Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAvon Protection Regulatory News (AVON)

Share Price Information for Avon Protection (AVON)

Share Price is delayed by 15 minutes
Get Live Data
1,660.00    2.00 (0.12%)
Bid:
1,664.00
Ask:
1,666.00
Spread: 2.00 (0.12%)
Market Cap: £488.90m
AVON Live PriceLast checked at - London Stock Exchange

Intraday Avon Protection Share Chart

Interim Results

21 May 2009 07:00

RNS Number : 6093S
Avon Rubber PLC
21 May 2009
Β 

ο»Ώ

Β 

Strictly embargoed until 07:00 21 May 2009

AVON RUBBER p.l.c.

("Avon", the "Group" or the "Company")

Unaudited interim results for the six months ended 31 MarchΒ 2009

31 March 2009

Β£Millions

31 March 2008

(restated)

Β£Millions

CONTINUING OPERATIONS

REVENUE

44.1

21.7

OPERATINGΒ PROFIT/(LOSS)

1.8

(1.7)

EARNINGS BEFORE INTEREST, TAXATION, DEPRECIATIONΒ ANDΒ AMORTISATIONΒ 

3.4

0.0

PROFIT/(LOSS) FOR THE PERIOD

0.8

(5.9)

NET DEBT

16.5

13.5

EARNINGS/(LOSS)Β PER SHARE:

Basic

2.7p

(20.7)p

Continuing operations

1.9p

(5.3)p

Revenue up 103%

Return to profitability in first half of 2009

Continuing operating activities generated cash ofΒ Β£4.1mΒ 

SignificantΒ USΒ DoD and UK MoD orders secured in the period

Protection &Β Defence order book closed at Β£85m

Loss making UK mixing business divested

Decision to outsource European Dairy manufacturing

Commenting on the results, Peter Slabbert, Chief Executive said:Β "Avon has made significant progress during the first half of 2009. The Group has returned to profit, and importantly has secured significantΒ additionalΒ orders from both the US DoD and the UK MoD which have added to the Protection & Defence order book.Β Our Dairy business has continued to be profitable and cash generative.Β We have taken difficult but necessary decisions to reduce costs in our UK Dairy business by moving production to the Czech Republic. Our Cadillac facility is nowΒ making good progress towardsΒ optimumΒ efficiency. Our order book is growingΒ in all marketsΒ across the world and we have increasing confidence thatΒ ourΒ business will continue to grow.Β Β "

For further enquiries, please contact:

Avon Rubber p.l.c.

Peter Slabbert, Chief Executive

020 7067 0700

Andrew Lewis, Group Finance Director

(untilΒ 12 noon)

From 22Β May: 01225 896 831

Fiona Stewart, Corporate Communications Executive

01225 896 871

Weber Shandwick Financial

Nick Oborne

020 7067 0700

Clare Perks

An analyst meeting will be held at 09:45 for 10:00 am this morning at the offices ofΒ 

Weber Shandwick Financial, Fox Court, 14 Gray's Inn Road, London, WC1X 8WS

NOTES TO EDITORS:Β Avon Rubber p.l.c. is a world leader in the design, test and manufacture of advanced Chemical, Biological, Radiological and Nuclear (CBRN) respiratory protection solutions to the worlds military, law enforcement, first responder, emergency services, fire and industrial markets. Avon has a unique capability in CBRN protection based on a range of advanced CBRN technologies in respirator design, filtration and compressed air breathing apparatus. This enables Avon to develop specialised solutions that take full account of user requirements. Avon alsoΒ owns a world leading dairy business manufacturing liners and tubing for the automated milking process. For further information please visit the Group's websiteΒ www.avon-rubber.com

INTERIMΒ MANAGEMENT REPORT

INTRODUCTION

Avon has made significant progress during the first half of 2009. The Group has returned to profit, and importantly has secured significantΒ additionalΒ orders from both the US DoD and the UK MoD which have added to the Protection & Defence order book.Β Our Dairy business has continued to be profitable and cash generative.

RESULTS

Revenue from continuing operations increased by 103% in the half year to Β£44.1m (2008: Β£21.7m) driven byΒ the stronger US$ andΒ a successful full period of operation ofΒ our US Protection & DefenceΒ facilityΒ in CadillacΒ following the move to full rate production in the second half of the 2008 financial year.Β 

The Group made an operating profit from continuing operations of Β£1.8m (2008: Β£1.7m loss) with Cadillac andΒ the US DairyΒ business,Β Avon Hi-Life,Β contributing strongly. Earnings before Interest, Tax, Depreciation andΒ Amortisation ('EBITDA') wereΒ Β£3.4m (2008:Β Β£0.0m).

NetΒ finance costs wereΒ Β£0.8m (2008: Β£0.4m) reflecting the higher margins prevailing in the current capital markets. The non cash finance credit on our net retirement benefit surplus reduced to Β£0.1m (2008: Β£0.6m) due to changed actuarial assumptions.

This resulted in a profit before tax of Β£1.0m (2008: Β£1.6m loss) and after a tax charge of Β£0.5m (2008:Β Β£0.1m credit) the Group recorded a profit for the period from continuing operations after tax of Β£0.5m (2008: Β£1.5m loss).

A profit of Β£0.2m (2008: Β£4.4m loss) was recorded on discontinued operations which in the first half of 2009 relatedΒ to theΒ USΒ Engineered Fabrications business which is held for sale.

The Group profit for the period was Β£0.8m (2008: Β£5.9m loss). The basic earnings per share wasΒ 2.7p (2008: 20.7p loss) and the earnings per share from continuing operations wasΒ 1.9p (2008: 5.3p loss).

NET DEBT AND CASHFLOW

Net debt increased from Β£15.1m at the 2008 year end to Β£16.5m at 31 March 2009. The stronger dollar added Β£4.2m to our reported net debt.Β Β Total bank facilities are Β£24m, the majority of which areΒ US$ denominated andΒ committed to 30 June 2010.

Continuing operating activities generatedΒ cashΒ ofΒ Β£4.1mΒ (2008: Β£1.4m absorbed)Β as a resultΒ ofΒ an EBITDA of Β£3.4mΒ and working capital whichΒ decreased by Β£0.6mΒ despite receivablesΒ beingΒ high at 31 March 2009 as significant shipments to both the UK MoD and US DoD were made in the latter part of the second quarter.Β 

The net proceeds from the sale of the UK Mixing business of Β£2.0m and the sale and leaseback of our US warehouse of Β£1.4m generated net cash from investing activities of Β£2.0m (2008: Β£0.7m) after capital expenditure of Β£1.4m (2008: Β£1.3m).Β 

PROTECTION & DEFENCE

Total revenues for the division were Β£31.4m (2008: Β£10.9m) which generated an operating profit of Β£1.6m (2008: Β£3.1m loss).

The Cadillac operation performed well in the period, securing orders for 161,000 mask systems under the five year DoD contract and ten year requirements option. Deliveries to the customer were made to schedule and production performance continues to improve.

The UK Protection & Defence business secured a Β£4.5m order for S10 masks from the UK MoD, with the potential for this to reach Β£10m over the three years of the contract. The first delivery against the order was made in the final month of the period.

Avon ISI continued to suffer from difficult market conditionsΒ and incurred an operating loss in the first half of 2009. A cost reduction exercise implemented at the end of the first quarter did lead to an improvement inΒ performance in the second quarter.Β 

DAIRY

Total revenues for the division were Β£12.7m (2008: Β£10.8m) which generated an operating profit of Β£1.3m (2008: Β£2.1m).

Our Dairy business saw a strong start to the year, but the falling milk price in the second quarter led to a softer end to the period as the industry destocked and farmersΒ replaced liners less frequently. As in the second half of 2008 the profitabilityΒ ofΒ the UK Dairy operation was adversely impacted by the increased level of allocated overhead at our Hampton Park West facility following the disposal of the Aerosol gaskets business. This is being addressed by the proposedΒ restructuringΒ announced on 1 April 2009.

POST BALANCE SHEET EVENTS

On 1 April 2009 we announced that we had commenced consultation with employees in respect of the redundancies that would result from the proposal to outsource the manufacture of all dairy products currently made at Hampton Park West, Wiltshire, to a Czech Republic based supplier. The transferΒ isΒ scheduled to be completed before the end of the 2009 calendar year. The costs of this transfer are expected to be recouped within two years.Β 

RETIREMENT BENEFIT OBLIGATIONS

The surplus, as measured under IAS 19, associated with the Group's UK Retirement Benefit Obligations has reduced from Β£43.4m at 30 September 2008 to Β£29.3m at 31 March 2009. TheΒ reductionΒ has been as a result of aΒ 6%Β fall in asset values, reflecting global financial market conditions. ThisΒ fall is substantially lower than the general fall in equity markets (the UK FTSE 100 index fell 20% in the same period) because of the scheme's portfolio which is split between equities and a liability driven investment.Β 

DIVIDENDS

In view of the current level of net debt and the difficult environment in capital markets the Board feels it is prudentΒ not to pay an interim dividend this year. The Board will review the trading performance, level of net debt and capital market environment at the year-end and evaluate whether a dividend is appropriate at that time.Β 

OUTLOOK

We have taken difficult but necessary decisions to reduce costs in our UK Dairy business by moving production to the Czech Republic.Β Β Our Cadillac facility is now making good progress towardsΒ optimumΒ efficiency. Our order book is growing in all marketsΒ across the world and we have increasing confidence thatΒ ourΒ business will continue to grow.Β 

Β 

The Rt. Hon. Sir Richard NeedhamΒ  P C Slabbert

ChairmanΒ  Chief Executive

21 May 2009Β  21 May 2009Β 

Β Β Statement ofΒ Directors' responsibilities

The Interim Report and Accounts is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the Interim Report and Accounts in accordance with the Disclosure and Transparency RulesΒ ('DTR')Β of the United Kingdom's Financial Services Authority. The DTRΒ require that the accounting policies and presentation applied to the half-yearly figures must be consistent with those applied in the latest published annual accounts, except where the accounting policies and presentation are to be changed in the subsequent annual accounts, in which case the new accounting policies and presentation should be followed, and the changes and the reasons for the changes should be disclosed in the Interim Report and Accounts, unless the United Kingdom Financial Services Authority agrees otherwise.Β 

TheΒ Directors confirm that this condensed set of financial statements has been prepared in accordance with the International Accounting Standard 34, 'Interim Financial Reporting' as adopted by the European Union, and that the interim management report herein includes a fair review of the information required by DTR4.2.7 and DTR 4.2.8.Β 

Forward-looking statements

Certain statements in this half year report are forward-looking. Although the Group believes that the expectations reflected in these forward-looking statements are reasonable, we can give no assurance that these expectations will prove to have been correct. Because these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements.

We undertake no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.

Company website

The interim statement is available on the Company'sΒ website atΒ http://interim.avon-rubber.com.Β Β The maintenance and integrity of the website is the responsibility of the Directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Miles Ingrey-Counter

Company Secretary

21 May 2009

Β Β Independent review report toΒ Avon Rubber p.l.c.

Introduction

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months endedΒ 31 March 2009, which comprises the income statement, balance sheet, statement of recognised income and expense, cash flow statement and related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

As disclosed in noteΒ 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months endedΒ 31 March 2009Β is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

PricewaterhouseCoopers LLP Chartered Accountants BristolΒ 21 May 2009

Β Β 

Consolidated Income Statement

Half year to

31 Mar 09

HalfΒ year to

31 Mar 08

Year to

30 Sep 08

Note

(Unaudited)

Β£'000

(UnauditedΒ and restated)

Β£'000

(Audited)

Β£'000

Continuing operations

Revenue

5

44,078

21,717

54,606

Cost of sales

(34,949)

(18,019)

(44,476)

Gross profit

9,129

3,698

10,130

OperatingΒ expensesΒ 

(7,356)

(5,430)

(22,716)

OperatingΒ profit/(loss)Β from continuing operations

5

1,773

(1,732)

(12,586)

OperatingΒ profit/(loss)Β is analysed as:

BeforeΒ depreciation, amortisation andΒ exceptional items

3,408

(2)

(686)

Depreciation and amortisation

(1,635)

(1,730)

(3,419)

Exceptional operating items

-

-

(8,481)

Finance income

6

2

3

27

Finance costs

6

(820)

(451)

(1,015)

Other finance income

6

86

566

1,183

Profit/(loss) before taxation

1,041

(1,614)

(12,391)

Taxation

7

(498)

109

1,259

Profit/(loss) for the period from continuing operations

543

(1,505)

(11,132)

Discontinued operations

Profit/(loss)Β Β for the period from discontinued operations

8

240

(4,383)

(8,337)

Profit/(loss) for the period

783

(5,888)

(19,469)

Profit attributable to minority interest

10

5

6

Profit/(loss) attributable to equity shareholders

773

(5,893)

(19,475)

783

(5,888)

(19,469)

Earnings/(loss) per share

10

BasicΒ 

2.7p

(20.7)p

(68.4)p

Diluted

2.6p

(20.7)p

(68.4)p

Earnings/(loss) per share from continuing operations

10

Basic

1.9p

(5.3)p

(39.1)p

Diluted

1.8p

(5.3)p

(39.1)p

Β Β 

ConsolidatedΒ Statement ofΒ RecognisedΒ Income andΒ Expense

Half year to

31 Mar 09

HalfΒ year to

31 Mar 08

Year to

30 Sep 08

(Unaudited)

Β£'000

(Unaudited)

Β£'000

(Audited)

Β£'000

Profit/(loss) for the period

783

(5,888)

(19,469)

ActuarialΒ (loss)/gain recognised in retirement benefit schemes

(14,256)

9,323

25,427

Movement on deferred tax relating to retirement benefit schemes

3,992

(2,611)

(7,158)

Net exchange differences offset in reserves

2,254

583

1,574

NetΒ (losses)/gains not recognised in income statement

(8,010)

7,295

19,843

Total recognisedΒ (expense)/income for the period

(7,227)

1,407

374

Attributable to:

Equity shareholders

(7,237)

1,402

368

Minority interest

10

5

6

Total recognisedΒ (expense)/income for the period

(7,227)

1,407

374

Β Β 

Consolidated Balance Sheet

Half year to

31 Mar 09

HalfΒ year to

31 Mar 08

Year to

30 Sep 08

Note

(Unaudited)

Β£'000

(Unaudited)

Β£'000

(Audited)

Β£'000

Assets

Non-current assets

Goodwill

-

5,705

-

Intangible assets

11,234

11,317

9,549

Property, plant and equipment

18,274

18,700

15,491

Deferred tax assets

221

334

265

Retirement benefit assets

29,300

26,300

43,399

59,029

62,356

68,704

Current assets

Inventories

12,259

14,346

10,134

Trade and other receivables

13,205

10,518

10,684

Cash and cash equivalents

937

710

769

26,401

25,574

21,587

Assets classified as held for sale

5,121

-

4,642

31,522

25,574

26,229

Liabilities

Current liabilities

Financial liabilities

- Borrowings

2,036

14,245

15,908

- Derivative financial instruments

368

-

-

Trade and other payables

20,926

15,364

15,545

Deferred tax liabilities

-

265

-

Current tax liabilities

68

350

72

23,398

30,224

31,525

Liabilities directly associated with assets classified as held for sale

1,647

-

1,125

25,045

30,224

32,650

Net currentΒ assets/(liabilities)

6,477

(4,650)

(6,421)

Non-current liabilities

Financial liabilities

-Borrowings

15,436

-

-

Deferred tax liabilities

9,297

8,862

13,289

Retirement benefit obligations

928

656

759

Provision for liabilities and charges

11

4,319

4,600

5,568

29,980

14,118

19,616

Net assets

35,526

43,588

42,667

Shareholders' equity

Ordinary shares

12

29,141

29,141

29,141

Share premiumΒ account

34,708

34,708

34,708

Capital redemption reserve

500

500

500

Translation reserve

1,184

(2,061)

(1,070)

Retained earnings

(30,580)

(19,262)

(21,175)

Equity shareholders' funds

13

34,953

43,026

42,104

Minority interests in equity

573

562

563

Total equity

35,526

43,588

42,667

Consolidated Cash Flow Statement

Half year to

31 Mar 09

Half year to

31 Mar 08

Year to

30 Sep 08

Note

(Unaudited)

Β£'000

(UnauditedΒ and restated)

Β£'000

(Audited)

Β£'000

Cash flows from operating activities

CashΒ generated from/(used in)Β operations

14

1,967

(1,735)

(1,149)

Finance income received

2

3

27

Finance costs paid

(735)

(483)

(946)

TaxΒ (paid)/received

(465)

(93)

172

Net cashΒ generated from/(used in)Β operating activities

769

(2,308)

(1,896)

Cash flows from investing activities

Proceeds from sale of operations

2,050

1,571

1,847

Proceeds from sale of property, plant and equipment

1,404

413

447

Purchase of property, plant and equipment

(1,287)

(908)

(1,368)

Purchase of intangible assets

(153)

(367)

(1,343)

Net cash generated from/(used in) investing activities

2,014

709

(417)

Cash flows from financing activities

Net proceeds from issue of ordinary share capital

-

17

17

Net movements in loans

(4,305)

5,037

9,100

Dividends paid to shareholders

-

(1,367)

(1,367)

Net cashΒ (used in)/generated from financing activitiesΒ 

(4,305)

3,687

7,750

Net (decrease)increase in cash, cash equivalents and bank overdrafts

(1,522)

2,088

5,437

Cash,Β cash equivalentsΒ and bank overdraftsΒ at beginning of the period

414

(5,037)

(5,037)

Effects of exchange rate changes

45

(20)

14

Cash,Β cash equivalentsΒ and bank overdraftsΒ at end of the period

15

(1,063)

(2,969)

414

Β Β 

Notes to the Interim Financial Statements

1. General information

The company is a limited liability company incorporated and domiciled in the UK. The address of its registered office is Hampton Park West, Semington Road, Melksham, Wiltshire, SN12 6NB.

The company has its primary listing on the London Stock Exchange.

This condensed consolidated half-yearly financial information was approved for issue on 21 May 2009.

These interim financial results do not comprise statutory accounts within the meaning of Section 240 of the Companies Act 1985. Statutory accounts for the year ended 30 September 2008 were approved by the Board ofΒ Directors on 27 November 2008 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 237 of the Companies Act 1985.

2. Basis of preparation

This condensed consolidated half-yearly financial information for the half-year ended 31 MarchΒ 2009Β has been prepared in accordance with the Disclosures and Transparency rules of the Financial Services Authority and with IAS 34, 'Interim financial reporting' as adopted by the European Union. The half-yearly condensed consolidated financial report should be read in conjunction with the annual financial statements for the year ended 30 SeptemberΒ 2008, which have been prepared in accordance with IFRS as adopted by the European Union.

3. Restatement of comparatives

The 31 March 2008 incomeΒ and cashflowΒ statementsΒ haveΒ been restated to reflect the Avon Engineered Fabrications business as discontinued.

NoteΒ 5, Segmental analysis, has been restated as a result of the earlyΒ adoption of IFRS8.

4. Accounting policies

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 SeptemberΒ 2008, as described in those financial statements.

Recent accounting developments

The following standards, amendments and interpretations have been issued by the International Accounting Standards Board or by the IFRIC but have not yet been adopted. Subject to endorsement by the European Union, these will be adopted in future periods. IFRS 8 has been endorsed, and the other standards, amendments and interpretations are being considered for endorsement.Β The Group's approach to these is as follows.

(a) Standards, amendments and interpretations effective in 2009

The following standards, amendments and interpretations to published standards are mandatory for accounting periods beginning on or afterΒ 1Β October 2008 but are not relevant to the Group or the Company's operations, or have no significant impact:

IFRIC 11, "IFRS 2 - Group and treasury share transactions".

IFRIC 12, "Service concession arrangements".

IFRIC 13, "Customer loyalty programmes".Β 

(b) Standards, amendments and interpretations to existing standards that are not yet effective and have not been adopted early by the Group

The following new standards, amendments to standards and interpretations have been issued, but are not effective for the financial year beginningΒ 1Β October 2008 and have not beenΒ adoptedΒ early:

IAS 23 (amendment), "Borrowing costs", effective for annual periods beginning on or afterΒ 1Β January 2009. This amendment is not relevant to the Group.

IFRS 2 (amendment) "Share-based payment", effective for annual periods beginning on or afterΒ 1Β January 2009. Management is assessing the impact of changes to vesting conditions and cancellations on the Group's SAYE schemes.

IFRS 3 (amendment), "Business combinations" and consequential amendments to IAS 27, "Consolidated and separate financial statements", IAS 28, "Investments in associates" and IAS 31, "Interests in joint ventures", effective prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or afterΒ 1Β July 2009. Management is assessing the impact of the new requirements regarding acquisition accounting, consolidation and associates on the Group. The Group does not have any joint ventures.

IAS 1 (amendment), "Presentation of financial statements", effective for annual periods beginning on or afterΒ 1Β January 2009. Management is in the process of developing pro forma accounts under the revised disclosure requirements of this standard.

IAS 32 (amendment), "Financial instruments: presentation", and consequential amendments to IAS 1, "Presentation of financial statements", effective for annual periods beginning on or afterΒ 1Β JanuaryΒ 2009. This is not relevant to the Group, as the Group does not have any puttable instruments.

(c) Standards, amendments and interpretations to existing standards that have been adopted early by the Group

IFRS 8, "Operating segments", effective for annual periods beginning on or afterΒ 1Β January 2009. IFRS 8 replaces IAS 14, "Segment reporting", and requires a "management approach" under which segment information is presented on the same basis as that used for internal reporting purposes.Β 

IFRIC 14, "IAS 19 - the limit on a defined benefit asset, minimum funding requirements and their interaction".

Β Β 5. Segmental analysis

Due to the differing natures of the products and their markets, Avon Rubber p.l.c.'s primary reporting segment is by businessΒ sectorΒ split Protection & Defence ("P&D") and Dairy.Β AnΒ analysis of revenue by geographic originΒ has also been provided.

Half year toΒ 31 Mar 09Β (Unaudited)

P&D

Β£'000

Dairy

Β£'000

Group

Β£'000

Revenue

31,369

12,709

44,078

Segment result before depreciation, amortisation & exceptional items

2,921

1,473

4,394

Depreciation & amortisation

(1,286)

(210)

(1,496)

Segment result

1,635

1,263

2,898

CorporateΒ expenses

(1,125)

Operating profit

1,773

Net finance expense

(818)

Other finance income

86

Taxation

(498)

Profit for the period

543

Half year to 31 Mar 08Β (UnauditedΒ and restated)

P&D

Β£'000

Dairy

Β£'000

Group

Β£'000

Revenue

10,875

10,842

21,717

Segment result before depreciation, amortisation & exceptional items

(1,794)

2,352

558

Depreciation & amortisation

(1,334)

(217)

(1,551)

Segment result

(3,128)

2,135

(993)

CorporateΒ expenses

(739)

Operating loss

(1,732)

Net finance expense

(448)

Other finance income

566

Taxation

109

Loss for the period

(1,505)

Year to 30 Sep 08Β (Audited)

P&D

Β£'000

Dairy

Β£'000

Group

Β£'000

Revenue

32,616

21,990

54,606

Segment result before depreciation, amortisation & exceptional items

(2,985)

3,875

890

Depreciation & amortisation

(2,639)

(422)

(3,061)

Exceptional items

(8,481)

-

(8,481)

Segment result

(14,105)

3,453

(10,652)

CorporateΒ expenses

(1,934)

Operating loss

(12,586)

Net finance expense

(988)

Other finance income

1,183

Taxation

1,259

Loss for the year

(11,132)

Revenue by origin

Half year to

31 Mar 09

Half year to

31 Mar 08

Year to

30 Sep 08

(Unaudited)

Β£'000

(Unaudited)

Β£'000

(Audited)

Β£'000

Europe

5,597

5,890

11,114

North America

38,481

15,827

43,492

44,078

21,717

54,606

6. Finance income and costs

Half year to

31 Mar 09

HalfΒ year to

31 Mar 08

Year to

30 Sep 08

(Unaudited)

Β£'000

(Unaudited)

Β£'000

(Audited)

Β£'000

Interest payable on bank loans and overdrafts

(814)

(451)

(957)

OtherΒ finance costs

(6)

-

(58)

TotalΒ finance costs

(820)

(451)

(1,015)

Finance income

2

3

27

(818)

(448)

(988)

Other finance income represents the excess of the expected return on pension plan assets over the interest cost relating to retirement benefit obligations.

Half year to

31 Mar 09

Half year to

31 Mar 08

Year to

30 Sep 08

(Unaudited)

Β£'000

(Unaudited)

Β£'000

(Audited)

Β£'000

Interest cost: UK Scheme

(7,337)

(6,799)

(13,610)

Expected return on plan assets: UK Scheme

7,494

7,446

14,860

Other finance cost: USA Scheme

(71)

(81)

(67)

86

566

1,183

7. Taxation

The split of the taxΒ charge/(credit) between UK and overseas is as follows:

Half year to

31 Mar 09

Half year to

31 Mar 08

Year to

30 Sep 08

(Unaudited)

Β£'000

(Unaudited)

Β£'000

(Audited)

Β£'000

United Kingdom

-

167

-

Overseas

498

(276)

(1,259)

498

(109)

(1,259)

Β Β 8. Results from discontinued operations

Half year to

31 Mar 09

HalfΒ year to

31 Mar 08

Year to

30 Sep 08

(Unaudited)

Β£'000

(Unaudited and restated)

Β£'000

(Audited)

Β£'000

Revenue

4,334

7,422

11,337

OperatingΒ profit/(loss)Β from discontinued operations

357

(3,829)

(6,881)

OperatingΒ profit/(loss)Β is analysed as:

Before exceptional items

357

(1,238)

(2,023)

Exceptional operating items

-

(2,591)

(4,858)

Taxation

(117)

-

-

Loss on disposal

-

(554)

(1,456)

Profit/(loss)Β for the period from discontinued operations

240

(4,383)

(8,337)

In the half year to 31 March 2009 the results from discontinued operations relate to the USΒ EngineeredΒ Fabrications operation which was being actively marketed for sale during the period.

9. Dividends

TheΒ Directors are proposing that no interim dividend be paid in respect of the half year ending 31 MarchΒ 2009.

10. Earnings/(loss)Β per share

BasicΒ earnings/(loss)Β per share is based on aΒ profitΒ attributable to ordinary shareholders of Β£773,000Β (2008: Β£5,893,000Β loss) andΒ 28,474,000Β (2008:Β 28,472,000) ordinary shares being the weighted average of the shares in issue during the period.

Earnings/(loss)Β per shareΒ from continuing operationsΒ is based on aΒ profitΒ attributable to ordinary shareholdersΒ from continuing operationsΒ of Β£533,000Β (2008:Β Β£1,510,000Β loss).

Earnings/(loss)Β per share from discontinued operations amounts toΒ 0.8p (2008:Β 14.6pΒ loss) and is based on aΒ profitΒ from discontinued operationsΒ ofΒ Β£240,000Β (2008: Β£4,383,000Β loss).

The company hasΒ 1,320,147Β dilutive potential ordinary sharesΒ in respect of the Performance Share Plan.Β 

11. Provisions for liabilities and charges

OtherΒ provisions

Β Β£'000

Automotive disposal Β£'000

Total

Β£'000

Balance at 30 September 2008

2,088

3,480

5,568

PaymentΒ Β in the period

(512)

(737)

(1,249)

At 31 MarchΒ 2009

1,576

2,743

4,319

12. Share capital

Number of shares (thousands)

Ordinary shares

Β£'000

Share premium Β£'000

Total

Β£'000

Balance as atΒ 1 OctoberΒ 2008Β andΒ 31 March 2009

29,141

29,141

34,708

63,849

13. Changes in equity

Half year to

31 Mar 09

HalfΒ year to

31 Mar 08

Year to

30 Sep 08

(Unaudited)

Β£'000

(Unaudited)

Β£'000

(Audited)

Β£'000

At the beginning of the period

42,104

42,899

42,899

Profit/(loss)Β for the period attributable to equity shareholders

773

(5,893)

(19,475)

Dividends paid

-

(1,367)

(1,367)

ActuarialΒ (loss)/gain recognised in retirement benefit schemes

(14,256)

9,323

25,427

Movement on deferred tax relating to retirement benefitΒ asset

3,992

(2,611)

(7,158)

Net exchange differences offset in reserves

2,254

583

1,574

New share capital subscribed

-

17

17

Movement in respect of employee share schemes

86

75

187

At the end of the period

34,953

43,026

42,104

Β Β 

14. Cash generated from/(used in)Β operationsΒ 

Half year to

31 Mar 09

HalfΒ year to

31 Mar 08

Year to

30 Sep 08

(Unaudited)

Β£'000

(Unaudited and restated)

Β£'000

(Audited)

Β£'000

Continuing operations

Profit/(loss) for the financial period

543

(1,505)

(11,132)

Adjustments for:

Tax

498

(109)

(1,259)

Depreciation

924

1,008

1,844

Amortisation of intangibles

711

829

9,780

NetΒ finance expense

818

448

988

Other finance income

(86)

(566)

(1,183)

Loss on disposal of property, plant and equipment

15

31

52

Movements in working capital and provisions

582

(478)

2,359

Other movements

86

(1,030)

(1,145)

CashΒ generatedΒ from/(used in)Β continuing operations

4,091

(1,372)

304

Discontinued operations

Profit/(loss)Β for the financial period

240

(4,383)

(8,337)

Adjustments for:

Tax

117

-

-

Depreciation

65

238

398

Impairment ofΒ property, plant and equipment

-

-

688

Amortisation of intangibles

6

-

5

Loss onΒ disposal of property,Β plantΒ and equipment

-

-

80

Loss on disposal of operations

-

554

1,456

Movements in working capitalΒ andΒ provisions

(2,552)

3,228

4,143

Other movements

-

-

114

Cash used in discontinued operations

(2,124)

(363)

(1,453)

CashΒ generated from/(used in)Β operations

1,967

(1,735)

(1,149)

Β Β 

15. Analysis of net debt

As atΒ 

30 Sep 08Β Β£'000

Cash flow Β£'000

Exchange movements Β£'000

As at

Β 31 Mar 09Β Β£'000

Cash at bank and in hand

769

48

120

937

Cash included in assets held for sale

27

1

8

36

Overdrafts

(382)

(1,571)

(83)

(2,036)

Net cash and cash equivalents

414

(1,522)

45

(1,063)

Debt due in more than 1 year

-

(11,221)

(4,215)

(15,436)

Debt due within 1 year

(15,526)

15,526

-

-

(15,112)

2,783

(4,170)

(16,499)

Borrowing facilities

Total

facility

Utilised

Undrawn

Β£'000

Β£'000

Β£'000

United Kingdom

20,522

15,436

5,086

North America

2,967

2,036

931

Utilised in respect of guarantees

524

524

-

24,013

17,996

6,017

Of the facilities above, Β£5.0m and $22.2m are committed to 30 June 2010 and $5.0m is committed to 31 December 2009. These facilities include financial covenants which are measured on a quarterly basis.

16. Seasonality

Seasonal fluctuations have no material impact on the company's revenues.

17. Principle risks and uncertainties

The principleΒ risksΒ and uncertainties impacting the Group were detailed on page 10 of the 2008 Annual Report & Accounts and remain unchanged at 31 March 2009.

18. Shareholder information

The unaudited interim results for the six months ended 31 March 2009 are available on the company's websiteΒ at:Β www.avon-rubber.comΒ Β and copies of this announcement are available for download atΒ http://interim.avon-rubber.comΒ .Β Further enquiries should be directed to the company's registered office at Hampton Park West, Semington Road, Melksham, Wiltshire, SN12 6NB, England. Email:Β enquiries@avon-rubber.com.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR AMMFTMMITBML
Date   Source Headline
30th Jan 20207:00 amRNSAnnual General Meeting - Trading Update
24th Jan 20204:00 pmRNSHolding(s) in Company
23rd Jan 20204:00 pmRNSHolding(s) in Company
13th Jan 20204:00 pmRNSHolding(s) in Company
9th Jan 20202:00 pmRNSHolding(s) in Company
7th Jan 20203:00 pmRNSDirectors'/PDMR Shareholdings
2nd Jan 20205:00 pmRNSHolding(s) in Company
2nd Jan 20203:00 pmRNSAcquisition Update
23rd Dec 20194:41 pmRNSSecond Price Monitoring Extn
23rd Dec 20194:35 pmRNSPrice Monitoring Extension
23rd Dec 20197:00 amRNSAcquisition Update
19th Dec 20193:00 pmRNSHolding(s) in Company
16th Dec 20195:00 pmRNSHolding(s) in Company
10th Dec 20193:00 pmRNSNotice of Annual Report and Accounts and AGM
6th Dec 20198:00 amRNSDirector/PDMR Shareholding
29th Nov 201912:00 pmRNSDirector/PDMR Shareholding
28th Nov 20193:07 pmRNSHolding(s) in Company
21st Nov 20195:00 pmRNSHolding(s) in Company
13th Nov 20197:00 amRNSFinal Results
6th Nov 201911:00 amRNSDirectors/PDMR Shareholdings
6th Nov 201911:00 amRNSHolding(s) in Company
16th Oct 20197:00 amRNSNotice of Results
10th Oct 20195:00 pmRNSNotification of transaction of PDMR
9th Oct 201912:00 pmRNSDirectors'/PDMR Shareholding
27th Sep 20195:00 pmRNSHolding(s) in Company
26th Sep 20194:00 pmRNSNotification of transaction of PDMR
20th Sep 20192:00 pmRNSHolding(s) in Company
16th Sep 20197:00 amRNSPre-close trading update
13th Sep 20199:00 amRNSHolding(s) in Company
6th Sep 201912:00 pmRNSDirector/PDMR Shareholdings
30th Aug 20193:00 pmRNSHolding(s) in Company
22nd Aug 20194:00 pmRNSHolding(s) in Company
9th Aug 20197:00 amRNSHolding(s) in Company
7th Aug 201912:00 pmRNSDirector/PDMR Shareholding
7th Aug 20197:00 amRNSAcquisition of 3M's Ballistic-Protection Business
10th Jul 20192:00 pmRNSDirector/PDMR Shareholding
4th Jul 20195:00 pmRNSDirector Declaration
17th Jun 20192:00 pmRNSHolding(s) in Company
11th Jun 20197:00 amRNSAppointment of Joint Corporate Broker
6th Jun 20195:00 pmRNSDirector/PDMR Shareholding
3rd Jun 201910:00 amRNSHolding(s) in Company
8th May 20195:00 pmRNSDirector/PDMR Shareholding
3rd May 201912:00 pmRNSHolding(s) in Company
2nd May 20199:00 amRNSDirector/PDMR Shareholding
1st May 20197:00 amRNSHalf-year Report
24th Apr 201912:00 pmRNSMask system contract award
10th Apr 20198:00 amRNSDirector/PDMR Shareholding
2nd Apr 20197:00 amRNSNotice of Results
28th Mar 20197:00 amRNSM53A1 Contract
26th Mar 20197:00 amRNSUS DoD M53A1 Contract

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.