Proposed Directors of Tirupati Graphite explain why they have requisitioned an GM. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAmara Mining Regulatory News (AMA)

  • There is currently no data for AMA

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

2014 Audited Full Year Results

7 Apr 2015 07:00

RNS Number : 3644J
Amara Mining PLC
07 April 2015
 

7 April 2015 AIM: AMA

 

 

 

 

 

 

Amara Mining plc

 

2014 AUDITED FULL YEAR RESULTS

 

Amara Mining plc (the "Company" and, together with its subsidiaries, "Amara" or the "Group"), the AIM-listed West African focused gold mining company, is pleased to announce its audited results for the year ended 31 December 2014.

 

HIGHLIGHTS

 

· Total Mineral Resources at Yaoure Gold Project in Côte d'Ivoire ("Yaoure") increased to 6.8 million ounces1 following the 2014 drilling programme, underlining its position as the largest gold development project in West Africa by Mineral Resource

· 466% increase in Indicated Mineral Resources at Yaoure compared to December 20132 update, further increasing Amara's confidence in the deposit

· Final stages of optimisation work underway for delivery of a Pre-Feasibility Study ("PFS") for Yaoure, which is anticipated to be announced in early Q2 2015 - expected to confirm compelling economics outlined in Preliminary Economic Assessment ("PEA") in March 2014

· Cash as at 31 December 2014 of US$2 million and financial position strengthened by post-period placing to raise US$22 million

· Fully funded to Q1 2016 including the delivery of a Bankable Feasibility Study "(BFS") for Yaoure, which is expected in December 2015

· Second strong growth opportunity in Baomahun Gold Project ("Baomahun") - potential to be a compelling second project for Amara, assisting the Group in its goal of becoming a mid-tier producer

· Further cost efficiency measures implemented resulting in a substantial decrease in general and administrative ("G&A") costs - management team streamlined and Group strategy focused on the advancement of Yaoure

 

John McGloin, Executive Chairman of Amara Mining plc, commented:

 

"At the start of 2014 our Yaoure Gold Project was just one of many gold development projects in West Africa. However following the completion of a compelling Preliminary Economic Assessment and a highly successful drilling programme, Yaoure is now recognised as one of the most exciting projects in the region. With Mineral Resources of nearly seven million ounces, Yaoure is the largest gold development project in West Africa and Amara has the largest resource base of any London-listed junior gold mining company.3

 

"The strong support the recent placing received is further testimony to the quality of Yaoure and we are fully-funded to deliver a BFS for Yaoure in December 2015. We are in the final stages of optimisation work for the PFS and I look forward to delivering it early in Q2 2015. Despite the challenging market conditions, I am delighted that Amara has started 2015 in good shape by solidifying its financial position and further increasing our resource base. We are now well positioned to deliver the next major African gold mine."

 

Notes

1. Announced on 06 January 2015

2. Indicated Mineral Resources at Yaoure in December 2013 estimate were 780,000oz (20.3Mt at 1.20g/t), compared to 4.4Moz (106.3Mt at 1.29g/t) in January 2015 estimate

3. A junior miner is defined here as an explorer/developer or a producer with FY14 production of

 

For more information please contact:

 

Amara Mining plc

John McGloin, Chairman and Chief Executive Officer

Pete Gardner, Finance Director

Katharine Sutton, Head of Investor Relations

 

+44 (0)20 7398 1420

Peel Hunt LLP

(Nominated Adviser & Joint Broker)

Matthew Armitt

Ross Allister

 

+44 (0)20 7418 8900

GMP Securities Europe LLP

(Joint Broker)

Richard Greenfield

Alex Carse

 

+44 (0)20 7647 2800

Farm Street Communications

(Media Relations)

Simon Robinson

+44 (0)7593 340 107

 

 

About Amara Mining plc

 

Amara is a gold explorer/developer with assets in West Africa. The Group is focused on unlocking the value in its development projects. At Yaoure in Côte d'Ivoire, this will be done by increasing the confidence in the existing Mineral Resource and economics at the project as Amara progresses it through to Pre-Feasibility Study and Bankable Feasibility Study. At Baomahun, this will be achieved by gaining an improved understanding of the exploration upside potential and underground opportunity. With its experience of bringing new mines into production, Amara aims to further increase its production profile with highly prospective opportunities across both assets.

 

CHAIRMAN AND CEO'S STATEMENT

 

It is a pleasure to present my first Annual Report in the dual role of Chairman and Chief Executive Officer of Amara Mining plc.

 

The weakness in the gold price over the past two years has created an attractive entry point for investors to buy into gold mining stocks. Companies with high quality assets are trading at the lowest levels seen for more than a decade, generating the opportunity for investors to ride the cycle upwards as the next gold bull market begins.

 

At the start of 2014, our Yaoure Gold Project in Côte d'Ivoire was just one of many gold development projects in West Africa. However, after the delivery of an outstanding PEA and another successful drilling programme, Yaoure is recognised as one of the most exciting projects in the region. With economics that remain strong at a gold price of US$1,000/oz and large scale production over a long mine life, we are developing a top African gold mine.

 

The Largest Gold Development Project in West Africa

 

The PEA, which was completed in March 2014, demonstrated that Yaoure is a highly economic gold project at current gold prices and remained robust at much lower prices. On this basis, Amara undertook an 85,574 metre drilling programme at Yaoure to increase the drill density, improving our geological knowledge and confidence in the Mineral Resource estimate. We believe it was the largest drilling programme in Africa at the time and it created over 420 jobs for local people in a variety of roles from junior geologist to laboratory technician, bringing skills and prosperity to the area.

 

The objective of the 2014 drilling programme was to upgrade a significant portion of the largely Inferred Mineral Resource base to the higher confidence Indicated category. We achieved this goal, reporting a 466% increase in Indicated resources. Within the economic pit shells, designed at gold prices of US$800 and US$950 per ounce, approximately 80% of the Mineral Resources are now in the Indicated category. It is these resources that are the focus of the PFS.

 

The drilling programme also increased the size of the Yaoure resource base by over half a million ounces compared to the December 2013 Mineral Resource estimate. This brings Yaoure's Mineral Resources to 6.8 million ounces, making it the largest gold development project in West Africa and delivering a discovery cost of just US$6/oz. It also brings Amara's total attributable Mineral Resources to 9.6 million ounces, the largest resource base of any London-listed junior gold mining company.[i]

 

Advancing Yaoure Towards a Pre-Feasibility Study

 

In conjunction with the drilling programme, Amara began work towards the next stage of economic study for Yaoure, the PFS. To supervise this process, we appointed Nigel Tamlyn, a mining engineer with over 30 years' experience in the construction and operation of mining projects. He has previously worked in Côte d'Ivoire for La Mancha Resources and in Ghana for Golden Star Resources. We expect to grow our development team around Nigel as we progress the project from PFS to BFS and then to a construction decision.

 

The PEA identified a number of optimisation opportunities and these are being investigated as part of the work towards the PFS and, ultimately, the BFS. They included amendments to the site layout and the use of electric shovels as part of the mining fleet to fully utilise the availability of low cost power at Yaoure. During 2014 we also conducted a comprehensive metallurgical test work campaign. The results indicate that Yaoure's rock is softer than previously thought, which may positively impact the process selection for the project. We expect this optimisation work to yield reductions in both the upfront capital cost and the operating costs of the project, confirming the compelling economics for Yaoure that are outlined in the PEA.

 

The metallurgical test work to be released as part of the PFS also confirms that Yaoure's material is simple and non-refractory, with recoveries remaining robust at around 90%. This is another important milestone in de-risking the Yaoure deposit.

 

Fully-Funded to Bankable Feasibility Study

 

In order to continue to drive Yaoure along the value curve, Amara completed a placing on 21 January 2015, which raised £14.6 million (US$22 million). As a result, Amara is fully funded to Q1 2016, including the delivery of a BFS in December 2015.

 

It was very encouraging that the fundraising received strong support from both new and existing investors, so much so that it was oversubscribed and upsized, which is an endorsement of Yaoure's potential. A leading mining-focused private equity fund, Tembo Capital Mining Fund LP ("Tembo Capital"), participated in the placing and now owns 5.9% of Amara's issued share capital, strengthening Amara's shareholder base. This is a further testimony to Yaoure's compelling economics and I was delighted that even in an unpredictable gold price environment the project received such strong backing to allow Amara to continue to unlock its value.

 

To maintain our strong financial position, Amara has continued to streamline our activities to reduce costs. Since 2012, Amara has delivered a 38% decrease in G&A costs from US$9.6 million per annum to US$5.9 million in 2014. This is the result of a 38% reduction in headcount in London, salary cuts by the Board, senior and middle management in H2 2013 and 2014 and other measures to conserve cash.

 

The majority of the proceeds of the placing are being used to advance Yaoure, with US$7.5 million assigned to further exploration and resource definition and US$2.4 million towards the BFS. US$0.8 million was also raised to expand Amara's technical team as we advance towards a construction decision.

 

A Second Compelling Growth Opportunity

 

Although Yaoure was our focus in 2014, the Baomahun Gold Project in Sierra Leone hosts a 2.8 million ounce Mineral Resource with a high grade core. Over the past few years I have been proud to witness Sierra Leone's development, with improving infrastructure and a growing mining industry. I am deeply saddened by the recent Ebola crisis, but I am pleased to see that recent statistics from the World Health Organisation indicate that the new infection rate has reduced substantially from its high in late 2014.

 

As a result of Ebola, Baomahun remained in an evaluation phase throughout the period. We plan to conduct further optimisation work on the existing Feasibility Study ("FS") to improve the economics, given the continuing tough market conditions. Initially this will be conducted through a re-examination of existing data, including re-logging of the core, to better understand and delineate the high grade core of the deposit. We believe that there are additional targets that could be delineated and tested as a result of this work. However the extent of the work in country is very much dependent on the abatement of the Ebola situation, which will be the subject of a risk assessment and discussion with our consultants.

 

We believe that Baomahun has the potential to be a second compelling growth opportunity for Amara. Alongside Yaoure, Baomahun will assist Amara in achieving its goal of becoming a mid-tier producer with production of between 350,000 and 400,000 ounces per annum at low operating costs.

 

Strengthening Relationships in West Africa

 

As we have continued to build our confidence in the Yaoure deposit through drilling and further metallurgical and engineering studies, we have also continued to strengthen our relationship with the communities living close to the project in Côte d'Ivoire. Our initiatives have centred on the three key focuses of education, healthcare and infrastructure development and have included projects such as building 16 latrines for three schools in nearby villages, re-profiling 8km of local roads and rehabilitating a water pump.

 

In Sierra Leone we have worked alongside the government and local people in the fight against Ebola. Amara continued to invest in the villages close to Baomahun during the past year, providing chlorine for hand washing, medicines, food and educational pamphlets to local people as well as donating vehicles to the government with funds to allow them to be converted into ambulances. We also maintained our investment in sustainable livelihood projects, such as rice and cassava farms and community fish ponds, in order to allow local people's lives to return to normal as soon as the Ebola situation improves.

 

In Burkina Faso, we have continued to work alongside the government and local communities during the liquidation of the subsidiary company that owns the Sega mine, Seguénéga Mining SA ("SMSA"). Despite one creditor seeking to delay the liquidation process, all preferential creditors, which include the employees of the Kalsaka/Sega Gold Mine ("Kalsaka/Sega") and the local people living nearby, received the remainder of the payments they were owed in December 2014. Management in Burkina Faso is fully focused on ensuring that the mine is closed in an efficient manner, with all environmental obligations fulfilled from a bonded bank account.

 

Well-Positioned for Growth

 

Finally, I would like to thank my fellow Board members for their enthusiasm, hard work and valuable guidance. 2014 was a year of considerable change for Amara as we transitioned from being a small-scale producer to an explorer/developer, but I believe this has crystallised where the value in the Group truly lies: in our growth assets.

 

I look forward to updating you on our continued progress over the course of 2015, including delivering the PFS in early Q2 2015 and the BFS in December. Despite the challenging market conditions, we have started 2015 in good shape and we are well positioned to deliver further growth, with the most robust portfolio of any gold growth company in West Africa.

 

 

OPERATIONAL REVIEW

 

YAOURE GOLD PROJECT, CÔTE D'IVOIRE

 

A Top African Gold Mine

 

Yaoure has the potential to be one of the top gold mines in Africa. With average production of 279,000 ounces/annum over a 10 year mine life in the PEA 6.5Mtpa scenario, it delivers a compelling IRR of 33% and an NPV of US$613 million at a gold price of US$1,250 per ounce and a discount rate of 8%[ii]. It is one of the few projects that remain resilient at a gold price of US$1,000 per ounce, with an IRR of 19% and a breakeven point of below US$800 per ounce. Yaoure is the largest gold development project in West Africa with 6.8 million ounces of Mineral Resources (106Mt at 1.29g/t for 4.4Moz Indicated and 63Mt at 1.19g/t for 2.4Moz Inferred) and significant exploration upside potential. Amara owns 100% of Yaoure through Amara Mining Cote d'Ivoire SARL.

 

Yaoure's location is highly advantageous for developing a large-scale gold mine due to its close proximity to the Kossou dam, which offers low-cost hydro-electric power and abundant water. It is situated 40km from a dual carriageway linking the political capital of Yamoussoukro with the commercial capital of Abidjan. As a brownfield site, relocation requirements are expected to be minimal, reducing the timeline from exploration to production. Amara intends to utilise this excellent existing infrastructure to full effect, minimising the upfront capital requirement for the project.

 

Largest Drilling Programme in Africa

 

Amara conducted a drilling programme between April and October 2014, which the Directors believe was the largest in Africa at the time. A total of 85,574 metres were drilled, including 2,957 metres of geotechnical drilling.[iii]

 

The results demonstrate the strong continuity of the higher grade CMA zone, which has the potential for selective mining at the start of Yaoure's mine life. They also confirm the presence of significant higher grade areas within the Yaoure Central zone, with intercepts including 17 metres at 7.3g/t and 5 metres at 17.0g/t.

 

Significant intercepts from 2014 Drilling Programme

 

Zone

Borehole

Length (m)

Grade (g/t)

From (m)

CMA

YDD0240

10

6.1

158

CMA

YRC0682

31

5.4

184

CMA

YRC0688

22

9.1

48

CMA

YRC0698

36

4.2

108

Yaoure Central

YDD0215

17

7.3

180

Yaoure Central

YDD0216G

42

3.2

249

Yaoure Central

YDD0229R

5

17.0

179

Yaoure Central

YDD0273

20

4.1

239

 

466% Increase in Indicated Resources

 

The objective of the 2014 drilling programme was to increase confidence in the Mineral Resource estimate through closer spaced drilling. Thus the average drill spacing was reduced from 100m to 50m across the Yaoure deposit. Amara delivered two Mineral Resource updates in September 2014 and January 2015 based on these results. The second update resulted in a 466% increase in higher confidence Indicated resources compared to the December 2013 Mineral Resource update. The Indicated portion of the deposit contains the highest grade areas and will form the basis for Mineral Reserve definition.

 

The Mineral Resource remains strong at higher cut-off grades, with 3.1 million ounces (46.7Mt at 2.05g/t) above a 1.0g/t cut-off grade in the Indicated category. Amara used pit shells priced at US$800 per ounce and US$950 per ounce as the basis for the different scenarios of the PEA released in March 2014. Following the January 2015 Mineral Resource update, these pit shells remain robust, with almost 80% of contained gold within the Indicated category. This significant upgrade in categorisation of Mineral Resources substantially de-risked the Yaoure deposit and increased Amara's confidence in it.

 

Based on the drilling programmes undertaken between late 2011 and the end of October 2014, the average discovery cost per ounce at Yaoure is US$6/oz, which compares favourably to the average discovery cost in Africa in 2013 of US$33/oz[iv].

 

Amara also expanded the size of the resource, increasing the total Mineral Resource at Yaoure by 523,000 ounces compared to the December 2013 update. This brings Amara's total Mineral Resources to 9.6 million ounces, the largest resource base of any London-listed junior gold mining company.[v]

 

Yaoure Mineral Resource estimate within a US$1500 per ounce pit shell, including cut-off grade sensitivity, as of 5 January 2015

 

Cut-Off

g/t Au

Indicated

Inferred

Tonnes

(Mt)

Grade

(g/t)

Content

(Koz)

Tonnes

(Mt)

Grade

(g/t)

Content

(Koz)

0.5

106.3

1.29

4,416

63.0

1.19

2,405

0.8

62.5

1.75

3,526

37.4

1.57

1,883

1.0

46.7

2.05

3,070

26.9

1.83

1,580

 

Yaoure Mineral Resource estimate within a US$950 per ounce pit shell, including cut-off grade sensitivity, as of 5 January 2015

 

Cut-Off

g/t Au

Indicated

Inferred

Tonnes

(Mt)

Grade

(g/t)

Content

(Koz)

Tonnes

(Mt)

Grade

(g/t)

Content

(Koz)

0.5

64.8

1.48

3,079

20.2

1.28

831

0.8

42.4

1.92

2,620

14.1

1.55

706

1.0

33.9

2.18

2,377

10.5

1.78

602

 

Yaoure Mineral Resource estimate within a US$800 per ounce pit shell, including cut-off grade sensitivity, as of 5 January 2015

 

Cut-Off

g/t Au

Indicated

Inferred

Tonnes

(Mt)

Grade

(g/t)

Content

(Koz)

Tonnes

(Mt)

Grade

(g/t)

Content

(Koz)

0.5

50.7

1.57

2,560

15.6

1.35

676

0.8

35.2

1.98

2,241

11.7

1.58

595

1.0

28.8

2.22

2,058

8.9

1.80

513

 

Notes to tables

1. The effective date of the Yaoure Mineral Resource estimates is 5 January 2015, prepared by Mario E Rossi, GeoSystems International, Inc.

2. The estimates assume an open pit mining scenario, processing via tank leaching. Pit slopes are 44º in oxide, 53º in sulphide. Recoveries have been assumed at 90%. Pit Optimisation was completed by A. Wheeler for all prices shown here.

3. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.

4. There are no known environmental, permitting, legal, title, taxation, socio-economic, marketing, and political or other relevant issues that may materially affect the resource estimates.

5. Totals and average grades are subject to rounding to the appropriate precision and some columns or rows may not compute exactly as shown.

6. The stated resources include dilution in the block model that relates to the level of low selectivity envisioned in an open pit operation, assuming 10m bench heights.

 

Compelling PEA and Strengthened Technical Team in Advance of PFS

 

Amara completed a PEA for Yaoure in Q1 2014, which confirmed that Yaoure is a top tier gold development project and that it should be advanced to the next stage of engineering study and economic assessment, a PFS. The PEA examined a range of throughput scenarios, but the 6.5Mtpa scenario utilising a pit shell priced at US$800 per ounce proved to be the most economic, therefore the PFS will also be based on a 6.5Mtpa throughput.

 

Key Parameters of Yaoure PEA: 6.5Mtpa scenario

 

Parameter

Unit

Rate

Ore mined

Mt

64

Average head grade mined

g/t

1.53

Waste mined

Mt

314

Strip ratio

waste:ore

4.9

Contained gold

Koz

3.1

Average gold recovery rate

%

95

Average annual production over life of mine ("LOM")

ounces

279,000

Open pit mine life

years

10

Processing plant capacity

Mtpa

6.5

Total pre-production capital cost

US$ million

357

Total capital payback period

years

2.6

Total cash costs (including royalties)

US$/oz

594

All-in sustaining costs

US$/oz

624

All-in costs

US$/oz

743

 

Nigel Tamlyn was appointed as Senior Project Manager for Yaoure and he is responsible for overseeing the PFS, which is expected in early Q2 2015 and the BFS in December 2015. As a graduate of the Camborne School of Mines and the University of the Witwatersand, Nigel is a mining engineer with over 30 years' experience in the construction and operation of mining projects. His work has spanned a variety of commodities, including gold, in West, South and East Africa, Australia, North America, Russia and Europe. Initially employed for 17 years by Gold Fields, he most recently held the position of Chief Operating Officer and Technical Director for TSX-listed La Mancha Resources, where he supervised the delivery of a number of National Instrument ("NI") 43-101 compliant technical reports for African gold mines. Prior to that, he was General Manager of TSX-listed Golden Star Resources' Bogoso Prestea gold mine in Ghana for three years.

 

Optimisation Opportunities for PFS

 

The PEA identified a number of optimisation opportunities for Yaoure and following its completion, Amara commenced work on a number of key areas to further improve the project economics. Nigel is overseeing this work, which includes a comprehensive metallurgical test work programme, and supervising Amara's external consultants including Tetra Tech, the lead consultant for the PFS.

 

The PFS will incorporate an upgraded plant design as a result of the metallurgical testwork results and optimised site layout. Other optimisation opportunities require longer to study and will be presented at a later date.

 

There may be potential for staged development and selective mining of the high grade CMA zone at the start of Yaoure's mine life, and the potential to process this material through a smaller plant, reducing upfront capital costs will be examined. While an initial understanding of this will be available at the PFS stage, it is anticipated that detailed costing and scheduling will not be completed until later in the year. In addition, opportunities will be explored to lower operating costs through a greater use of electrical power for mining and through the utilisation of dry tailings disposal.

 

As Amara continues to move the project towards a PFS and ultimately BFS, the Group will gain further understanding of these opportunities to ensure the optimal path for development is taken. This will be done in conjunction with our application for an exploitation (mining) licence.

 

Yaoure Exploration Strategy in 2015

 

The priority of Yaoure's exploration programme in 2015 is to support the advancement of the project through to a construction decision. Approximately 80% of the Mineral Resources within the US$950 per ounce pit shell are now in the Indicated category. Improving the understanding of mineralisation controls through closer spaced drilling will allow Amara to further upgrade the Mineral Resource to the Measured and Indicated categories.

 

Amara believes there remains significant exploration upside in and around Yaoure and accordingly there are three other key objectives for Yaoure's exploration team in 2015:

 

1. Opportunity to increase Yaoure's Mineral Resources through closer spaced drilling - historic reverse circulation drilling and rip line data, collected when Yaoure was being operated previously, has highlighted areas of the current block-model defined as waste where gold mineralisation may be present. While this data cannot be used within the current Mineral Resource estimate, it may indicate that by reducing the drill spacing in the Yaoure Central zone the estimate of total gold content could increase through demonstrating greater continuity of high and low grade areas. Undertaking this work is also expected to upgrade a portion of the Indicated resources to the Measured category, further increasing Amara's confidence in the deposit.

 

2. Opportunity to add further near-pit Mineral Resources - the 2014 drilling programme defined new structures at depth in the Yaoure deposit, which when projected through to surface coincide with artisanal mining activity. Drilling these structures up-dip may result in the discovery of additional near-surface ounces, which could be used to expand the current pit shell and further improve Yaoure's profitability.

 

3. Opportunity to gain a better understanding of long-term regional potential - Utilising Amara's increased knowledge of gold genesis and mineralisation controls from the Yaoure deposit, the Company has embarked on a regional target generation programme, initially utilising geophysics and soil geochemistry. The Yaoure resource area is contained in only a small portion of Amara's total exploration licences and soil geochemistry and structural mapping have identified other areas similar to the resource area. Through further geological mapping, trenching and soil sampling, Amara intends to identify drilling targets with the potential to deliver satellite deposits for Yaoure.

 

 

BAOMAHUN GOLD PROJECT, SIERRA LEONE

 

High Grade Deposit with Upside Potential

 

Baomahun is a feasibility stage, Archean-age gold project in central Sierra Leone, with a high grade core and grades that strengthen at depth. With 1.21 million ounces of Probable Reserves (23.27Mt at 1.62g/t) and Mineral Resources of 2.24 million Indicated ounces (38.4Mt at 1.81g/t) and 0.54 million Inferred ounces (6.6Mt at 2.2g/t), it forms a second strong growth opportunity for Amara. Amara owns 100% of Baomahun through Baomahun Gold Limited.

 

The FS, which was completed in Q2 2013, demonstrated that the project is robust and economically viable at a gold price of US$1,350 per ounce[vi]. Amara is now focused on gaining a better understanding of the project with the aim of delivering the same strong returns in the current uncertain gold price environment.

 

Baomahun Mineral Reserves and Mineral Resources, both as of 19 November 2012

 

Classification

Tonnes (Mt)

Grade (g/t)

Gold (Moz)

RESERVES1

Open Pit

Probable

23.27

1.62

1.21

RESOURCES2

Open Pit

Indicated

34.9

1.62

1.82

Inferred

3.4

1.15

0.12

Underground

Indicated

3.5

3.80

0.43

Inferred

3.2

3.95

0.41

Total

Indicated

38.4

1.81

2.24

Inferred

6.6

2.52

0.54

 

Notes to Mineral Resources and Reserves

1. CIM definitions were used for Mineral Resources and Mineral Reserves

2. Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability

3. A cut-off grade of 0.5g/t was applied within a US$1,500/oz open pit shell and a 2.0g/t cut-off for Mineral Resources suitable for underground mining. The resources suitable for underground mining are not included in the FS. The Mineral Reserve is reported at a cut-off grade of 0.5 g/t Au at a gold price of US$1,100/oz

4. The Mineral Resource is inclusive of the Mineral Reserve. The Mineral Reserve was estimated by construction of a block model within constraining wireframes and based on Indicated Resources

5. Mining dilution of 5% was added to the Mineral Reserve

6. The Mineral Reserves were estimated based on the NI 43-101 Mineral Resources, both effective as of 19 November 2012

7. A 93.4% metallurgical gold recovery was used for the Mineral Reserve

8. Due to rounding, some columns or rows may not add up exactly to the computed totals

 

First Phase of Optimisation Work Complete

 

Smaller Open Pit and Plant

 

In January 2014 Amara announced the results of the first phase of optimisation work for the FS[vii]. This work focused on 'right-sizing' the plant to the deposit to reflect the current market conditions and the outlook for the gold price. The desk top study demonstrated that a 1Mtpa plant would allow for the selective mining of the deposit's higher grade core in a smaller open pit and enable longer term mine feed from underground sources, ensuring that the full potential of Baomahun's Mineral Resource is unlocked.

 

Transformational Underground Opportunity

 

Through the exploitation of Baomahun's underground as well as the open pit, there is the opportunity to extend the current 10 year LOM and boost production in year 7 onwards. Based on the scoping study conducted by independent consultants, Snowden Mining Industry Consultants Pty Limited, the inclusion of material from the underground potentially transforms Baomahun's economics, with the post-tax IRR increasing to 25% and the post-tax NPV to US$192 million at a US$1,250 gold price. The LOM doubles to 20 years, with an average production rate of 90,000 ounces per annum for the first 16 years. The deposit remains open at depth, which further increases the opportunity for a stable, long-term producing gold mine in Sierra Leone.

 

Key Parameters of Baomahun FS and Optimisation Work

 

Parameter

Unit

FS

(2Mtpa)

OP Only

(1Mtpa)

OP & UG

(1Mtpa)

Average production/year

oz

94,360

62,580

77,870

Life of mine

yrs

12

10

20

Total cash cost

US$/oz

799

711

668

Upfront capital cost

US$m

253

143

143

Payback period

yrs

3

5

5

NPV @ US$1,250/oz

US$m

70

50

192

IRR @ US$1,250/oz

%

16

17

25

 

Strategy for Baomahun in 2015

 

Following the announcement of the optimisation work in January, Baomahun remained in an evaluation phase for 2014 due to the Ebola outbreak in Sierra Leone. Amara had planned to commence a small-scale drilling programme at Baomahun in 2014 to enhance the Group's understanding of the continuity of the high grade core of the deposit, but this course of action was not possible due to the situation in country.

 

Encouragingly, the World Health Organisation's statistics demonstrate that the rate of new infections in Sierra Leone has decreased substantially from its highs of late 2014, with 63 new cases reported in the week commencing Sunday 22 February 2015 compared to over 530 new cases in the week commencing 7 December 2014. New infection rates in the other two affected countries, Liberia and Guinea, have decreased further still.

 

The focus of Amara's efforts at Baomahun will be to gain a greater understanding of the high grade core of the deposit and to evaluate the potential to grow the 2.8Moz Mineral Resource. The first step towards achieving these objectives will be to re-log the core, ensuring a thorough geological understanding has been gained from the extensive drilling completed to date. The next step will be to undertake a small-scale, low cost drilling programme, if appropriate, aiming to demonstrate greater continuity of the high grade mineralisation of the deposit, increasing in-pit resources and de-risking the project.

 

In addition, Amara will gain a more thorough understanding of Baomahun's underground opportunity by evaluating the optimal place in the orebody to transition between open pit and underground mining and the most optimal underground mining strategy. While the FS focused on the lower grade halo surrounding the higher grade core, Amara will now channel its efforts to advancing the case for a smaller, higher grade scenario for Baomahun, which will be fed initially by the open pit and subsequently by the underground mine.

 

Amara believes that Baomahun has the potential to be a compelling second project for the Group. Once Yaoure is in steady state production it will generate strong cash flow which could be used for the development of Baomahun. Through further optimisation work it is expected that Baomahun's production could increase from an average production rate of 90,000 ounces over a 16 year LOM in the combined open pit and underground 1Mtpa scenario to closer to 100,000 ounces per annum. Alongside Yaoure, Baomahun will assist Amara in achieving its goal of becoming a mid-tier producer with production of between 350,000 and 400,000 ounces per annum at low operating costs.

 

 

FINANCIAL REVIEW

 

2014 marked an important transition for Amara with the closure of the Kalsaka/Sega mine in Burkina Faso and the emergence of Yaoure as the Group's flagship development project. With the underperformance of Kalsaka/Sega in 2013 and 2014, driven by the weakening gold price, the closure represents a simplification of the Group and it allows management to focus on the true value within the development assets.

 

Kalsaka/Sega Closure

 

As reported on 5 August 2014, mining ceased at Kalsaka/Sega following receipt of a default notice to SMSA, the operating company for the Sega mine, from BCM Burkina SARL ("BCM"), the mining contractor, due to overdue invoices. Prior to the cessation of mining, the mine had been operating on a break-even basis at the EBITDA level, an improvement compared to 2013. However, the mine had required funding from the Company for capital expenditure and had generated a higher level of creditors than normal due to cash locked up in working capital associated with the heap leach inventory and recoverable VAT.

 

Production Statistics

 

Unit

2014

2013

 Ore mined

kt

885

1,228

 Waste mined

kt

4,392

5,615

 Strip ratio

w:o

4.96

4.57

 Ore processed

kt

871

1,359

 Average ore head grade

g/t

1.41

1.29

 Gold production

oz

35,241

42,348

 Gold sold

oz

41,227

37,920

 Gross revenue

US$000

45,156

56,798

 Cost of sales

US$000

(36,859)

(49,822)

 Other operating costs

US$000

(8,172)

(8,750)

 EBITDA

US$000

125

(1,774)

 Cash cost

US$/oz

1,278

1,383

 

At the time of the default notice, high grade ore was being mined at Sega, but this had not yet delivered strong gold flow from the heaps due to the nature of the heap leach cycle. This replaced lower grade ounces in the heap that had been stacked in the preceding months from an area of the resource that had underperformed the original block model. BCM requested a parent company guarantee for the debts of SMSA from Amara Mining plc, which was not included in the original mining contract and could not be provided, leading to the notice of default.

 

A liquidator has now been appointed for SMSA by the courts in Burkina Faso to manage the unlocking of the working capital to generate funds to repay creditors. The remaining ore in the stockpiles from Sega are now being stacked and it is expected that it will take a further six months to recover all the gold due to the leach cycle. In addition, significant amounts of VAT are recoverable by SMSA which should allow SMSA to make significant payments to all creditors.

 

SMSA was removed from the consolidation with effect from 9 December 2014 on appointment of the liquidator. The remaining Burkina entities have been presented as a disposal group held for sale in the Group Financial Statements following the commitment of the Company's board to sell these operations on 4 December 2014. Kalsaka Mining SA ("KMSA") controls the processing plant for the Kalsaka/Sega mine which, along with the exploration portfolio, is currently being marketed for sale and a transaction is expected within 12 months. A full provision has been made against the net assets of the disposal group due to the uncertainty concerning the recovery of full value of some amounts or the ability of Amara to generate proceeds from the sale process. The whole of the Burkinabe group has been treated as a discontinued operation in the income statement.

 

In addition, BCM has initiated preliminary legal proceedings in Burkina Faso claiming joint and several liability of Amara Mining plc and KMSA for the debts of SMSA. They have also claimed a conservatory seizure over certain assets directly owned by the Company in Côte d'Ivoire pending the outcome of the Burkina Faso litigation. Amara has obtained detailed legal advice that supports the Directors' view that this action is highly unlikely to succeed and that this does not constitute a contingent liability in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets. It is not expected that the dispute will result in a material outflow of economic benefits for the Company.

 

Accounts Review

 

With the closure of the Kalsaka/Sega mine, the presentation of the Group's income statement for 2014 is materially different from 2013, with all of the revenue and costs associated with the mine presented in a single loss from discontinued operations. Only the G&A costs of the Group, together with interest income and expenses, are set out on the face of the income statement. The US$20m loss reported in 2014 primarily relates to the discontinued Burkinabe entities, and it is expected that a much smaller loss will be announced in 2015.

 

The Group's balance sheet at 31 December 2014 is also simplified compared to the previous year, with all assets and liabilities associated with the disposal group included as a single item within current assets and current liabilities as appropriate. The Group's remaining assets relate primarily to the investment at the Yaoure and Baomahun projects, which total US$47 million and US$86 million respectively. In addition to trade and other payables, the Group continues to recognise an environmental liability representing the historic mining activity at the Yaoure project totalling US$3 million, which is likely to be incurred either during the construction of, or on the closure of, the much larger Yaoure development currently being contemplated.

 

During 2014 Amara's cashflow has primarily been invested in Côte d'Ivoire to further the Yaoure property, delivering the PEA in March 2014 and two Mineral Resource updates in September 2014 and January 2015. A total of US$19.6 million was invested in 2014, of which US$17.4 million (89%) was invested at Yaoure. The Samsung debt facility, which totalled US$13.3 million at 1 January 2014, was fully repaid leaving the Group debt free.

 

Fully Funded to Bankable Feasibility Study

 

The most important financial issue in the current market is the availability of cash to allow the PFS and BFS at Yaoure to be completed. On 21 January 2015, post the period end, Amara announced a placing to raise £14.6 million (US$22 million), leaving the Group fully financed to deliver these goals in 2015. Amara was fully funded to deliver the PFS following the previous placing in March 2014, however some of the Company's largest shareholders had told the directors that they did not want the cash position to get too low in the weeks preceding the delivery of the PFS. They felt this would leave Amara vulnerable at a time when it was important that Yaoure was advanced as rapidly as possible.

 

The oversubscribed and upsized placing was supported by new and existing investors and mining-focused private equity fund, Tembo Capital, joined the register, buying approximately 5.9% of the Company's issue share capital (post admission of the placing shares). This was a further endorsement for the project. Of the placing proceeds, US$2.5 million is assigned to the technical work for the BFS and US$7.5 million will be used for further exploration and resource definition at Yaoure.

 

AMARA MINING PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 December 2014

 

Notes

2014

20131

US$000

US$000

Continuing operations

General and administrative expenses

(5,938)

(7,809)

Other operating costs

(1,169)

-

Impairment of mine development and associated property, plant and equipment costs

-

(2,594)

Operating loss

(7,107)

(10,403)

Finance income

29

240

Finance costs

(838)

(1,086)

Loss before taxation

(7,916)

(11,249)

Income tax expense

-

-

Loss for the year from continuing operations

(7,916)

(11,249)

Discontinued operations

Loss for the year from discontinued operations, net of tax

8

(11,884)

(40,855)

Loss and total comprehensive income for the year

(19,800)

(52,104)

Attributable to:

Equity shareholders of the parent company

Loss for the year from continuing operations

(7,908)

(11,054)

Loss for the year from discontinued operations

(7,824)

(36,042)

Loss for the year attributable to owners of the parent

(15,732)

(47,096)

Non-controlling interests

Loss for the year from continuing operations

(8)

(195)

Loss for the year from discontinued operations

(4,060)

(4,813)

Loss for the year attributable to non-controlling interests

(4,068)

(5,008)

Loss per share - basic and diluted (cents per share)

Loss from continuing operations

(2.64)

(6.39)

Loss from discontinued operations

(2.62)

(20.82)

Loss per share

5

(5.26)

(27.21)

 

 

1Comparative results have been amended to reflect the results of the Burkinabe and Liberian operations within the loss for the year from discontinued operations, net of tax, as per the requirements of IFRS 5 - Non-current assets held for sale and discontinued operations.

AMARA MINING plc

CONDENSED consolidated statement of financial position

As at 31 December 2014

 

Notes

2014

2013

US$000

US$000

ASSETS 

Non-current assets

Intangible assets

6

127,417

110,222

Property, plant and equipment

7

5,927

22,208

Corporation tax receivable

-

2,414

Total non-current assets

133,344

134,844

Current assets

Inventories

486

24,522

Other receivables

1,789

5,954

Cash and cash equivalents

1,687

11,372

Total current assets

3,962

41,848

Assets of disposal group held for sale

9

13,506

-

TOTAL ASSETS

150,812

176,692

CAPITAL AND RESERVES

Share capital

5,598

3,785

Share premium

200,420

173,242

Merger reserve

15,107

15,107

Share option reserve

4,721

4,678

Currency translation reserve

987

987

Accumulated losses

(93,109)

(77,941)

total equity attributable to the parent

133,724

119,858

Non-controlling interests

(4,360)

(2,839)

total equity

129,364

117,019

NON-Current liabilities

Provisions

3,150

10,156

Total non-current liabilities

3,150

10,156

Current liabilities

Trade and other payables

4,792

36,355

Borrowings

-

13,162

Total current liabilities

4,792

49,517

Liabilities of disposal group held for sale

9

13,506

-

TOTAL LIABILITIES

21,448

59,673

TOTAL EQUITY AND LIABILITIES

150,812

176,692

 

AMARA MINING plc

CONDENSED consolidated statement of changes in equity

For the year ended 31 December 2014

 

ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT

Share

 capital

Share

 premium

Merger

reserve

Share option

 reserve

Currency translation reserve

Accumulated

 losses

Sub-total

Non-controlling interests

Total equity

US$000

US$000

US$000

US$000

US$000

US$000

US$000

US$000

US$000

BALANCE AT 1 JANUARY 2013

2,951

163,241

15,107

3,932

987

(31,067)

155,151

2,169

157,320

Loss for the year

-

-

-

-

-

(47,096)

(47,096)

(5,008)

(52,104)

Total comprehensive income for the year

-

-

-

-

-

(47,096)

(47,096)

(5,008)

(52,104)

Issue of ordinary share capital

834

10,001

-

-

-

-

10,835

-

10,835

Share option charge

-

-

-

968

-

-

968

-

968

Reserve transfer on exercise or lapse of share options

-

-

-

(222)

-

222

-

-

-

BALANCE AT 31 DECEMBER 2013

3,785

173,242

15,107

4,678

987

(77,941)

119,858

(2,839)

117,019

Loss for the year

-

-

-

-

-

(15,732)

(15,732)

(4,068)

(19,800)

Total comprehensive income for the year

-

-

-

-

-

(15,732)

(15,732)

(4,068)

(19,800)

Issue of ordinary share capital

1,813

29,013

-

-

-

-

30,826

-

30,826

Share issue costs

-

(1,835)

-

-

-

-

(1,835)

-

(1,835)

Non-controlling interest disposed

-

-

-

-

-

-

-

2,547

2,547

Share option charge

-

-

-

607

-

-

607

-

607

Reserve transfer on exercise or lapse of share options

-

-

-

(564)

-

564

-

-

-

BALANCE AT 31 DECEMBER 2014

5,598

200,420

15,107

4,721

987

(93,109)

133,724

(4,360)

129,364

 

AMARA MINING plc

CONDENSED consolidated statement of cash flows

For the year ended 31 December 2014

 

2014

2013

US$000

US$000

CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES 

 

Operating loss for the year from continuing operations

(7,107)

(10,403)

 

Operating loss for the year from discontinued operations

(9,454)

(40,323)

 

 

Depreciation and amortisation

11,745

6,607

 

(Increase)/decrease in other receivables

(4,555)

13

 

Increase in trade and other payables

6,119

23,450

 

Decrease in inventories

6,715

1,052

 

(Decrease)/increase in provisions

(3,086)

858

 

Share option charge

607

968

 

Impairment of deferred exploration and evaluation costs

-

9,747

 

Impairment of mine development and associated property, plant and equipment costs

-

20,118

 

Loss on disposal of property, plant and equipment

-

68

 

 

NET CASH FLOWS FROM OPERATING ACTIVITIES

984

12,155

 

 

 

Income taxes paid

(779)

(4,858)

 

 

CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES

 

Interest received

87

175

 

Interest paid

(590)

(1,280)

 

Purchase of property, plant and equipment

(1,536)

(9,035)

 

Purchase of intangible assets - deferred exploration

(17,497)

(21,060)

 

Purchase of intangible assets - mining rights

(5)

-

 

Disposal of subsidiary net of cash

(49)

-

 

Cash acquired from business combination

-

10,000

 

 

NET CASH FLOWS USED IN INVESTING ACTIVITIES

(19,590)

(21,200)

 

 

CASH FLOWS FROM/(USED IN)financing ACTIVITIES

 

Proceeds from the issue of share capital

28,105

-

 

Issue costs paid

(1,835)

-

 

Repayment of borrowings

(13,332)

(6,668)

 

 

NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES

12,938

(6,668)

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

(6,447)

(20,571)

 

Cash and cash equivalents at start of period

11,372

31,810

 

Exchange (loss)/gain on cash and cash equivalents

(224)

133

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

4,701

11,372

 

 

 

CASH AND CASH EQUIVALENTS COMPRISE

 

Cash at bank

1,687

11,372

 

Cash at bank - disposal group held for sale

3,014

-

 

 

4,701

11,372

Cash flows from discontinued operations have been presented in note 8

 

Included in cash and cash equivalents is US$2,997,000 (2013: US$3,359,000) in respect of a restricted bank account held for the purposes of the rehabilitation of Kalsaka mine site in Burkina Faso.

AMARA MINING plc

notes to the condensed consolidated FINANCIAL STATEMENTS

For the year ended 31 December 2013

 

 

1 FINANCIAL STATEMENTS

The financial information set out above does not constitute the company's statutory accounts for the years ended 31 December 2014 or 2013. The financial information for 2014 and 2013 are derived from the statutory accounts for 2014 and 2013. The auditor has reported on both the 2014 and 2013 accounts; their reports were (i) unmodified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their reports and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

The 2013 statutory accounts have been delivered to the registrar of companies; the 2014 accounts will be filed in due course.

 

Full financial statements for the year ended 31 December 2014 will shortly be published on the Groups website at www.amaramining.com and posted to shareholders and, after adoption at the Annual General Meeting on 3 June 2015, they will be delivered to the registrar.

 

 

2 BASIS OF PREPARATION, ACCOUNTING POLICIES AND GOING CONCERN

Whilst the financial information included in this preliminary announcement has been presented in accordance with International Financial Reporting Standards as adopted by the EU (IFRS), this announcement in itself does not constitute full compliance with IFRS. Details of the accounting policies are those set out in the annual report for the year ended 31 December 2013. These accounting policies have remained unchanged for the financial year ended 31 December 2014 except for those new standards issued and adopted in the year.

 

The Group is involved in the acquisition, exploration, development and operation of gold mines and resources in West Africa.

 

The Directors regularly review cashflow forecasts to determine whether the Group has sufficient cash reserves to meet future working capital requirements, progress its exploration projects and take advantage of business opportunities that may arise. The Group manages its treasury function to ensure that cash is primarily held in politically stable countries. This minimises the risk of political events preventing the Group from continuing to make payments required for the Group's operations to continue.

 

On 6 February 2015 the Company completed a fund raising for £14.6m. Based on subsequent forecast cash flows the Directors are satisfied that the Group has sufficient cash resources to meet its financial obligations, in particularly the exploration and development costs of its projects, as they fall due for the foreseeable future. Accordingly the Directors have concluded that it is appropriate for the financial statements to be prepared on a going concern basis

 

3 DIVIDENDS

The directors do not recommend the payment of a dividend (2013: nil).

4 SEGMENTAL REPORTING

Operating segments have been identified on the basis of internal reports about components of the Group that are regularly reviewed by the Group's chief operating decision maker. The Group's chief operating decision maker is considered by management to be the Board of Directors. The operating segments included in internal reports are determined on the basis of their significance to the Group. In particular, operating mines are reported as separate segments together with exploration projects that have significant capitalised expenditure. An analysis of the Group's business segments is set out below.

 

Kalsaka/Sega

Yaoure

Baomahun

All other segments

Total

US$000

US$000

US$000

US$000

US$000

Year ended 31 December 2014

External revenue - sale of gold

45,156

-

-

-

45,156

Direct costs of production

(36,859)

-

-

-

(36,859)

Other operating and administrative costs

(8,172)

-

(897)

(5,300)

(14,369)

Segmental result - EBITDA

125

-

(897)

(5,300)

(6,072)

Total assets

13,506

60,778

86,628

1,947

162,859

Capital expenditure

1,249

17,377

942

7

19,575

 

The Kalsaka/Sega operating segment was discontinued during the year - details are provided in note 8.

 

Kalsaka/Sega

Yaoure

Baomahun

All other segments

Total

US$000

US$000

US$000

US$000

US$000

Year ended 31 December 2013

External revenue - sale of gold

56,798

-

-

-

56,798

Direct costs of production

(49,822)

-

-

(175)

(49,997)

Other operating and administrative costs

(8,750)

-

-

(5,619)

(14,369)

Segmental result - EBITDA

(1,774)

-

-

(5,794)

(7,568)

Total assets

84,635

43,388

86,031

6,496

220,550

Capital expenditure

14,085

9,090

8,110

3

31,288

 

In 2014 the Group had two customers (2013: two).

2014

%

2013

%

Customer A

67

52

Customer B

33

48

 

The segmental result reported represents earnings before interest, tax, depreciation and amortisation (EBITDA) and excludes share option charges, which is the measure of segmental profit regularly reported to the Board of Directors. The accounting policies of the reporting segments are different from the Group's accounting policies as follows:

 

· Pre-commissioning income and expenditure at operating mines is not capitalised in the segmental results.

· Income is accrued for gold bullion on hand at the period end in segmental results and, accordingly, no stock is recognised for this item.

· The depreciation charge against segmental assets is based on a different total asset cost compared to the statutory accounts due to the fact that income and expenditure is not capitalised during the commissioning period. In addition, the total asset cost is depreciated from the commencement of mining operations.

 

 

4 SEGMENTAL REPORTING (continued)

 

A reconciliation of segmental revenue to the statutory financial statements is as follows:

2014

US$000

2013

US$000

Revenue for reportable segments

45,156

56,798

Change in accrued revenue for gold bullion stock at year-end

8,184

(4,395)

Revenue for statutory accounts - note 23

53,340

52,403

 

A reconciliation of EBITDA to loss for the year is as follows:

2014

US$000

2013

US$000

EBITDA for reportable segments

(6,072)

(7,568)

Depreciation and amortisation

(12,928)

(6,607)

Share option charge

(607)

(968)

Net interest payable

(673)

(1,205)

Loss on disposal of property, plant and equipment

-

82

Impairment of stock-pile

-

(3,172)

Margin on gold bullion stock at year-end

3,021

(1,210)

Impairment of deferred exploration and evaluation costs

-

(9,747)

Impairment of mine development and associated property, plant and equipment costs

 

-

 

(20,118)

Foreign exchange loss

(197)

(656)

VAT provision net of direct fees in year

-

(782)

Net assets disposed

(2,259)

-

Income tax

(85)

(153)

Loss for the year from continuing and discontinued operations

(19,800)

(52,104)

 

A reconciliation of segmental assets to the statutory financial statements is as follows:

2014

US$000

2013

US$000

Total assets for reportable segments

162,859

220,550

EBITDA capitalised during commissioning phase of mining operations

12,656

5,962

Differences in depreciation and amortisation

(195)

749

Impairment of non-current assets

(24,508)

(51,779)

Accrued revenue for gold bullion stock at year-end

-

1,210

Total assets

150,812

176,692

Geographic information

 

Burkina Faso

Côte d'Ivoire

Sierra Leone

UK

Other

Total

US$000

US$000

US$000

US$000

US$000

US$000

Year ended 31 December 2014

Revenue

53,119

-

-

-

221

53,340

Non-current assets

-

46,972

86,259

113

-

133,344

Year ended 31 December 2013

Revenue

52,403

-

-

-

-

52,403

Non-current assets

18,711

29,830

85,672

154

477

134,844

 

All assets of the Burkina Faso segment are shown within the disposal Group held for sale; accordingly none are included in the non-current assets of the Group.

5

LOSS PER SHARE

2014

2013

The calculation of the basic and diluted loss per share is based on the following data:

US$000

US$000

Loss for the purposes of loss per share (net loss for the year attributable to equity holders of the parent)

Continuing operations

(7,908)

(11,054)

Discontinued operations

(7,824)

(36,042)

Total loss for the year attributable to owners of the parent

(15,732)

(47,096)

Number of shares

Weighted average number of ordinary shares for the year ('000's)

298,884

173,086

Effect of share options in issue 1

-

-

Weighted average for the purposes of diluted loss per share ('000's)

298,884

173,086

 

1 None of the share options in issue are dilutive at the current share price.

 

 

6

INTANGIBLE ASSETS

 

 

 

Exploration and mining rights

US$000

Deferred exploration and evaluation costs

US$000

 

 

Total

US$000

COST

At 1 January 2013

56,548

70,414

126,962

Additions

-

22,253

22,253

Impairment

-

(9,747)

(9,747)

Transfer to property, plant and equipment

(26,326)

4,206

(22,120)

At 31 December 2013

30,222

87,126

117,348

Additions

5

18,034

18,039

Reclassification to assets held for sale

(6,033)

-

(6,033)

At 31 December 2014

24,194

105,160

129,354

AMORTISATION

At 1 January 2013

6,849

-

6,849

Charge for the year

277

-

277

At 31 December 2013

7,126

-

7,126

Charge for the year

844

-

844

Reclassification to assets held for sale

(6,033)

-

(6,033)

At 31 December 2014

1,937

-

1,937

NET BOOK VALUE

At 31 December 2014

22,257

105,160

127,417

At 31 December 2013

23,096

87,126

110,222

At 1 January 2013

49,699

70,414

120,113

 

Included above is an amount of US$81.3m in relation to the Baomahun Gold Project. A further US$4.9m is included within Property Plant and Equipment in Note 7 relating to Baomahun. These amounts are recoverable through the exploitation or sale of the project. In order to recover this amount through exploitation significant additional funds would be required to construct an operating mine.

 

Also included above is US$46.1m in relation to the Yaoure Gold Project. A further US$0.9m is included within Property Plant and Equipment in Note 7 relating to Yaoure. Yaoure faces the same risk as described above for Baomahun.

 

7

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

Mining, development and associated property, plant and equipment cost

US$000

Motor vehicles, office equipment, fixtures & computers

US$000

 

 

 

Total

US$000

 

COST

 

 

At 1 January 2013

87,563

7,353

94,916

Additions

8,854

181

9,035

Impairment

(20,118)

-

(20,118)

Business combination

-

709

709

Transfer from/(to) intangible assets

22,157

(37)

22,120

Disposals

(101)

(98)

(199)

At 31 December 2013

98,355

8,108

106,463

Additions

1,492

44

1,536

Disposals

(20,472)

(822)

(21,294)

Reclassification to assets held for sale

(42,429)

(4,782)

(47,211)

At 31 December 2014

36,946

2,548

39,494

DEPRECIATION

At 1 January 2013

65,360

5,174

70,534

Charge for the year

13,170

592

13,762

Disposals

(10)

(31)

(41)

At 31 December 2013

78,520

5,735

84,255

Charge for the year

10,134

767

10,901

Disposals

(19,276)

(677)

(19,953)

Reclassification to assets held for sale

(38,095)

(3,541)

(41,636)

At 31 December 2014

31,283

2,284

33,567

NET BOOK VALUE

At 31 December 2014

5,663

264

5,927

At 31 December 2013

19,835

2,373

22,208

At 1 January 2013

22,203

2,179

24,382

 

  

8 DISCONTINUED OPERATIONS

In August 2014 the company announced the cessation of mining operations at the Kalsaka/Sega gold project in Burkina Faso. One subsidiary, Seguenega Mining SA, was placed into liquidation on 9 December 2014 and has been deconsolidated at that date. The remaining controlled subsidiaries have been classified as held for sale as disclosed in note 9.

 

On 1 September 2014 the assets of ADS (Liberia) Inc were sold and the company was placed into formal dissolution on 20 October 2014.

 

As at 31 December 2013 these reporting segments were not discontinued or classified as held for sale, accordingly the comparative consolidated statement of comprehensive income has been represented to show the discontinued operations separately from the continuing operations.

 

2014

2014

2014

2013

2013

2013

Burkina Faso

Liberia

Total

Burkina Faso

Liberia

Total

US$000

US$000

US$000

US$000

US$000

US$000

a) Net assets disposed

Property, plant and equipment

1,196

-

1,196

-

-

-

Inventories

15,577

-

15,577

-

-

-

Other receivables

8,641

-

8,641

-

-

-

Cash and cash equivalents

49

-

49

-

-

-

Total assets

25,463

-

25,463

-

-

-

Trade and other payables

(25,211)

(63)

(25,274)

-

-

-

Provisions

(477)

-

(477)

-

-

-

Total liabilities

(25,688)

(63)

(25,751)

-

-

-

Non-controlling interest recycled on disposal

2,547

-

2,547

-

-

-

Net assets disposed

2,322

(63)

2,259

-

-

-

b) Results of discontinued operations

Revenue

53,119

221

53,340

52,403

-

52,403

Costs of sales

(54,071)

(9)

(54,080)

(55,651)

(405)

(56,056)

Gross (loss)/profit

(952)

212

(740)

(3,248)

(405)

(3,653)

Other operating costs

(5,110)

(1,284)

(6,394)

(8,933)

(466)

(9,399)

Operating loss

(6,062)

(1,072)

(7,134)

(12,181)

(871)

(13,052)

Finance income

58

-

58

68

-

68

Finance costs

(144)

-

(144)

(447)

-

(447)

Loss before taxation

(6,148)

(1,072)

(7,220)

(12,560)

(871)

(13,431)

Income tax

(85)

-

(85)

(153)

-

(153)

Loss after tax before impairment charge

(6,233)

(1,072)

(7,305)

(12,713)

(871)

(13,584)

Impairment charge

(2,320)

-

(2,320)

(27,271)

-

(27,271)

Net loss for the year

(8,553)

(1,072)

(9,625)

(39,984)

(871)

(40,855)

Net assets disposed

(2,322)

63

(2,259)

-

-

-

Net loss for the year

(8,553)

(1,072)

(9,625)

(39,984)

(871)

(40,855)

Loss on discontinued operations

(10,875)

(1,009)

(11,884)

(39,984)

(871)

(40,855)

 

c) The consolidated statement of cash flows includes the following amounts related to discontinued operations

2014

2013

Total

Total

US$000

US$000

Operating activities

(1,672)

15,199

Investing activities

(1,191)

(14,017)

Financing activities

-

19

Net cash utilised in discontinued operations

(2,863)

1,201

 

9 DISPOSAL GROUP HELD FOR SALE

The Burkinabe subsidiaries that remain in the control of the Company have been presented as a disposal group held for sale following the commitment of the Company's Board, on 4 December 2014, to sell the operations. The subsidiaries held for sale are Kalsaka Mining SA, Cluff Gold Sega Sarl and Cluff Mining Burkina Sarl. Efforts to sell the disposal group have commenced, and a sale is expected within 12 months. The disposal group has been treated as a discontinued operation and included in note 8.

 

A provision totalling US$2.3m has been made against the net assets of the disposal group due to uncertainty concerning full recovery of some amounts, equally the Company has no requirement to compensate for any shortfall with regard to liabilities, accordingly assets and liabilities are considered to total the same amount.

 

At 31 December 2014, the disposal group comprised the following assets and liabilities:

 

Assets of disposal group held for sale

2014

US$000

Property, plant and equipment

5,575

Inventory

1,744

Other receivables and recoverable taxes

3,173

Cash and cash equivalents

3,014

13,506

Liabilities of disposal group held for sale

Trade and other payables

10,063

Provisions

3,443

13,506

 

There are no cumulative income or expenses included in other comprehensive income relating to the disposal group.

 

 

10 LITIGATION

Cote d'Ivoire

 

In February 2011 the Company received a proposal for additional costs sustained by the mining contractor at the heap leach mining operations at Yaoure totalling US$9.2m. An updated claim was made in June 2011 totalling a further US$5.4m. Further claims for additional charges and interest were made in December 2013 and in December 2014 for a total claim of US$36.4m.

 

Whilst the situation remains unresolved, the Company has received external advice that confirms that the current provision of US$1.0m (included in accruals) is, in the opinion of the Directors, the maximum payable under the terms of the contract.

 

The terms of the contract clearly state that the rates set out therein shall apply regardless of the difficulty in performing the works under the contract, such that the majority of the additional costs claimed cannot be recovered under the contract. The continued addition of cumulative interest charges to the claim is also completely without merit.

 

Burkina Faso

 

On 4 August 2014 the Company's subsidiary Seguenega Mining SA received a suspension of works notice from the mining contractor for the Kalsaka/Sega gold project in Burkina Faso due to none payment of invoices. The mining contractor initiated preliminary legal proceedings in Burkina Faso and Cote d'Ivoire claiming joint and several liability against the Company for the debts of the subsidiary totalling approximately US$18.0m (at the year-end exchange rate) plus damages. The total amount of unpaid invoices is disputed by Seguenega Mining SA. The court appointed liquidator has stated the total debt due of Seguenega Mining SA, to the contractor, to be US$14.4m (7.8 billion West African CFA Franc).

 

The Company has no contractual responsibility for the debts of Seguenega Mining SA, which was placed into liquidation on 9 December 2014, and has not provided a parent company guarantee. The Company has received detailed legal advice that the Company is not liable for the debts of its subsidiary and the legal action is considered highly unlikely to succeed or have any recourse to the Company. As the possibility of a transfer of benefits is considered to be remote no provision has been made and it does not meet the definition of a contingent liability in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets.

 

Subsequent to the year end the liquidator of Seguenega Mining SA commenced payments to outstanding creditors, including partial payment of the outstanding balance due to the mining contractor.

 

11 EVENTS AFTER THE REPORTING PERIOD

On 21 January 2015 the Company announced the placement of 91,250,000 ordinary shares of 1p at 16p. The placement was subject to shareholder approval which was sought and received at the General Meeting held on 6 February 2015. Following the placing of these shares the Company had 420,386,077 ordinary shares of 1p in issue.

 

 

 


[i] A junior miner is defined here as an explorer/developer or a producer with FY14 production of

[ii] See NI 43-101 compliant technical report entitled, 'Technical Report and Preliminary Economic Assessment of the Yaoure Gold Project, Côte d'Ivoire', dated 25 April 2014

[iii] See press release entitled, 'Completion of drilling campaign at Yaoure Gold Project', dated 21 October 2014

[iv] See article by MinEx Consulting in Mining Journal, August 2014

[v] See reference i.

[vi] See NI 43-101 compliant technical report entitled, 'Feasibility Study of the Baomahun Project in Sierra Leone NI 43-101 Technical Report', dated 28 June 2013

[vii] See press release entitled, 'Results of first phase of Baomahun optimisation work', dated 30 January 2014

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BXGDSRUGBGUD
Date   Source Headline
18th Apr 20161:28 pmRNSForm 8.3 - Perseus Mining Limited
18th Apr 201611:45 amRNSForm 8.3 - Perseus Mining Limited
18th Apr 201611:27 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
18th Apr 201610:54 amRNSSCHEME OF ARRANGEMENT BECOMES EFFECTIVE
18th Apr 201610:12 amRNSForm 8.5 (EPT/NON-RI)
18th Apr 20169:23 amRNSForm 8.3 - Perseus Mining Ltd
18th Apr 20167:30 amRNSSuspension - Amara Mining Plc
15th Apr 201611:59 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
15th Apr 201611:58 amRNSCOURT SANCTION OF SCHEME ARRANGEMENT
15th Apr 201611:46 amRNSForm 8.3 - Perseus Mining Limited
14th Apr 20161:34 pmRNSForm 8.5 (EPT/RI) - Amara Mining PLC
14th Apr 201611:50 amRNSForm 8.3 - Perseus Mining Limited - Replacement
14th Apr 201611:42 amRNSForm 8.3 - Perseus Mining Limited
14th Apr 201610:33 amRNSForm 8.5 (EPT/NON-RI) - Amara Mining plc
13th Apr 201611:59 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
13th Apr 201611:42 amRNSForm 8.3 - Perseus Mining Limited
12th Apr 201611:59 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
12th Apr 201611:44 amRNSForm 8.3 - Perseus Mining Ltd
11th Apr 20164:53 pmRNSForm 8.3 - Amara Minig
11th Apr 201612:01 pmRNSForm 8.3 - Perseus Mining Limited
11th Apr 201611:08 amRNSHolding(s) in Company
11th Apr 201610:56 amRNSForm 8.3 - [Amara Mining Plc]
11th Apr 201610:24 amRNSForm 8.5 (EPT/NON-RI) - Amara Mining plc
11th Apr 20169:07 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
8th Apr 20168:00 pmEQSDGAP-Regulatory: Form 8.3 - Amara Mining PLC
8th Apr 20161:25 pmRNSRESULTS OF COURT AND GENERAL MEETING
8th Apr 20161:20 pmRNSForm 8.3 - Amara Mining PLC
8th Apr 201611:57 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
8th Apr 201611:56 amRNSForm 8.3 - Perseus Mining Limited
8th Apr 201610:57 amRNSForm 8.3 - [Amara Mining Plc]
8th Apr 201610:56 amRNSHolding(s) in Company
7th Apr 20161:19 pmRNSForm 8.3 - Amara Mining PLC
7th Apr 201611:56 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
6th Apr 20162:32 pmRNSForm 8.3 - Amara Mining PLC
6th Apr 201611:31 amRNSForm 8.3 - Perseus Mining Limited
6th Apr 20169:46 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
5th Apr 20161:56 pmRNSForm 8.3 - Perseus Mining Limited - Acorn Capital
5th Apr 20161:17 pmRNSForm 8.3 - Amara Mining PLC
5th Apr 20169:18 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
4th Apr 20163:03 pmRNSForm 8.3 - Amara Mining PLC
4th Apr 201611:43 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
4th Apr 20169:51 amRNSForm 8.5 (EPT/NON-RI) - Amara Mining plc
1st Apr 20165:29 pmRNSForm 8.3 - Amara Mining PLC
1st Apr 20163:31 pmRNSForm 8.3 - Perseus Mining Limited
1st Apr 201611:59 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC
1st Apr 201611:48 amRNSForm 8.3 - Perseus Mining Ltd
1st Apr 20167:00 amRNSForm 8.3 - Amara Mining PLC
31st Mar 201612:56 pmRNSForm 8.3 - Perseus Mining Ltd
31st Mar 201610:51 amRNSForm 8.5 (EPT/NON-RI) - Amara Mining plc
31st Mar 201610:49 amRNSForm 8.5 (EPT/RI) - Amara Mining PLC

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.