5m (31 December 2011: £62.6m) this is after an £18.1m increase in current borrowings supporting the investments in land and investment properties noted above.

 

The above changes resulted in net current assets of £34.0m compared with £42.3m at 31 December 2011. Net debt at 30 June 2012 was £22.0m (31 December 2011: £2.3m) with gearing at 12% (31 December 2011: 1%). We continue to trade well within our banking covenants and facilities, which were renewed in May 2012 for three years totalling £50m.

 

Within non-current liabilities, defined benefit pension liabilities under IAS 19 increased to £32.7m (31 December 2011: £22.6m) as a result of a 0.45% fall in the liabilities discount rate which itself is directly related to the Bank of England quantitative easing programme driving down gilt yields. So, whilst the Central Bank may be doing a good job of injecting liquidity into the banking system and creating an artificially competitive funding rate environment for the cash strapped Government, that benefit is coming directly from increased defined benefit scheme deficits and retiring pensioners who are suffering reduced annuity income rates. Overall, non-current liabilities have increased to £52.7m (31 December 2011: £43.7m). Net assets stood at £177.3m (31 December 2011: £186.0m), almost all of this reduction is due to the after tax increase in the IAS 19 pension deficit.

 

Cash Flows

Operating cash inflows before movements in working capital were £5.3m (2011: £11.6m). Increases in land inventories of £10.3m, lower receivables of £2.3m and decreased payables of £3.7m resulted in an outflow of cash generated from operations of £6.5m (2011: £10.8m). Net interest and tax payments were £2.8m, resulting in net cash outflows from operating activities of £9.3m (2011: £12.7m). Cash outflows resulting from investing activities were £6.0m (2011: inflow £28.4m) and resulted from the investment in the development portfolio in 2012 compared to last year when we sold our Ayr property. After dividend payments to equity, preference and non-controlling interests of £4.5m (2011: £3.7m), net debt was £22.0m at 30 June 2012, increasing by £19.8m since 31 December 2011.

 

Dividend

The Directors have declared a 9% increase in the interim dividend to 1.80p (2011: 1.65p) which will be paid on 26 October 2012 to shareholders on the register at the close of business on 5 October 2012.

 

REVIEW OF ACTIVITIES

 

Land

Hallam Land Management, our strategic land company, succeeded in significantly increasing its land acreage and made very good progress with planning on a number of sites although, as expected, fewer land sales were concluded than in the same period last year.

 

We acquired new sites at Sutton-in-Ashfield, Bathgate, Handcross, Nuneaton and Melksham and have identified and agreed terms on a number of other sites which are working through the acquisition process. At 30 June 2012 we held interests in 8,761 acres (31 December 2011: 8,051 acres) with 1,829 acres owned (31 December 2011: 1,432 acres), 3,436 acres under option (31 December 2011: 3,986 acres) and 3,496 acres under planning promotion agreements (31 December 2011: 2,633). The inventory value of these assets was £68.1m (31 December 2011: £58.8m) reflecting our increased acreage and the ongoing investment in the planning process. The sites are across the UK, with a geographical bias towards the east midlands, south and south west England, and the central belt of Scotland.

 

In the first half of the year we achieved planning permission at Nuneaton (326 plots), Burdiehouse, Edinburgh (100 plots), Highbridge (550 plots), Evesham (70 plots) and Peterborough (25 plots). These add to sites which already have either planning permission or minded-to-grant consent at Bolsover (250 plots), Mansfield (215 plots), Kilmarnock (500 plots), Banbury (336 plots) and Bishopbriggs (51 plots).

 

We also have undetermined applications in progress at Market Harborough (500 plots), Blaby (1,593 plots), Desford (75 plots), Irthlingborough (700 plots), Chatteris (1,000 plots), Stratford-upon-Avon (150 plots - appeal result pending), Cam (71 plots - appeal result pending), Biddenham (495 plots), Burton-upon-Trent (950 plots), Marston Moretaine (125 plots), Monmouth (145 plots), Rolleston (23 plots), Retford (8 plots), Rugby (183 plots), Torrance (9 plots), Winsford (180 plots), Aylesbury (120 plots), Kegworth (110 plots), Ripley (180 plots) and Winsick (160 plots). In addition, preparatory work is being carried out on further sites with a view to submitting planning applications.

 

The underlying need for more housing in the UK is, in our view, undeniable. However, house buyers have low levels of equity to commit and the relatively tight mortgage criteria applied by banks is contributing to the low level of funds available for residential property purchases. In our earlier Interim Management Statement we welcomed the introduction of the Government's New Buy initiative. It is early days but we are optimistic that it will bring more first time buyers into the housing market. The recent statements made by the major UK house builders indicate that the market has continued to recover slowly in 2012 and we anticipate that this slow recovery will continue.

 

The Decentralisation and Localism Bill, together with the National Planning Policy Framework, have been introduced by the Government with a view to enabling decisions to be made at the local level while facilitating an increased supply of housing land and therefore new homes. We are seeing evidence in local authority and planning appeal decisions that, as a consequence of the new system, more planning permissions are being granted for much needed additional new housing development.

 

Developments and investments

Property values and rental levels for good quality well-let investment property have remained relatively stable in the period. The revaluation surplus in the period largely arose on the completed Warminster foodstore. The valuation of the remainder of the investment portfolio showed a few slight changes but in aggregate was unchanged. Good progress has been made on letting vacant office space particularly at our mixed-use city centre investment in Sheffield where 50% of the available space has been let in recent months.

 

Within our property development business, we have made good progress across our list of opportunities. A sale agreement for two floors of offices covering 15,000 sq ft and agreements for lease on two restaurant units of some 10,000 sq ft have now gone unconditional on the conversion of the listed County Court building on Deansgate in Manchester. This leaves only one 6,000 sq ft restaurant unit available. A building contract for the conversion works has now been let and work commenced on site in August with a build period of around one year.

 

Pennine Property Partnership, the joint venture with Calderdale and Huddersfield NHS Trust, has applied for detailed planning permission and listed building consent for the conversion of a 56,000 sq ft former mill complex in Huddersfield into new clinical space for the Trust, and consent is expected to be granted before the end of the year enabling the development work to commence on site soon after.

 

Development work is well advanced on the 100,000 sq ft national distribution centre for automotive parts distributor Andrew Page Limited and a McDonald's drive-through restaurant at Markham Vale, our 200 acre business park being developed in partnership with Derbyshire County Council, both schemes are on programme to complete in the second half of the year.

 

Looking to the future, we purchased 56 acres of land in Skipton, North Yorkshire, from Receivers for the development of a mixed-use business park and preparation of a comprehensive planning application is underway.

 

Construction

This division has currently secured orders for their budgeted turnover for 2012 and is starting to take orders for 2013. Whilst this is slightly ahead of our expectations, we continue to remain cautious regarding the amount of traditional construction work, at acceptable margins, that will arise in 2013 and beyond given the public spending cutbacks announced by the Government.

 

The social housing sector continues to provide a steady flow of work under long-term frameworks in Scunthorpe, Manchester, Leicester and Doncaster. In addition, we are undertaking major select tender schemes for Eastlands Homes and Southway Housing Trust and projects under the EN Procure and Yorkshire Housing frameworks. We have been appointed to the Fusion 21 framework (a procurement programme for housing associations).

 

The health and education sectors also continue to provide good opportunities. We are currently undertaking three schemes for the Sheffield Teaching Hospitals and the medical school for the University of Sheffield. The major healthcare facility for the joint venture between Rotherham Metropolitan Borough Council and Rotherham Primary Care Trust was completed earlier this year. In education, primary school extensions and refurbishments are being constructed for Calderdale Metropolitan Borough Council, Derby City Council, Rotherham Metropolitan Borough Council and North Lincolnshire Council.

 

We have been appointed to the major new framework for the Ministry of Justice Strategic Alliance Agreement. This follows on from the successful completion of our previous Ministry of Justice refurbishment framework and will provide new build and refurbishment opportunities for HM Prison Service, HM Court and Tribunals Service, National Probation Service and Forensic Science Service in the north of England and Scotland over the next six years. We anticipate that this sector will add to the seven schemes undertaken or completed this year and provide good opportunities over the coming years.

 

Civil engineering opportunities have received a welcome boost with our inclusion as a Supply-chain Partner on the 25 year Amey PFI Sheffield Highways scheme. The YORcivils Framework has begun to generate opportunities with works commencing for East Yorkshire County Council. We have also secured drainage works for Derbyshire County Council on the Junction 29A Markham Vale Enterprise Zone.

 

Pleasingly, in the period and for the third year running, we won the RoSPA Gold Award for occupational health and safety and five prestigious national site awards from the Considerate Constructors Scheme and were recognised by Business in the Community Environmental Index receiving the Climate Change Champion award and Platinum status. In addition, we received the Chartered Institute of Building environmental award and the inaugural National Federation of Builders national health and safety award. All these awards are testament to the hard work of our employees and their ability to deliver excellence in all aspects of construction which, as a Company, we believe is crucial to securing new work in the very competitive marketplace we face.

 

Our PFI project, maintaining the A69 between Newcastle and Carlisle, continues to trade in line with management expectations and previous years. The Group continues to retain a 61% stake in this project. The Plant company's performance has been affected by the widely publicised slow-down in construction activity and although trading levels in the first half were marginally down on 2011, the position has been improving over 2012 and by the mid-year, hire contract count was ahead of the position a year ago. Pricing and margins continue to be very tight. Controlled investment in the hire fleet maintains the age profile and earnings potential of the business whilst ensuring cash flow remains broadly neutral.

 

OUTLOOK

 

The Group continues to trade in line with the Board's expectations for the year ending 31 December 2012 and taking each business segment in turn we view the outlook as follows:

 

Land

Over the next year we are in a position to market several consented sites which, given the slightly improving outlook for the housing market, should see good demand. In the longer term, we have an unprecedented number of sites, within the planning system, working towards an application and remain confident of our team's abilities to secure planning permissions on these, notwithstanding the new planning environment, and to maintain a steady stream of profitable consented sites over the forthcoming years.

 

We remain cautiously optimistic about an increase in house building levels, although it is a slow process, which is not ideal. However, we hope that the policies being introduced to improve the situation will be successful in stimulating the market in the future.

 

Developments and investments

Yields and asset values have remained reasonably stable for well-let, good quality property in the UK this year. This and our ability to self-fund development opportunities from our facilities and the cash flow generated from land sales, gives us great confidence that we should be able to capitalise on our share of the schemes that come to the market. More specifically, by the year end, we expect to complete two developments at Markham Vale, commence work on the mixed-use scheme in Manchester and the NHS Foundation Trust scheme in Huddersfield, begin to prepare for the redevelopment of our retail scheme in Beeston, a smaller retail site in Weston-super-Mare and a budget hotel in Malvern. Looking further into the future we are working to bring forward schemes at Daventry, Thorne, Richmond upon Thames and Tamworth and have numerous other discussions in progress.

 

Construction

Over the past three years we have adjusted the capacity within the construction division to match the workloads available. The contracts we have secured have been, on average, lower in value and shorter in duration, but have remained profitable. We continue to expect activity levels to be subdued, however, we are fully utilising our current capacity and are quietly optimistic that we can move forward as work levels begin to slowly pick up.

 

Group risks and uncertainties

 

The Directors set out in the 2011 Annual Report and Financial Statements (and reproduced in note 12) the key risks that could have a material effect on our results. The Board does not consider that these risks, which were identified at the time, have changed materially since then. We identified last year that the Government's aim to reduce spending and cut debt would serve to reduce the level of demand in the economy in general and this is happening. As a country, we face several years of weak, if any, growth which is bound to impact on property asset values. The new planning system has now been introduced and we are interacting positively with it, though, as with any new regulatory system, it will take time to settle down; however, we are embracing the change and working well within it. On the positive side, our balance sheet strength and ability to commit funding to land and property development without recourse to specific external funding is resulting in a significant uplift in competitively priced opportunities arising, as evidenced by the significant increase in the land portfolio in the period. These sites will serve to increase our profit generation capability through the next few years but more so if markets improve more quickly than we currently anticipate.

 

 

John Brown

Chairman

23 August 2012

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

for the half year ended 30 June 2012

 

Half year

Half year

Year

ended

ended

ended

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Revenue

43,315

66,890

114,583

Cost of sales

(31,218)

(47,578)

(78,783)

Gross profit

12,097

19,312

35,800

Other income

14

12

25

Administrative expenses

(6,958)

(7,539)

(13,420)

Pension expenses

(1,003)

(819)

(1,657)

4,150

10,966

20,748

Increase/(decrease) in fair value of investment properties

1,776

(1,727)

(4,275)

Profit on sale of investment properties

263

10

19

(Loss)/profit on sale of assets held for sale

(23)

365

390

Operating profit

6,166

9,614

16,882

Finance income

329

379

795

Finance costs

(683)

(926)

(1,595)

Share of profits of joint ventures

1

30

30

Profit before tax

5,813

9,097

16,112

Tax

(1,629)

(2,797)

(5,323)

Profit for the period from continuing operations

4,184

6,300

10,789

Other comprehensive income:

Revaluation of Group occupied property

(35)

-

-

Deferred tax on property revaluations

38

30

60

Actuarial loss on defined benefit pension scheme

(11,313)

(2,575)

(9,902)

Deferred tax on actuarial loss

2,526

506

2,155

Movement in fair value of cash flow hedge

88

99

184

Deferred tax on cash flow hedge

(30)

(32)

(54)

Other comprehensive expense for the period

(8,726)

(1,972)

(7,557)

Total comprehensive (expense)/income for the period

(4,542)

4,328

3,232

Profit for the period attributable to:

Owners of the Parent Company

3,153

5,364

8,934

Non-controlling interests

1,031

936

1,855

4,184

6,300

10,789

Total comprehensive (expense)/income attributable to:

Owners of the Parent Company

(5,596)

3,366

1,327

Non-controlling interests

1,054

962

1,905

(4,542)

4,328

3,232

Basic earnings per ordinary share for the profit attributable

to owners of the Parent Company during the period

2.4p

4.1p

6.9p

Diluted earnings per ordinary share for the profit attributable

to owners of the Parent Company during the period

2.4p

4.1p

6.8p

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

at 30 June 2012

 

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

 Audited

£'000

£'000

£'000

ASSETS

Non-current assets

Intangible assets

9,778

11,044

10,417

Property, plant and equipment

16,368

16,242

15,622

Investment properties

144,994

136,400

138,198

Investment in joint ventures

30

30

30

Trade and other receivables

15,558

21,994

15,838

Deferred tax assets

9,325

6,028

7,364

196,053

191,738

187,469

Current assets

Inventories

72,413

56,658

62,115

Trade and other receivables

35,884

40,664

37,617

Cash and cash equivalents

3,140

9,638

4,246

Assets classified as held for sale

-

-

909

111,437

106,960

104,887

LIABILITIES

Current liabilities

Trade and other payables

48,994

54,763

50,242

Current tax liabilities

778

2,361

1,957

Borrowings

19,505

5,549

1,422

Provisions

8,191

8,852

8,973

77,468

71,525

62,594

NET CURRENT ASSETS

33,969

35,435

42,293

Non-current liabilities

Trade and other payables

2,183

1,402

2,462

Borrowings

5,611

3,488

5,083

Retirement benefit obligations

32,653

17,103

22,649

Provisions

12,279

15,318

13,531

52,726

37,311

43,725

NET ASSETS

177,296

189,862

186,037

EQUITY

Share capital

13,510

13,424

13,510

Property revaluation reserve

3,357

3,324

3,354

Retained earnings

156,262

169,345

165,093

Other reserves

3,460

2,815

3,425

Cost of shares held by ESOP trust

(536)

(232)

(601)

Equity attributable to owners of the Parent Company

176,053

188,676

184,781

Non-controlling interests

1,243

1,186

1,256

Total equity

177,296

189,862

186,037

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

at 30 June 2012

 

Attributable to owners of the Parent Company

Cost of

Property

shares held

Non-

Share

revaluation

Retained

Other

by ESOP

controlling

Total

capital

reserve

earnings

reserves

trust

Total

interests

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2011

13,424

3,294

168,528

2,774

(476)

187,544

1,097

188,641

Profit for the period

-

-

5,364

-

-

5,364

936

6,300

Other comprehensive income

-

30

(2,069)

41

-

(1,998)

26

(1,972)

Total comprehensive income

-

30

3,295

41

-

3,366

962

4,328

Equity dividends

-

-

(2,789)

-

-

(2,789)

(873)

(3,662)

Share-based payments

-

-

311

-

244

555

-

555

-

-

(2,478)

-

244

(2,234)

(873)

(3,107)

At 30 June 2011 (unaudited)

13,424

3,324

169,345

2,815

(232)

188,676

1,186

189,862

At 1 January 2011

13,424

3,294

168,528

2,774

(476)

187,544

1,097

188,641

Profit for the period

-

-

8,934

-

-

8,934

1,855

10,789

Other comprehensive income/(expense)

-

60

(7,747)

80

-

(7,607)

50

(7,557)

Total comprehensive income

-

60

1,187

80

-

1,327

1,905

3,232

Equity dividends

-

-

(4,941)

-

-

(4,941)

(1,746)

(6,687)

Proceeds from shares issued

86

-

-

571

-

657

-

657

Purchase of treasury shares

-

-

-

-

(360)

(360)

-

(360)

Share-based payments

-

-

319

-

235

554

-

554

86

-

(4,622)

571

(125)

(4,090)

(1,746)

(5,836)

At 31 December 2011 (audited)

13,510

3,354

165,093

3,425

(601)

184,781

1,256

186,037

Profit for the period

-

-

3,153

-

-

3,153

1,031

4,184

Other comprehensive income/(expense)

-

3

(8,787)

35

-

(8,749)

23

(8,726)

Total comprehensive income/(expense)

-

3

(5,634)

35

-

(5,596)

1,054

(4,542)

Equity dividends

-

-

(3,398)

-

-

(3,398)

(1,067)

(4,465)

Share-based payments

-

-

201

-

65

266

-

266

-

-

(3,197)

-

65

(3,132)

(1,067)

(4,199)

At 30 June 2012 (unaudited)

13,510

3,357

156,262

3,460

(536)

176,053

1,243

177,296

 

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

for the half year ended 30 June 2012

 

Half year

Half year

Year

ended

ended

ended

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Cash flows from operating activities

Operating profit

6,166

9,614

16,882

Adjustments for non-cash items:

Amortisation of PFI asset

566

562

1,126

Goodwill impairment

102

102

204

Depreciation of property, plant and equipment

1,511

1,483

2,994

Impairment losses on land and buildings

71

-

-

Revaluation (increase)/decrease in investment properties

(1,776)

1,727

4,275

Amortisation of capitalised letting fees

8

-

20

Share-based payment expense

251

311

554

Pension scheme credit

(1,309)

(1,693)

(3,474)

Movements in fair value of cash flow hedge

88

-

184

Share of profit of joint ventures (net of tax)

1

-

30

Loss/(gain) on disposal of assets held for sale

23

(365)

(390)

Gain on disposal of property, plant and equipment

(145)

(162)

(342)

Gain on disposal of investment properties

(263)

(10)

(19)

Operating cash flows before movements in working capital

5,294

11,569

22,044

(Increase)/decrease in inventories

(10,294)

1,577

(3,797)

Decrease/(increase) in receivables

2,282

(28,941)

(15,004)

(Decrease)/increase in payables

(3,733)

4,986

734

Cash generated from operations

(6,451)

(10,809)

3,977

Interest paid

(595)

(964)

(1,518)

Tax paid

(2,235)

(931)

(3,539)

Net cash flows from operating activities

(9,281)

(12,704)

(1,080)

Cash flows from investing activities

Purchase of intangible assets

(29)

(1)

(40)

Purchase of property, plant and equipment

(2,521)

(2,590)

(3,601)

Purchase of investment property

(6,025)

(3,243)

(8,900)

Proceeds on disposal of property, plant and equipment

303

261

561

Proceeds on disposal of investment properties

1,309

13

321

Proceeds on disposal of assets held for sale

964

33,851

28,140

Interest received

13

70

124

Net cash flows from investing activities

(5,986)

28,361

16,605

Cash flows from financing activities

Proceeds from issuance of ordinary shares

-

-

657

Purchase of treasury shares

-

-

(360)

Proceeds on disposal of treasury shares

15

-

-

Decrease in borrowings

(4,610)

(10,581)

(9,678)

Increase in borrowings

20,364

-

752

Dividends paid

- ordinary shares

(3,388)

(2,779)

(4,920)

- non-controlling interests

(1,067)

(873)

(1,746)

- preference shares

(10)

(10)

(21)

Net cash flows from financing activities

11,304

(14,243)

(15,316)

Net (decrease)/increase in cash and cash equivalents

(3,963)

1,414

209

Net cash and cash equivalents at beginning of period

4,246

4,037

4,037

Net cash and cash equivalents at end of period

283

5,451

4,246

Analysis of net (debt)/funds:

Cash and cash equivalents

3,140

9,638

4,246

Bank overdrafts

(2,857)

(4,187)

-

Net cash and cash equivalents

283

5,451

4,246

Bank loans

(19,943)

(4,650)

(5,553)

Related party loans

(200)

(200)

(200)

Government loans

(2,116)

-

(752)

Net (debt)/funds

(21,976)

601

(2,259)

 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

for the half year ended 30 June 2012

 

1. GENERAL INFORMATION

The Company is a public limited company which is listed on the London Stock Exchange and incorporated and domiciled in the United Kingdom. The address of its registered office is Banner Cross Hall, Ecclesall Road South, Sheffield, United Kingdom S11 9PD.

 

The financial information set out above does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006 and is neither audited nor reviewed. The Financial Statements for the year ended 31 December 2011, which were prepared under IFRS as adopted by the European Union, have been reported on by the Group's auditors and delivered to the Registrar of Companies. The Independent Auditors' Report was unqualified and did not contain any statement under Section 498 (2) or (3) of the Companies Act 2006.

 

2. Basis of preparation and accounting policies

The half-yearly financial information has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34 'Interim Financial Reporting' as adopted by the European Union.

 

The Company meets its day-to-day working capital requirements through a secured loan facility, which includes an overdraft facility, and was renewed on 7 May 2012 for a period of three years. The current economic conditions create uncertainty for all businesses over a number of risk areas. As part of their regular going concern review the Directors specifically address all the risk areas that they consider material to the assessment of going concern. The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and thus they continue to adopt the going concern basis of accounting in preparing the half-yearly financial information.

 

The preparation of half-yearly financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.

 

In preparing these half-yearly Financial Statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated Financial Statements for the year ended 31 December 2011.

 

The half-yearly financial information has been prepared using the same accounting policies and methods of computation as compared with the annual Financial Statements for the year ended 31 December 2011, except for as described below:

 

The following standards and interpretations are mandatory for the first time for the financial year ending 31 December 2012:

 

Effective from

IAS 1 (amended 2011)

'Presentation of Items of Other Comprehensive Income'

1 July 2012

IAS 12 (amended 2010)

'Deferred Tax: Recovery of Underlying Assets'

1 January 2012*

IFRS 1 (amended 2010)

'Severe Hyperinflation and Removal of Fixed Dates for First-Time Adopters'

1 July 2011*

* Not yet endorsed by the EU.

The adoption of these standards and interpretations has not had a significant impact on the Group.

 

3. Segment Information

For the purpose of the Board making strategic decisions, the Group is currently organised into three operating segments: Property investment and development; Land development; and Construction. Group overheads are not a reportable segment, however, information about them is considered by the Board in conjunction with the reportable segments.

 

Operations are carried out entirely within the United Kingdom.

 

Inter-segment sales are charged at prevailing market prices.

 

The accounting policies of the reportable segments are the same as the Group's accounting policies as detailed above.

 

Segment profit represents the profit earned by each segment before tax and is consistent with the measure reported to the Group's Board for the purpose of resource allocation and assessment of segment performance.

 

Half year ended 30 June 2012

Unaudited

Property

investment

and

Land

Group

development

development

Construction

overheads

Eliminations

Total

Revenue

£'000

£'000

£'000

£'000

£'000

£'000

External sales

6,573

882

35,860

-

-

43,315

Inter-segment sales

154

-

672

319

(1,145)

-

Total revenue

6,727

882

36,532

319

(1,145)

43,315

Operating profit/(loss)

4,024

166

3,513

(1,537)

-

6,166

Finance income

643

318

681

3,794

(5,107)

329

Finance costs

(3,228)

(511)

(324)

(1,727)

5,107

(683)

Share of profits of joint ventures

1

-

-

-

-

1

Profit/(loss) before tax

1,440

(27)

3,870

530

-

5,813

Tax

(50)

(8)

(975)

(553)

(43)

(1,629)

Profit/(loss) for the period

1,390

(35)

2,895

(23)

(43)

4,184

 

Half year ended 30 June 2011

Unaudited

Property

investment

and

Land

Group

development

development

Construction

overheads

Eliminations

Total

Revenue

£'000

£'000

£'000

£'000

£'000

£'000

External sales

5,090

22,963

38,837

-

-

66,890

Inter-segment sales

155

-

109

270

(534)

-

Total revenue

5,245

22,963

38,946

270

(534)

66,890

Operating profit/(loss)

384

7,906

2,733

(1,409)

-

9,614

Finance income

603

311

658

3,407

(4,600)

379

Finance costs

(3,106)

(309)

(352)

(1,759)

4,600

(926)

Share of profits of joint ventures

30

-

-

-

-

30

Profit/(loss) before tax

(2,089)

7,908

3,039

239

-

9,097

Tax

455

(2,081)

(996)

(517)

342

(2,797)

Profit/(loss) for the period

(1,634)

5,827

2,043

(278)

342

6,300

 

Year ended 31 December 2011

Audited

Property

investment

and

Land

Group

development

development

Construction

overheads

Eliminations

Total

Revenue

£'000

£'000

£'000

£'000

£'000

£'000

External sales

12,478

30,124

71,981

-

-

114,583

Inter-segment sales

310

-

363

446

(1,119)

-

Total revenue

12,788

30,124

72,344

446

(1,119)

114,583

Operating profit

272

11,017

7,339

(1,746)

-

16,882

Finance income

1,233

678

1,339

11,934

(14,389)

795

Finance costs

(6,219)

(636)

(698)

(3,431)

9,389

(1,595)

Share of profit of joint ventures

30

-

-

-

-

30

Profit/(loss) before tax

(4,684)

11,059

7,980

6,757

(5,000)

16,112

Tax

(1,705)

(2,996)

(2,086)

1,386

78

(5,323)

Profit/(loss) for the year

(6,389)

8,063

5,894

8,143

(4,922)

10,789

 

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Segment assets

Property investment and development

165,972

156,123

159,452

Land development

97,869

95,909

93,899

Construction

28,560

29,298

25,503

Group overheads and other

2,624

1,702

1,892

295,025

283,032

280,746

Unallocated assets

Deferred tax assets

9,325

6,028

7,364

Cash and cash equivalents

3,140

9,638

4,246

Total assets

307,490

298,698

292,356

 

Segment liabilities

Property investment and development

4,907

5,074

4,684

Land development

23,515

27,999

26,373

Construction

42,003

45,000

42,442

Group overheads and other

1,222

2,262

1,709

71,647

80,335

75,208

Unallocated liabilities

Current tax liabilities

778

2,361

1,957

Current borrowings

19,505

5,549

1,422

Non-current borrowings

5,611

3,488

5,083

Retirement benefit obligations

32,653

17,103

22,649

Total liabilities

130,194

108,836

106,319

Total net assets

177,296

189,862

186,037

 

4. EARNINGS PER ORDINARY SHARE

Earnings per ordinary share is calculated on the weighted average number of shares in issue. Diluted earnings per ordinary share is calculated on the weighted average number of shares in issue adjusted for the effects of any dilutive potential ordinary shares.

 

5. DIVIDENDS

 

Half year

Half year

Year

ended

ended

ended

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Amounts recognised as distributions to equity holders in year:

Preference dividend on cumulative preference shares

10

10

21

Interim dividend for the year ended 31 December 2011 of 1.65p per share (2010: 1.35p)

 

-

 

-

 

2,141

Second interim dividend for the year ended 31 December 2010

of 2.15p per share (2009: 1.25p)

-

2,779

2,779

Final dividend for the year ended 31 December 2011 of 2.60p per share (2010: Nil)

 

3,388

 

-

 

-

3,398

2,789

4,941

 

An interim dividend amounting to £2,347,000 (2011: £2,132,000) will be paid on 26 October 2012 to shareholders whose names are on the register at the close of business on 5 October 2012. The proposed interim dividend has not been approved at the date of the Consolidated Statement of Financial Position and so has not been included as a liability in these Financial Statements.

 

6. TAX

Half year

Half year

Year

ended

ended

ended

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Current tax:

UK corporation tax on profits for the year

1,065

1,851

4,162

Adjustment in respect of earlier years

(10)

(161)

(267)

Total current tax

1,055

1,690

3,895

Deferred tax:

Origination and reversal of temporary differences

574

1,107

1,321

Adjustment in respect of earlier years

-

-

107

Total deferred tax

574

1,107

1,428

Total tax

1,629

2,797

5,323

 

Corporation tax is calculated at 24.5% (2011: 26.5%) of the estimated assessable profit for the period being management's estimate of the weighted average corporation tax rate for the period.

During the period, as a result of the change in the UK corporation tax rate from 25% to 24% that was substantively enacted on 26 March 2012 and effective from 1 April 2012, the relevant deferred tax balances have been re-measured. Deferred tax balances at the period end have been measured at 24% (June 2011: 26%), being the rate expected to be applicable at the date the actual tax will arise.

 

Further reductions to the UK corporation tax rate have been announced. The changes propose to reduce the rate to 23% from 1 April 2013 and to 22% from 1 April 2014. The changes had not been substantively enacted at the Statement of Financial Position date and therefore are not recognised in these Financial Statements.

 

7. INVESTMENT PROPERTIES

At 30 June 2012, the Group had entered into contractual commitments for the acquisition and repair of investment property amounting to £5,175,000 (31 December 2011: £2,400,000).

 

8. BORROWINGS

Half year

Half year

Year

ended

ended

ended

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Bank overdrafts

2,857

4,187

-

Bank loans

19,943

4,650

5,553

Government loans

2,116

-

752

Loans from related parties

200

200

200

25,116

9,037

6,505

 

Movements in borrowings are analysed as follows:

 

£'000

At 1 January 2012

6,505

Secured bank loans

19,000

Repayment of secured bank loans

(4,610)

Government loans

1,364

Movement in bank overdrafts

2,857

At 30 June 2012

25,116

 

The Group has in place three year committed facilities totalling £50m with our three banking partners. In February 2012, the Group concluded negotiations with the three banking partners to renew the existing £50m facility we had in place at 31 December 2011. The renewed facilities commenced on 7 May 2012, with a renewal date of 7 May 2015. The renewed facilities, on improved terms, maintain covenants on the same basis as the previous facilities.

 

9. PROVISIONS FOR LIABILITIES AND CHARGES

Since 31 December 2011 the following movements on provisions for liabilities and charges have occurred:

 

·;

the road maintenance provision represents management's best estimate of the Group's liability under a five year rolling programme for the maintenance of the Group's PFI asset. During the period £203,000 has been utilised and additional provisions of £326,000 have been made, all of which were due to normal operating procedures; and

·;

the Land development provision represents management's best estimate of the Group's liability to provide infrastructure and services to land which has been disposed of. During the period £2,231,000 has been utilised and additional provisions of £74,000 have been made.

 

10. DEFINED BENEFIT PENSION SCHEME

The assumptions that have been used in the calculations of the defined benefit pension scheme by its actuary were as follows:

30 June

30 June

31 December

2012

2011

2011

%

%

%

Retail Prices Index (RPI)

2.75

2.90

2.75

Consumer Prices Index (CPI)

2.00

2.15

2.00

Pensionable salary increases

1.00

1.00

1.00

Rate in increase to pensions in payment liable for Limited Price Indexation (LPI)

2.75

2.90

2.75

Revaluation of deferred pensions

2.00

2.00

2.00

Liabilities discount rate

4.55

5.50

5.00

Expected rate of return on scheme assets

5.72

5.78

5.33

 

Amounts recognised in the Consolidated Statement of Comprehensive Income in respect of the scheme are as follows:

Half year

Half year

Year

ended

ended

ended

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Current service cost

(470)

(472)

(905)

Interest on obligation

(3,483)

(3,393)

(6,875)

Expected return on scheme assets

3,136

3,213

6,563

Pension Protection Fund

(69)

(60)

(199)

Pension expenses

(886)

(712)

(1,416)

 

The amount included in the Statement of Financial Position arising from the Group's obligations in respect of the scheme is as follows:

Half year

Half year

Year

ended

ended

ended

30 June

30 June

31 December

2012

2011

2011

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Present value of scheme obligations

155,236

132,881

142,322

Fair value of scheme assets

(122,583)

(115,778)

(119,673)

32,653

17,103

22,649

 

11. RELATED PARTY TRANSACTIONS

There have been no material transactions with related parties during the period.

 

There have been no material changes to the related party arrangements as reported in note 29 of the Annual Report and Financial Statements for the year ended 31 December 2011.

 

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

 

12. KEY RISKS

In common with all organisations, the Group faces risks which may affect its performance. These are general in nature and include: obtaining business on competitive terms, retaining key personnel, successful integration of new business streams and market competition.

 

The Group operates a system of internal control and risk management in order to provide assurance that we are managing risk whilst achieving our business objectives. No system can fully eliminate risk and therefore the understanding of operational risk is central to the management process within Henry Boot. The long-term success of the Group depends on the continual review, assessment and control of the key business risks it faces.

 

The Directors do not consider that the principal risks and uncertainties have changed since the publication of the Annual Report for the year ended 31 December 2011. To enable shareholders to appreciate what the business considers are the main operational risks, they are briefly outlined below:

 

Development - not developing marketable assets for both tenants and the investment market on time and cost effectively. Rising market yields on completion making development uneconomic. Construction and tenant risk which is not matched by commensurate returns on development projects.

 

Land - the inability to source, acquire and promote land would have a detrimental effect on the Group's strategic land bank and income stream. Prices may be affected by changes in Government policy, legislation, planning environment and taxation. A dramatic change in house builder funding sentiment and demand for housing can have a marked change on the demand and pricing profile for land.

 

Investments - identifying and retaining assets which have the best opportunity for long-term rental and capital growth, or conversely selling those assets where capital values have been maximised.

 

Interest rates - significant upward changes in interest rates affect interest costs, yields and asset prices and reduce demand for commercial and residential property.

 

Treasury - the lack of readily available funding to either the Group or third parties to undertake property transactions can have a significant impact on the marketplace in which the Group operates.

 

Planning - increased complexity, cost and delay in the planning process may slow down the project pipeline. The recent significant change in demand for housing and the attendant decline in land prices may have a detrimental effect on the supply of land being brought to market by landowners. Changes in Government or Government policy, as happened in 2010, towards planning policies could impact on the speed of the consent process or the value of sites.

 

Personnel - attraction and retention of the highest calibre people with the appropriate experience is crucial to our long-term growth in the highly competitive labour markets in which the Group works.

 

Pension - the Group operates a defined benefit pension scheme which has been closed to new members for some time. Whilst the trustees have a prudent approach to the mix of both return seeking and fixed interest assets, times of economic instability can have an impact on those asset values with the result that the reported pension deficit increases. Furthermore, the relationship between implied inflation and long-term gilt yields has a major impact on the pension deficit and the business has little control over those variables.

 

Environmental - the Group is inextricably linked to the property sector and environmental considerations are paramount to our success. Stricter environmental legislation will increase development and house building costs and therefore could impact on profitability if capital and land values do not increase to reflect this more efficient energy performance.

 

Economic - the Group operates solely in the UK and is closely allied to the real estate, house building and construction sectors. A strong economy with strong tenant demand is vital to create long-term growth in rental and asset values, whilst at the same time creating a healthy market for the construction and plant hire divisions. The much published reductions in public spending, the more difficult planning regime and comparatively low levels of property lending could have an impact on the Group's business.

 

Counterparty - depends on the stability of customers, suppliers, funders and development partners to achieve success.

 

13. APPROVAL

At the Board meeting on 23 August 2012 the Directors formally approved the issue of these statements.

 

RESPONSIBILITY STATEMENTS OF THE DIRECTORS

 

We confirm that to the best of our knowledge:

 

a)

the unaudited Condensed Consolidated Financial Statements have been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union;

b)

the Half-yearly Report includes a fair review of the information required by Section DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

c)

the Half-yearly Report includes a fair review of the information required by Section DTR 4.2.8R (disclosure of related parties transactions and changes therein).

 

The Directors of Henry Boot PLC are listed in the Henry Boot PLC Annual Report for 31 December 2011. A list of current Directors is maintained on the Henry Boot PLC Group website: www.henryboot.co.uk.

 

On behalf of the Board

 

 

 

 

 

E J BOOT

Director

23 August 2012

J T SUTCLIFFE

Director

23 August 2012

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEWFLDFESEIA
Date   Source Headline
30th Apr 20244:21 pmRNSDirector/PDMR Shareholding
30th Apr 20249:06 amRNSHolding(s) in Company
26th Apr 202410:15 amRNSLTIP Grant of Options
22nd Apr 20249:00 amRNSAnnual Financial Report
16th Apr 20247:00 amRNSHENRY BOOT AGREES SALE OF 494 RESIDENTIAL PLOTS
15th Apr 20243:46 pmRNSDirector/PDMR Shareholding
25th Mar 20247:00 amRNSRESULTS FOR YEAR ENDED 31 DEC 2023
15th Mar 20242:28 pmRNSBlock listing Interim Review
8th Mar 20247:59 amRNSHENRY BOOT WINS CONSENT FOR OFFICE DEVELOPMENT
1st Feb 202411:22 amRNSTotal Voting Rights
23rd Jan 20247:00 amRNSTrading Update
18th Jan 20247:00 amRNSHENRY BOOT AGREES SALE OF 759 PLOTS TO VISTRY
21st Dec 20232:09 pmRNSAppointment of Non-executive Director
19th Dec 202311:59 amRNSPurchase of Shares by Employee Benefit Trust
23rd Oct 20233:04 pmRNSDirector/PDMR Shareholding
2nd Oct 20232:46 pmRNSTotal Voting Rights
19th Sep 20237:00 amRNSHalf-year Report
15th Sep 202312:28 pmRNSBlock listing Interim Review
18th Aug 20237:00 amRNSNotice of Results
10th Aug 20238:44 amRNSDirector Declaration
2nd Aug 20237:00 amRNSHENRY BOOT EXPANDS LUTON BUSINESS PARK
3rd Jul 20239:21 amRNSTotal Voting Rights
26th Jun 20231:53 pmRNSDirector/PDMR Shareholding
21st Jun 202311:51 amRNSHolding(s) in Company
12th Jun 20233:04 pmRNSHolding(s) in Company
6th Jun 20233:55 pmRNSDirector/PDMR Shareholding
1st Jun 202310:06 amRNSTotal Voting Rights
25th May 20233:37 pmRNSResult of AGM
25th May 20237:00 amRNSAGM Statement
5th May 20234:27 pmRNSDirector/PDMR Shareholding
2nd May 20237:00 amRNSTotal Voting Rights
26th Apr 20233:43 pmRNSDirector/PDMR Shareholding
24th Apr 20239:00 amRNSAnnual Financial Report
19th Apr 20237:00 amRNSHENRY BOOT COMPLETES AND COMMITS TO NEW SCHEMES
6th Apr 20235:26 pmRNSDirector/PDMR Shareholding
21st Mar 20237:00 amRNSFinal Results
17th Mar 20237:00 amRNSHENRY BOOT EXCHANGES ON LAND SALE IN COVENTRY
16th Mar 20233:59 pmRNSBlock listing Interim Review
9th Mar 20237:00 amRNSHENRY BOOT COMPLETES SALE OF 1,855 PLOTS
1st Mar 202312:42 pmRNSTotal Voting Rights
23rd Feb 20234:35 pmRNSPrice Monitoring Extension
21st Feb 20237:00 amRNSNotice of Results
9th Feb 20233:35 pmRNSDirector/PDMR Shareholding
2nd Feb 20237:00 amRNSTotal Voting Rights
27th Jan 20239:15 amRNSDirector/PDMR Shareholding
24th Jan 20237:00 amRNSHENRY BOOT AND BARNFIELD GROUP COMPLETE £30M SALE
24th Jan 20237:00 amRNSTrading Statement
13th Jan 20237:00 amRNSNotice of Trading Update
3rd Jan 202312:30 pmRNSTotal Voting Rights
2nd Dec 20224:46 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.