Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAptitude Regulatory News (APTD)

Share Price Information for Aptitude (APTD)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 300.00
Bid: 297.00
Ask: 304.00
Change: 2.00 (0.67%)
Spread: 7.00 (2.357%)
Open: 305.00
High: 309.00
Low: 296.00
Prev. Close: 298.00
APTD Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

21 Jul 2011 07:00

RNS Number : 7761K
Microgen PLC
21 July 2011
 



21 July 2011

 

MICROGEN plc ('Microgen' or 'Group')

INTERIM RESULTS FOR THE SIX MONTHS ENDED

30 JUNE 2011

 

Microgen, the software and services provider to the financial services, digital media and commercial sectors, reports unaudited results for the six months ended 30 June 2011 showing strong organic growth in revenue and profits.

 

Highlights

 

·; Revenue of £19.0 million (H1, 2010 : £16.1 million) representing 18% growth overall driven by a strong performance from the Microgen Aptitude Solutions Division.

 

·; Adjusted operating profit increased by 20% to £4.6 million (H1, 2010 : £3.8 million). 

 

·; Adjusted Basic EPS (excluding intangible amortisation) increased by 27% to 4.2 pence (H1, 2010 : 3.3 pence).

 

·; Strong balance sheet with cash at 30 June 2011 of £26.9 million (H1, 2010 : £25.0 million) after returning £8.6 million of cash to shareholders in the last twelve months.

 

·; Interim dividend increased by 22% to 1.1 pence per share (2010 : 0.9 pence per share).

 

Statutory results

 

·; Operating profit increased to £4.5 million (H1, 2010 : £3.7 million).

 

·; Basic EPS increased to 4.2 pence (H1, 2010 : 3.1 pence).

 

 

Contacts

Martyn Ratcliffe, Chairman 020-7496-8100

David Sherriff, Chief Executive Officer

Philip Wood, Group Finance Director

 

James Melville-Ross, Financial Dynamics 020-7831-3113

 

* Throughout this statement adjusted operating profit and margin excludes intangible amortisation, unless stated to the contrary.

 

 

Microgen reports another period of strong operating performance for the six months ended 30 June 2011, showing continued organic growth in revenue and profits. This performance has again been driven by the Microgen Aptitude Solutions Division ("MASD"), which now accounts for 57% of the Group's revenue. After several years of investment in MASD, the recent financial performance has affirmed the Board's decision to develop this market-leading software technology.

 

Group Financial Performance

 

In the six months ended 30 June 2011 Group revenue grew 18% to £19.0 million (H1, 2010 : £16.1 million) with adjusted operating profit increasing by 20% to £4.6 million (H1, 2010 : £3.8 million). Operating profit on a statutory basis for the period increased by 22% to £4.5 million (H1, 2010 : £3.7 million). Adjusted basic earnings per share for the six months ended 30 June 2011 increased by 27% to 4.2 pence (H1, 2010 : 3.3 pence) with basic earnings per share increasing by 35% to 4.2 pence (H1, 2010 : 3.1 pence). 

 

Cash generated from operations of £4.4 million was consistent with the operating profit and continues Microgen's history of excellent cash conversion. (This cash conversion reflects the fact that the Board has continued to determine that all internal research and development costs incurred in the period are expensed). The Group continues to have a strong balance sheet with cash of £26.9 million at 30 June 2011 (H1, 2010 : £25.0 million) and net funds of £25.2 million at 30 June 2011 (H1, 2010 : £23.0 million) after returning £8.6 million to shareholders in the last twelve months via dividend and tender offer. (The difference between cash and net funds relates to borrowings associated with the Group's freehold property in Fleet.) 

 

Reflecting the strong performance in the period, the interim dividend has been increased by 22% to 1.1 pence per share (2010 : 0.9 pence per share). The dividend will be paid on 24 August 2011 to shareholders on the register as at 29 July 2011.

 

Microgen Aptitude Solutions Division ("MASD")

 

MASD provides enterprise level application products and solutions to some of the world's largest financial institutions and digital media organisations, where the business requires very high processing volumes of complex, business-event driven transactions. Through the combination of Microgen Aptitude (both in its native software and as the core technology platform for the Microgen Accounting Hub) and the extensive business domain knowledge and experience of the divisions' consultants, MASD continues to win and successfully deploy large scale projects beyond the capability of most competing products.

 

MASD revenue grew by 38% in the period to £10.8 million (H1, 2010 : £7.8 million) and now represents 57% of Group Revenue (H1, 2010 : 48%). Operating profit of MASD increased by 103% to £2.0 million (H1, 2010 : £1.0 million), representing an operating margin of 19.0% (H1, 2010 : 12.9%). In the period the division has benefitted from higher than anticipated levels of overtime on a number of its clients' projects.

 

Since the start of the year, along with the continued success in the investment banking/insurance and digital media sectors, MASD has now extended the division's customer base into the retail banking sector. Product developments over the past year have further enhanced Microgen Aptitude's ability to deliver market leading levels of transaction processing performance, making the product ideally suited to retail banking where transaction volumes are considerably greater than investment banking. 

 

The fundamental business concept behind the investment in the development of Microgen Aptitude has now been justified as the growth in transactional data volume continues and the challenge of "Big Data" is increasingly being recognised. (The Big Data term is currently applied to data sets whose size is beyond the ability of commonly used software tools to capture, manage, and process the data within a tolerable elapsed time.) Microgen Aptitude has been designed to address the challenges of processing exceptionally large volumes of data and complex transactions in a timescale to meet operational and reporting requirements. This capability together with the ability to integrate heterogeneous technology environments enables Microgen to position successfully against some of the world's largest software vendors.

 

Financial Systems Division ("FSD")

 

The Microgen Financial Systems Division operates in more mature sectors of the financial services software market. FSD combines proven, established applications with domain knowledge and expertise to deliver back office processing software and solutions in the Wealth Management, Banking, Asset Management and Energy sectors.

 

Reflecting the market maturity, revenue in FSD for the period ended 30 June 2011 was flat at £8.3 million (H1, 2010 : £8.3 million) benefitting from the division's significant recurring revenue and annual licencing model. As a result, FSD has maintained high operating margins at 47% (H1, 2010 : 48%).

 

Whilst FSD continues to review the continued viability of a number of its smaller product offerings, the Group's strong balance sheet affords the division the capability to evaluate add-on acquisitions in financial back office processing to complement its current market offerings.

 

Statement on Principal Risks and Uncertainties

 

Pursuant to the requirements of the Disclosure and Transparency Rules the Group provides the following information on its principal risks and uncertainties. The Group considers strategic, operational and financial risks and identifies actions to mitigate those risks. These risk profiles are updated at least annually. The principal risks and uncertainties detailed within the Group's 2010 Annual Report remain applicable for the final six months of the financial year. The Group's 2010 Annual Report is available from the Microgen website : www.microgen.com.

 

There were no related party transactions during the period, as disclosed in Note 14.

 

Prospects

 

The continuing growth of the Microgen Aptitude Solutions Division has driven the Group's performance in the first half of 2011 and provides a strong platform for the second half of the year. This has been complemented by the underlying resilience of the Financial Systems Division where high margins and recurring revenues were maintained throughout the period. As a result, and as reported in the recent trading update, the Board anticipates the current year to continue the progress achieved in recent years.

 

 

INTERIM CONSOLIDATED INCOME STATEMENT

For the six months ended 30 June 2011

 

Unaudited six months ended 30 Jun 2011

Unaudited six months ended 30 Jun 2010

 

Audited year ended 31 Dec 2010

Note

Before

intangible

amortisation

Intangible

amortisation

Total

Before

intangible

amortisation

Intangible

amortisation

Total

Before

intangible

amortisation

Intangible

amortisation

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue

5

19,014

-

19,014

16,147

-

16,147

33,669

-

33,669

Operating costs

(14,438)

(58)

(14,496)

(12,326)

(128)

(12,454)

(25,576)

(255)

(25,831)

Operating profit

5

4,576

(58)

4,518

3,821

(128)

3,693

8,093

(255)

7,838

Finance income

97

-

97

30

-

30

140

-

140

Finance costs

(40)

-

(40)

(44)

-

(44)

(126)

-

(126)

Profit before income tax

4,633

(58)

4,575

3,807

(128)

3,679

8,107

(255)

7,852

Income tax expense

6

(1,144)

(994)

(1,341)

Profit for the period

3,431

2,685

6,511

Earnings per share

7

Basic

4.2p

3.1p

7.7p

Diluted

4.0p

3.0p

7.5p

pence per

share

 

£000

pence per

share

 

£000

pence per

 share

 

£000

Dividends

Paid dividend per share

9

2.1p

1,701

1.5p

1,303

2.4p

2,084

Proposed dividend per share

9

1.1p

892

0.9p

782

2.1p

1,701

 

 

 

All results derive from continuing operations.

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2011

 

 

 

Unaudited

six

months

ended

 

Unaudited

six

months

ended

 

 

Audited

year

ended

 

 

30 Jun

 2011

 

30 Jun

 2010

 

31 Dec

 2010

 

 

£000

 

£000

 

£000

 

 

 

 

 

 

 

Profit for the period

 

3,431

 

2,685

 

6,511

Other comprehensive income

 

 

 

 

 

 

Cash flow hedges, net of tax

 

70

 

(329)

 

(36)

Currency translation difference

 

41

 

79

 

95

Other comprehensive income for the

period, net of tax

 

 

111

 

 

(250)

 

 

59

Total comprehensive income for the

period

 

 

3,542

 

 

2,435

 

 

6,570

 

INTERIM CONSOLIDATED BALANCE SHEET

As at 30 June 2011

 

Note

Unaudited

as at

30 Jun

2011

 

Unaudited

as at

30 Jun

2010

 

Audited

as at

31 Dec

2010

ASSETS

 

£000

 

£000

 

£000

Non-current assets

 

 

 

 

 

 

Property, plant and equipment

10

5,512

 

5,274

 

5,157

Goodwill

 

41,774

 

41,774

 

41,774

Intangible assets

10

177

 

362

 

235

Deferred income tax asset

 

1,384

 

1,356

 

1,402

 

 

48,847

 

48,766

 

48,568

Current assets

 

 

 

 

 

 

Trade and other receivables

 

6,461

 

5,750

 

5,971

Financial assets - derivative financial instruments

 

56

 

-

 

56

Cash and cash equivalents

 

26,866

 

25,008

 

25,412

 

 

33,383

 

30,758

 

31,439

Total assets

 

82,230

 

79,524

 

80,007

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 - borrowings associated with property

11

(370)

 

(370)

 

(370)

 - derivative financial instruments

 

(40)

 

(317)

 

(115)

Trade and other payables

 

(18,330)

 

(14,474)

 

(18,205)

Current income tax liabilities

 

(842)

 

(809)

 

(408)

Provisions for other liabilities and charges

12

-

 

-

 

(150)

 

 

(19,582)

 

(15,970)

 

(19,248)

Net current assets

 

13,801

 

14,788

 

12,191

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 - borrowings associated with property

11

(1,297)

 

(1,667)

 

(1,482)

Provisions for other liabilities and charges

12

(151)

 

(267)

 

(139)

 

 

(1,448)

 

(1,934)

 

(1,621)

NET ASSETS

 

61,200

 

61,620

 

59,138

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Ordinary shares

13

4,055

 

4,344

 

4,041

Share premium account

13

11,693

 

11,285

 

11,531

Capital redemption reserve

 

1,146

 

804

 

1,146

Other reserves

 

37,136

 

36,964

 

37,066

Retained earnings

 

7,170

 

8,223

 

5,354

TOTAL EQUITY

 

61,200

 

61,620

 

59,138

 

 

 

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2011

 

 

 

 

 

Ordinary

 Shares

 

Share

premium

 

Retained

earnings

Capital

Redemption

Reserve

 

Other

reserves

 

 

Total

£000

£000

£000

£'000

£000

£000

At 1 January 2011

4,041

11,531

5,354

1,146

37,066

59,138

Comprehensive income

Shares issued under

share option schemes

 

14

 

162

 

-

 

-

 

-

 

176

Cash flow hedges

- net fair value gains net

of tax

 

-

 

-

 

-

 

-

 

70

 

70

Exchange rate

adjustments

 

-

 

-

 

41

 

-

 

-

 

41

Share options - value of

employee service

 

-

 

-

 

45

 

-

 

-

 

45

Dividends paid

-

-

(1,701)

-

-

(1,701)

Retained profit for the

period

 

-

 

-

 

3,431

 

-

 

-

 

3,431

Total comprehensive

income

 

14

 

162

 

1,816

 

-

 

70

 

2,062

At 30 June 2011

(unaudited)

 

4,055

 

11,693

 

7,170

 

1,146

 

37,136

 

61,200

 

 

 

Ordinary

 Shares

 

Share

premium

 

Retained

earnings

Capital

Redemption

Reserve

 

Other

reserves

 

 

Total

£000

£000

£000

£'000

£000

£000

At 1 January 2010

4,344

11,285

6,637

804

37,293

60,363

Comprehensive income

Cash flow hedges

- net fair value losses net

of tax

 

-

 

-

 

-

 

-

 

(329)

 

(329)

Exchange rate adjustments

-

-

79

-

-

79

Share options - value of

employee service

 

-

 

-

 

125

 

-

 

-

 

125

Dividends paid

-

-

(1,303)

-

(1,303)

Retained profit for the

period

 

-

 

-

 

2,685

 

-

 

-

 

2,685

Total comprehensive

income

 

-

 

-

 

1,586

 

-

 

(329)

 

1,257

At 30 June 2010

(unaudited)

 

4,344

 

11,285

 

8,223

 

804

 

36,964

 

61,620

 

 

 

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2011

 

 

 

Unaudited

as at

30 Jun 2011

 

Unaudited

as at

30 Jun 2010

 

Audited

as at

31 Dec 2010

 

Note

£000

 

£000

 

£000

Cash flows from operating activities

 

 

 

 

 

 

Cash generated from operations

8

4,448

 

3,115

 

11,348

Interest received

 

97

 

30

 

140

Interest paid

 

(40)

 

(44)

 

(94)

Tax paid

 

(691)

 

(725)

 

(1,506)

Net cash generated from operating

activities

 

 

3,814

 

 

2,376

 

 

9,888

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from sale of investments

 

-

 

336

 

336

Purchase of property, plant and

equipment

 

10

 

(685)

 

 

(360)

 

 

(586)

 

Net cash used in investing activities

 

 

(685)

 

 

(24)

 

 

(250)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Net proceeds from issue of ordinary share capital

 

176

 

-

 

285

Dividends paid

9

(1,701)

 

(1,303)

 

(2,084)

Repayment of mortgage

11

(185)

 

(185)

 

(370)

Purchase of own shares

 

-

 

-

 

(6,288)

 

Net cash used in financing activities

 

 

(1,710)

 

 

(1,488)

 

 

(8,457)

 

 

 

 

 

 

 

Net increase in cash and cash

equivalents

 

 

1,419

 

 

864

 

 

1,181

Opening cash and cash equivalents

 

25,412

 

24,178

 

24,178

Effects of exchange rate changes

 

35

 

(34)

 

53

Closing cash and cash equivalents

 

26,866

 

25,008

 

25,412

 

 

 NOTES TO THE INTERIM FINANCIAL INFORMATION

 

 

1. General information

 

Microgen plc and its subsidiaries (together, 'the group') provide IT services and solutions, including software, managed services and consultancy, to the business community.

 

The Company is a public limited company incorporated and domiciled in England and Wales with a primary listing on the London Stock Exchange. The address of its registered office is Old Change House, 128 Queen Victoria Street, London, England, EC4V 4BJ.

 

This condensed consolidated interim financial information was approved for issue on 20 July 2011.

 

This condensed consolidated interim financial information does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2010 were approved by the Board of directors on 23 February 2011 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.

 

This condensed consolidated interim financial information has been reviewed, not audited.

 

2. Basis of preparation

 

This condensed consolidated interim financial information for the six months ended 30 June 2011 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34, 'Interim financial reporting' as adopted by the European Union. The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2010, which have been prepared in accordance with IFRSs as adopted by the European Union.

 

3. Accounting policies

 

The accounting policies adopted are consistent with those of the full year financial statements, except as described below.

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

The following new standards, amendments to standards or interpretations are mandatory for the first time for the financial year beginning 1 January 2011:

 

- IAS 24, 'Related party disclosures' - amends the definition of a related party and modifies certain related party disclosure requirements for government-related entities. It supersedes IAS24, 'Related Party Transactions', issued in 2003. Microgen's related party disclosure accounting meets this latest guidance.

 

- 'Prepayments of a minimum funding requirement' (Amendment to IFRIC 14) was issued in November 2009. The amendments correct an unintended consequence of IFIC 14, 'IAS19 - The limit on a defined benefit asset, minimum funding requirements and their interaction'. Without the amendments, entities are not permitted to recognise as an asset some voluntary prepayments for minimum funding contributions. This was not intended when IFRIC 14 was issued, and the amendments correct the problem.

 

- Improvements have been made to IFRSs in 2010 which are applicable for periods beginning after 1 January 2011.

 

o IFRS 7, 'Financial instruments', emphasises the interaction between quantitative and qualitative disclosures about the nature and extent of risks associated with financial instruments.

o IAS 1, 'Presentation of financial statements', clarifies that an entity will present an analysis of other comprehensive income for each component of equity, either in the statement of changes in equity or the notes to the financial statements.

 

o IAS 34, 'Interim financial reporting', provides guidance to illustrate how to apply disclosure principles in IAS 34 and add disclosure requirements around:

 

§ The circumstances likely to affect fair values of financial instruments and their classification;

§ Transfers of financial instruments between different levels of fair value hierarchy;

§ Changes in classification of financial assets; and

§ Changes in contingent liabilities.

 

o IFRIC 12, 'Customer loyalty programmes', clarifies the meaning of 'fair value' in the context of measuring award credits under customer loyalty programmes.

 

- IFRS 9, 'Financial instruments', addresses the classification, measurement and derecognition of financial assets and financial liabilities. The standard is not applicable until 1 January 2013 but is available for early adoption. However, the standard has not yet been endorsed by the EU. The group is yet to assess IFRS 9's full impact. However, initial indications are that it may affect the group's accounting for its available-for-sale financial assets, as IFRS 9 only permits the recognition of fair value gains and losses in other comprehensive income if they relate to equity investments that are not held for trading. Fair value gains and losses on available-for-sale debt investments, for example, will therefore have to be recognised directly in profit or loss. The group has not yet decided when to adopt IFRS 9.

 

The new requirements affect the accounting for financial liabilities that are designated at fair value through profit or loss. The derecognition rules have been transferred from IAS 39, 'Financial instruments: Recognition and measurement', and have not been changed.

 

The group has adopted those policies that are relevant to its circumstances but there have been no substantive changes as a result of so doing.

 

4. Estimates

 

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

In preparing these condensed interim financial statements, the significant judgements made by management in applying the group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2010.

 

5. Segmental information

 

The Board of Microgen plc has been identified as the chief operating decision-maker of Microgen. Management has determined the operating segments of the group based on the reports provided to the Board of Microgen plc.

 

 

Unaudited six months ended

30 Jun 2011

 

 

Microgen

Aptitude

Solutions

 

Financial

Systems

 

Total

 

 

£000

 

£000

 

£000

 

 

 

 

 

 

 

Revenue

 

10,763

 

8,251

 

19,014

Operating costs before group

overheads

 

 

(8,719)

 

 

(4,410)

 

 

(13,129)

 

 

 

 

 

 

 

Operating profit before group

overheads

 

 

2,044

 

 

3,841

 

 

5,885

 

 

 

 

 

 

 

Group overheads

 

 

 

 

 

(1,309)

 

 

 

 

 

 

 

Operating profit before intangible amortisation

 

 

 

 

 

4,576

 

 

 

 

 

 

 

Divisional intangible amortisation

 

-

 

(58)

 

(58)

 

 

 

 

 

 

 

Divisional operating profit

 

2,044

 

3,783

 

 

 

 

 

 

 

 

 

Operating profit

 

 

 

 

 

4,518

 

 

 

 

 

 

 

Net finance income

 

 

 

 

 

57

 

 

 

 

 

 

 

Profit before tax

 

 

 

 

 

4,575

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

(1,144)

 

 

 

 

 

 

 

Profit for the period

 

 

 

 

 

3,431

 

 

 

 

Unaudited six months ended 30 Jun 2010

 

 

 

 

Microgen

Aptitude

Solutions

 

Financial

Systems

 

Total

 

 

£000

 

£000

 

£000

 

 

 

 

 

 

 

Revenue

 

7,813

 

8,334

 

16,147

Operating costs before group overheads

 

(6,806)

 

(4,300)

 

(11,106)

Operating profit before group

overheads

 

 

1,007

 

 

4,034

 

 

5,041

 

 

 

 

 

 

 

Group overheads

 

 

 

 

 

(1,220)

 

 

 

 

 

 

 

Operating profit before intangible amortisation

 

 

 

 

 

3,821

 

 

 

 

 

 

 

Divisional intangible amortisation

 

-

 

(128)

 

(128)

 

 

 

 

 

 

 

Divisional operating profit

 

1,007

 

3,906

 

 

 

 

 

 

 

 

 

Operating profit

 

 

 

 

 

3,693

 

 

 

 

 

 

 

Net finance cost

 

 

 

 

 

(14)

 

 

 

 

 

 

 

Profit before tax

 

 

 

 

 

3,679

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

(994)

 

 

 

 

 

 

 

Profit for the period

 

 

 

 

 

2,685

 

 

 

Audited year ended

31 Dec 2010

 

 

Microgen

Aptitude

Solutions

 

Financial

Systems

 

Total

 

 

£000

 

£000

 

£000

 

 

 

 

 

 

 

Revenue

 

16,995

 

16,674

 

33,669

Operating costs before group

overhead

 

 

(14,386)

 

 

(8,590)

 

 

(22,976)

Operating profit before group

overheads

 

 

2,609

 

 

8,084

 

 

10,693

 

 

 

 

 

 

 

Group overheads

 

 

 

 

 

(2,600)

 

 

 

 

 

 

 

Operating profit before intangible amortisation

 

 

 

 

 

8,093

 

 

 

 

 

 

 

Divisional intangible amortisation

 

-

 

(255)

 

(255)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Divisional operating profit

 

2,609

 

7,829

 

 

 

 

 

 

 

 

 

Operating profit

 

 

 

 

 

7,838

 

 

 

 

 

 

 

Net finance income

 

 

 

 

 

14

 

 

 

 

 

 

 

Profit before income tax

 

 

 

 

 

7,852

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

(1,341)

 

 

 

 

 

 

 

Profit for the year

 

 

 

 

 

6,511

 

 

 

6. Income taxes

 

Income tax expense is recognised based on management's estimate of the weighted average income tax rate expected for the full financial year of 25% (the estimated tax rate for the six months ended 30 June 2010 was 27%).

 

 

7. Earnings per share

 

 

 

Unaudited

six months

ended

30 Jun 2011

 

Unaudited

six months

ended

30 Jun 2010

 

Audited

year ended

31 Dec 2010

 

 

pence

 

pence

 

pence

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

Basic

 

4.2

 

3.1

 

7.7

 

 

 

 

 

 

 

Diluted

 

4.0

 

3.0

 

7.5

 

 

 

 

 

 

 

Adjusted earnings per share

 

 

 

 

 

 

Basic

 

4.2

 

3.3

 

7.0

 

 

 

 

 

 

 

Diluted

 

4.0

 

3.2

 

6.8

 

To provide an indication of the underlying operating performance the adjusted earnings per share calculation above excludes intangible amortisation, exceptional items and has a tax charge based on the effective rate.

 

 

 

 

Unaudited

six months

ended

30 Jun 2011

 

Unaudited

six months

ended

30 Jun 2010

 

Audited

year ended

31 Dec 2010

 

 

pence

 

pence

 

pence

 

 

 

 

 

 

 

Basic earnings per share

 

4.2

 

3.1

 

7.7

Prior years' tax charge

 

-

 

-

 

(0.2)

Intangible amortisation net of tax

 

0.1

 

0.2

 

0.2

Tax losses recognised

 

(0.1)

 

-

 

(0.7)

 

 

 

 

 

 

 

Adjusted earnings per share

 

4.2

 

3.3

 

7.0

 

 

 

8. Cash generated from operations

 

 

 

Unaudited

six months

ended

30 Jun 2011

 

Unaudited

six months

ended

30 Jun 2010

 

Audited

year ended

31 Dec 2010

 

 

£000

 

£000

 

£000

 

 

 

 

 

 

 

Profit for the period

 

3,431

 

2,685

 

6,511

Adjusted for:

 

 

 

 

 

 

Taxation

 

1,144

 

994

 

1,341

Depreciation

 

330

 

310

 

649

Amortisation of intangible assets

 

58

 

128

 

255

Share-based payment expense

 

45

 

125

 

215

Finance income

 

(97)

 

(30)

 

(140)

Finance costs

 

40

 

44

 

126

 

 

 

 

 

 

 

Changes in working capital:

 

 

 

 

 

 

(Increase)/ decrease in

receivables

 

 

(490)

 

 

1,877

 

 

1,656

Increase/ (decrease) in payables

 

125

 

(3,063)

 

668

(Decrease)/ Increase in provisions

 

(138)

 

45

 

67

 

 

 

 

 

 

 

Cash generated from

operations

 

 

4,448

 

 

3,115

 

 

11,348

 

 

9. Dividends

 

The interim dividend of 1.1 pence per share (2010: 0.9 pence per share) was approved by the Board on 20 July 2011. It is payable on 24 August 2011 to shareholders on the register at 29 July 2011. This interim dividend, amounting to £892,000 (2010: £782,000), has not been included as a liability in this interim financial information. It will be recognised in shareholders' equity in the year to 31 December 2011.

 

The dividend that relates to the period to 31 December 2010 and that amounts to £1,701,000 was paid in May 2011 (2010: £1,303,000).

 

10. Property, plant and equipment and intangible assets

 

Six months ended 30 June 2011

Tangible

assets

 

Intangible

assets

 

£000

 

£000

Opening net book amount 1 January 2011

5,157

 

235

Additions

685

 

-

Depreciation, amortisation and other movements

(330)

 

(58)

Closing net book amount 30 June 2011 (unaudited)

5,512

 

177

,

Six months ended 30 June 2010

Tangible

assets

 

Intangible

Assets

 

£000

 

£000

Opening net book amount 1 January 2010

5,224

 

490

Additions

360

 

-

Depreciation, amortisation and other movements

(310)

 

(128)

Closing net book amount 30 June 2010 (unaudited)

5,274

 

362

 

The group have placed contracts for £602,000 of future capital expenditure which has not been provided for in the financial statements.

 

11. Borrowings and loans

 

 

Unaudited

six months

ended

30 Jun 2011

 

Unaudited

six months

ended

30 Jun 2010

 

Audited

year ended

31 Dec 2010

 

£000

 

£000

 

£000

 

 

 

 

 

 

Non-current

1,297

 

1,667

 

1,482

Current

370

 

370

 

370

 

1,667

 

2,037

 

1,852

 

 

 

 

 

 

 

 

 

 

 

 

Movements in borrowings is analysed as follows:

 

 

 

 

£000

Six months ended 30 June 2011

 

 

 

 

 

Opening amount as at 1 January

2011

 

 

 

 

 

1,852

Repayments of borrowings

 

 

 

 

(185)

Closing amount as at 30 June 2011

 

 

 

 

1,667

 

 

 

 

 

 

Six months ended 30 June 2010

 

 

 

 

 

Opening amount as at 1 January

2010

 

 

 

 

 

2,222

Repayments of borrowings

 

 

 

 

(185)

Closing amount as at 30 June 2010

 

 

 

 

2,037

 

12. Provisions for other liabilities and charges

 

 

 

Unaudited

six months

ended

30 Jun 2011

 

Unaudited

six months

ended

30 Jun 2010

 

 

£000

 

£000

 

 

 

 

 

Property provision

 

 

 

 

At 1 January

 

289

 

222

Utilised

 

(71)

 

-

(Credited)/ charged to income statement

 

(67)

 

45

 

 

 

 

 

At 30 June

 

151

 

267

 

 

13. Share capital

 

 

Six months ended 30 June 2011

Number of

 shares (thousands)

Ordinary shares

£000

Share premium

£000

 

Total

£000

Opening balance as at 1

January 2011

80,839

 

4,041

 

11,531

 

15,572

 

Proceeds from shares issued -

employee share option scheme

281

 

14

 

162

 

176

 

Closing balance as at 30 June

2011

81,120

 

4,055

 

11,693

 

15,748

 

 

 

 

 

 

 

Six months ended 30 June

2010

Number of

 shares

(thousands)

Ordinary

 shares

£000

Share

 premium

£000

 

Total

£000

Opening balance as at 1 January

 2010

86,897

 

4,344

 

11,285

 

15,629

 

Closing balance as at 30 June

2010

86,897

 

4,344

 

11,285

 

15,629

 

 

 

Employee share option scheme: options exercised during the period to 30 June 2011 resulted in 281,336 shares being issued (30 June 2010: nil shares), with exercise proceeds of £176,000 (30 June 2010: nil). The related weighted average share price at the time of exercise was £1.39 per share.

 

14. Related party transactions

 

There were no related party transactions during the period to 30 June 2011 (30 June 2010: nil), as defined by International Accounting Standard No 24 'Related Party Disclosures' other than key management compensation.

 

There were no related party transactions in the year to 31 December 2010 as defined by International Accounting Standard No 24 'Related Party Disclosures' other than those disclosed in the Microgen plc Annual Report for the year ending 31 December 2010.

 

15. Statement of directors' responsibilities

 

The directors' confirm that this consolidated interim financial information has been prepared in accordance with IAS 34 as adopted by the European Union, and that the half yearly management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:

 

- an indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and 

 

- material related-party transactions in the first six months and any material changes in the related-party transactions described in the last annual report.

 

The directors of Microgen plc are listed in the Microgen plc Annual Report for 31 December 2010. A list of current directors is maintained on the Microgen plc website: www.microgen.com

 

Copies of this statement are being posted to shareholders and will also be available on the investor relations page of our website (www.microgen.com). Further copies are available from the Company secretary at Old Change House, 128 Queen Victoria Street, London, EC4V 4BJ.

 

 

By order of the Board

 

 

 

P Wood

 

 

20 July 2011

 

 

Group Finance Director

 

 

Independent review report to Microgen plc

 

Introduction

 

We have been engaged by the company to review the condensed consolidated interim financial information in the interim financial report for the six months ended 30 June 2011, which comprises the Interim consolidated income statement, Interim consolidated statement of comprehensive income, Interim consolidated balance sheet, Interim consolidated statement of changes in equity, Interim consolidated statement of cash flows, comparative figures and related notes. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated interim financial information.

Directors' responsibilities

 

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

 

Our responsibility

 

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

Scope of review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2011 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

PricewaterhouseCoopers LLPChartered Accountants

London20 July 2011

 

Notes

1) The maintenance and integrity of the Microgen plc's website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

2) Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMGZNRGKGMZM
Date   Source Headline
3rd May 20247:00 amRNSTransaction in Own Shares
1st May 20244:10 pmRNSTotal Voting Rights
30th Apr 20244:46 pmRNSGrant of awards under 2020 Deferred Bonus Plan
29th Apr 20247:00 amRNSTransaction in Own Shares
24th Apr 20247:00 amRNSTransaction in Own Shares
19th Apr 20247:00 amRNSTransaction in Own Shares
17th Apr 20247:00 amRNSTransaction in Own Shares
12th Apr 20247:00 amRNSTransaction in Own Shares
11th Apr 20247:00 amRNSTransaction in Own Shares
10th Apr 20247:00 amRNSTransaction in Own Shares
9th Apr 20247:00 amRNSNotice of 2024 Annual General Meeting
8th Apr 20247:00 amRNSTransaction in Own Shares
4th Apr 20247:00 amRNSTransaction in Own Shares
3rd Apr 20247:00 amRNSTransaction in Own Shares
2nd Apr 20241:46 pmRNSTotal Voting Rights
2nd Apr 20247:00 amRNSTransaction in Own Shares
28th Mar 20247:00 amRNSBLOCK LISTING SIX MONTHLY RETURN
28th Mar 20247:00 amRNSTransaction in Own Shares
27th Mar 20247:00 amRNSTransaction in Own Shares
26th Mar 20247:00 amRNSTransaction in Own Shares
25th Mar 20247:00 amRNSTransaction in Own Shares
22nd Mar 20247:00 amRNSTransaction in Own Shares
21st Mar 20247:01 amRNSAptitude to Accelerate Autonomous Finance
21st Mar 20247:01 amRNSShare buyback programme
21st Mar 20247:00 amRNSAudited Results for Year Ended 31 December 2023
21st Feb 20247:00 amRNSChange of Broker Arrangements
9th Feb 20247:00 amRNSHolding(s) in Company
31st Jan 20247:00 amRNSHolding(s) in Company
22nd Jan 20247:00 amRNSFull Year Trading Update and Notice of Results
4th Jan 20247:00 amRNSFynapse Win
30th Nov 20237:00 amRNSAppointment of Chief Executive Officer
12th Oct 20237:00 amRNSHolding(s) in Company
2nd Oct 20232:17 pmRNSGrant of awards
29th Sep 20237:00 amRNSBLOCK LISTING SIX MONTHLY RETURN
21st Sep 20232:28 pmRNSHolding(s) in Company
20th Sep 20239:32 amRNSHolding(s) in Company
7th Sep 202310:15 amRNSGrant of Awards under Performance Share Plan
23rd Aug 20231:21 pmRNSHolding(s) in Company
23rd Aug 20231:15 pmRNSHolding(s) in Company
28th Jul 202312:18 pmRNSHolding(s) in Company
28th Jul 20237:00 amRNSHolding(s) in Company
27th Jul 20231:52 pmRNSHolding(s) in Company
26th Jul 20237:00 amRNSInterim Results
24th Jul 20235:22 pmRNSHolding(s) in Company
20th Jul 20237:00 amRNSHolding(s) in Company
19th Jul 20237:00 amRNSDirector Retirement
13th Jul 20237:00 amRNSTrading Update and Directorate Changes
23rd Jun 20234:43 pmRNSHolding(s) in Company
16th Jun 20234:22 pmRNSHolding(s) in Company
25th May 20235:22 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.