17 Sep 2008 07:00
ο»Ώ
For immediate release 17 SeptemberΒ 2008Β
Alkane Energy plcΒ
("Alkane", "the Group" or "the Company")
UnauditedΒ interimΒ results for theΒ half year toΒ 30Β June 2008
AlkaneΒ EnergyΒ plcΒ (AIM: ALK)Β theΒ profitableΒ alternativeΒ energyΒ companyΒ thatΒ operates environmentally friendly power generation plants using coal mine methane asΒ fuel,Β today announces its unaudited interim results for the six months to 30 June 2008.
Highlights
Good progress inΒ UKΒ business capitalising onΒ buoyantΒ energy pricesΒ
Robust performance from generationΒ portfolio
Total installed capacity increasedΒ 17% to 20MWΒ equivalent
2.9MW of new capacity installed atΒ MansfieldΒ and Warsop
Continued growth inΒ powerΒ sales with 43 million kWh (2007 H1: 39 million kWh)
New gas well drilledΒ atΒ MansfieldΒ supplying gas for generators
Successful application in 13thΒ Onshore UKΒ Licensing Round
Β
4 new blocks containing 6 abandoned coal mines
Financial HighlightsΒ
Β£1,245,000 of cash generated from operating activities (2007 H1 : Β£193,000)
SalesΒ upΒ 10.4%Β toΒ Β£2,604,000 (2007Β H1: Β£2,359,000)
CMM profits up 56% to Β£863,000Β (2007 H1: Β£552,000)
Profit attributable to equity holders Β£522,000Β (2007Β H1:Β Β£310,000)
Basic earnings per shareΒ up toΒ 0.57pΒ (2007 H1:Β 0.34p)
Net funds of Β£446,000 (2007: net debt Β£491,000)
Commenting on theΒ interimΒ results, Chief Executive, Dr.Β Cameron Davies, said:
"I am pleased to report that Alkane'sΒ CMMΒ business continuesΒ to be profitable and highly cash generative. During theΒ firstΒ half of the year we made good progress on our development programme with the installation of 2.9MW of new generating capacity. In addition,Β we generated a record 43 million kilowatt hours of electricity at an average price in H1 of Β£46/MWh, principally set by contracts signed in September 2007 before the recent rapid rise in prices. We have recently signedΒ threeΒ forward contracts at substantially higher pricesΒ betweenΒ Β£73/MWh andΒ Β£81/MWh for aroundΒ 50% of our output. In this positiveΒ businessΒ environment weΒ look forward to the futureΒ of the companyΒ with added confidence."
For more information please contact:
|
Alkane Energy plc Dr.Β Cameron Davies, CEO Steve Goalby, Finance Director |
Tel: 020 7466 5000 (Today) Tel: 01623 827927Β |
|
Brewin Dolphin Investment Banking Andrew Emmott |
Tel: 0845 270 8610 |
|
Buchanan Communications Dr. Ben Willey, Partner Miranda Higham, Associate |
Tel: 020 7466 5000 (Today) |
CHAIRMAN'S STATEMENT
Introduction
Alkane increased its turnover in the first half of 2008 to Β£2,604,000 compared with Β£2,359,000 in the first half of 2007. Profit attributable to equity holders was Β£522,000 in the period compared with Β£310,000 for the same period in 2007.
Our power plants generatedΒ 43Β million kilowatt hours of electricity during the first half withΒ excellentΒ availability.Β Our direct gas salesΒ wereΒ 5Β million cubic metres ofΒ coal mineΒ methaneΒ (CMM)Β to local customers in Yorkshire and theΒ East Midlands.Β Β Alkane'sΒ methaneΒ plants have anΒ advantage overΒ other alternative energy sources as their output isΒ more predictable. OnΒ the basis of available powerΒ output,Β Alkane's 20MW installed capacity is equivalentΒ toΒ aΒ 55MWΒ wind farm.
IncreasedΒ cash flowΒ from the newΒ generation capacity, andΒ the availability of lease financing,Β have increased our cashΒ and cash equivalentΒ resources to Β£2,483,000,Β compared withΒ Β£1,446,000Β at 30 June 2007. These resources will be invested in our project development programme.Β
Our 13thΒ Onshore Licensing RoundΒ application wasΒ veryΒ successful as we wereΒ awarded 4 out of the 5 blocksΒ for whichΒ we applied,Β coveringΒ 6Β mines in theΒ East Midlands.
As gas prices are now at very high levelsΒ and onshore reserves are therefore increasingly valuable, weΒ haveΒ retainedΒ expertΒ consultants to evaluateΒ the potential for Coal Bed MethaneΒ (CBM or Coal Seam Methane)Β production within our licence areasΒ which couldΒ provide additional new revenueΒ streams in the longer term.
Financial OverviewΒ
Revenue for the first half of 2008 increased by 10% to Β£2,604,000 compared with Β£2,359,000 in H1 2007. The return on Group operations including non-recurring costs was Β£316,000 compared with Β£116,000 in 2007. The core CMM business produced an operating profit of Β£863,000 an increase of 56% on last year (before non-recurring costs, loss on deemed disposal and share of loss of associate).
Net cash flows from operating activitiesΒ were Β£1,245,000Β reflecting the strong operating performance of the CMM business, compared withΒ Β£193,000 in H1 2007.
Net funds at 30 June 2008 stood at Β£446,000 (30 June 2007: net debt of Β£491,000) whilst the balance of cash and cash equivalents was Β£2,483,000 (30Β JuneΒ 2007: Β£1,446,000).
The Group's adjusted profit before tax was Β£470,000 (2007: Β£620,000), comprising profit of Β£945,000 from the CMM business (2007: Β£654,000), an increase of 44.5%, and a loss of Β£475,000 from Pro2 (2007: loss Β£34,000). The adjusted profit before tax is calculated after adding back:
Non-recurring costs in respect of abortive corporate transactions of Β£72,000Β (2007: Β£222,000);
Non-recurring external costs of the transition to IFRS in 2007Β ofΒ Β£60,000;
Goodwill of Β£66,000 in respect of the external business of Alkane Services LimitedΒ whichΒ was written off in 2007;
A deemed loss on disposal in 2007 of Β£120,000 relating to the reduction of the Company's holding in Pro2;
and after deducting:
AnΒ exchange gain of Β£145,000 on the loans made to Pro2Β and on euro-denominated bank balancesΒ (2007: Β£nil);Β and
The sale of a non-core licence for Β£185,000 in 2007.
The reported profit before tax for the period is Β£543,000 (2007: Β£337,000).
The increase inΒ CMMΒ revenue is due to higher volumeΒ in theΒ UKΒ whereΒ electricity salesΒ wereΒ up byΒ 11.7%Β as a result of the installation of new capacity. Revenue per MWh of electricity sold inΒ H1 2008 wasΒ Β£49,Β compared withΒ Β£47Β in H1 2007. These average prices include revenue from the Climate Change Levy (CCL), which is classed by the EU as state aid and will not continue after 1 November 2008, the end of its five year exemption term. Forward electricity contracts, excluding CCL exemption, are currently trading atΒ Β£79/MWh for 2009 andΒ Β£74/MWh for 2010. It is expected that higher prices will more than compensate for the loss of CCL related revenue. Alkane's gas sales were lower in the period by 17% due to a maintenance shutdown of the Yorkshire Electricity gridΒ which affectedΒ Wheldale.
Pro2 inΒ GermanyΒ continues to grow its revenue, withΒ sales of Β£12.0m in H1 2008Β compared withΒ Β£7.9mΒ in H1 2007. However costs have increased as the company has built upΒ resources in orderΒ toΒ increase sales intoΒ the international market as the GermanΒ biogasΒ market has contracted. This hasΒ resulted in an increased loss, of which Alkane's share is Β£475,000Β compared withΒ Β£34,000 at the same stage in 2007. Pro2's renewable energy business is biased towards the second half, andΒ weΒ expectΒ thatΒ as in previous yearsΒ Pro2 willΒ perform well over the full year.
Operations Review
Mine Gas Plants
Alkane has a portfolio ofΒ 11Β containerised electricity generation plantsΒ and 2 gas supply plants operating in theΒ UKΒ andΒ Germany.Β Β AtΒ Mansfield,Β aΒ second gas well was completed and a third generator (1.55MW) wasΒ installed. TheΒ total gas andΒ installedΒ electricity capacityΒ atΒ MansfieldΒ is nowΒ equivalent toΒ 5.25MW, our largestΒ alternativeΒ energy productionΒ site.Β Β Β At Warsop, aΒ second 1.35MW generator was installedΒ bringing total export capacity to 2.7MW. As a result of thisΒ increased capacityΒ our electricity sales continued to rise and wereΒ 10.2% higher than in the first half of 2007.
We have recently signedΒ three forwardΒ electricity sales contractsΒ at Β£81/MWhΒ forΒ Mansfield 3Β (covering theΒ 6Β months fromΒ 1Β OctoberΒ 2008);Β Β£73/MWhΒ forΒ BevercotesΒ (12 monthsΒ fromΒ 1Β AprilΒ 2009); and Β£75/MWh for Sherwood and Whitwell (9 months from 1Β AprilΒ 2009)Β which compare with an average of Β£46/MWhΒ forΒ all sites in the first half ofΒ 2008.
Alkane'sΒ total generating and gas supply capacityΒ has now reached the milestone of 20MW and new projects shouldΒ increase this furtherΒ in 2009.
The CompanyΒ intendsΒ to install a fourth generator at Bevercotes, which is currently in the planning application stage, with other projects continuing in the overall planning and development process. As part of this, a borehole was drilled into an old mine inΒ South WalesΒ in August andΒ itΒ is currently being tested for gas and water levels.
Alkane's negative carbon footprint as a result of capture and use ofΒ methaneΒ emissions is now equivalent to removingΒ 280,000Β averageΒ cars from theΒ UK'sΒ roads annually. Our power generation output is equivalent toΒ supplying around 25,000Β domestic customersΒ with electricity.Β
The verification processΒ to gainΒ value for ourΒ emissionsΒ credits is making slower progress than we expectedΒ due to changes in the voluntary emissions market inΒ EuropeΒ but we continue to push for accreditation of these potentially valuable assets.
German CMM
The Joarin power plant continued to generate steadily at around 1MW output andΒ producesΒ a small profit. A second well location to access identified gas reserves is currently being researched byΒ independent mining engineering consultants at the Fraunhofer Institute inΒ Oberhausen.
Pro2Β Anlagentechnik
Pro2,Β Alkane'sΒ 38% owned associateΒ company,Β increased its turnover in the first half toΒ Β£12.0Β million. ItΒ has aΒ full order bookΒ forΒ 2008 andΒ has alreadyΒ a large order book forΒ delivery inΒ 2009. DueΒ to investment inΒ extra production capacity,Β new international markets andΒ theΒ seasonal natureΒ of power plantΒ salesΒ inΒ Europe,Β the companyΒ was loss makingΒ in the first half.
The German renewable energy law was amended in June 2008 with additional feedstock allowances and premium prices to encourage the use of farm, food and other bio-waste as well as cropped biomass in the production of biogas. After a difficult year for the industry the German biogas sector looks set to grow again from 1 January 2009 when the new renewable energy tariffs take effect.
Outlook
InΒ the first halfΒ 2008, ourΒ electricityΒ generation and gas supply operationsΒ have demonstrated their potential with good growth in profits and strong cash generation.
Alkane'sΒ future prospects areΒ encouraging, as electricity prices continueΒ to rise andΒ output from 50%Β ofΒ ourΒ plants are already signed up on contracts at prices substantiallyΒ higher thanΒ thoseΒ currently in place. The medium term outlook isΒ positiveΒ with the forward electricity price curve remaining high atΒ aroundΒ Β£80/MWhΒ up to 2010Β andΒ with Alkane's ownΒ existingΒ gas reservesΒ becoming more valuable, whilstΒ givingΒ the companyΒ the advantage of low fuel input costs.Β
Electricity prices coupled with existing operational sites and theΒ Group's undeveloped projectΒ pipeline gives Alkane good visibility on futureΒ growth. The balance sheet is strong,Β with net funds and good cash generation giving the capability to continueΒ investmentΒ in new sites andΒ additionalΒ generating capacity.
In closing, I would like to thank my colleagues for their hard work and dedication.Β
John Lander
Chairman
Β Β
GROUP INCOME STATEMENT
for the 6 months ended 30 June 2008
|
For the six |
Β For the six |
||
|
months ended |
months ended |
||
|
30 June |
30 June |
||
|
2008 |
2007 |
||
|
Unaudited |
Unaudited |
||
|
Notes |
Β£'000 |
Β£'000 |
|
|
Revenue |
2,604 |
2,359 |
|
|
Cost of sales |
(826) |
(810) |
|
|
Gross profit |
1,778 |
1,549 |
|
|
Administrative expenses |
(915) |
(997) |
|
|
Non-recurring costs |
3 |
(72) |
(282) |
|
Loss on deemed disposal |
- |
(120) |
|
|
Share of loss of associate |
(475) |
(34) |
|
|
Return on Group operations |
316 |
116 |
|
|
Other operating income |
30 |
58 |
|
|
Profit on sale of licence |
- |
185 |
|
|
Impairment of goodwill |
- |
(66) |
|
|
Profit on activities before finance income/(costs) |
346 |
293 |
|
|
Finance income |
139 |
131 |
|
|
Exchange gain arising from financing |
145 |
- |
|
|
Finance costs |
(87) |
(87) |
|
|
Net finance income |
197 |
44 |
|
|
|
|||
|
Profit before tax |
4 |
543 |
337 |
|
TaxΒ |
5 |
(21) |
(27) |
|
Profit for the period attributable to equity holders of the parent |
522 |
310 |
|
|
Earnings per share |
|||
|
Basic, for profit for the period attributable to equity holders of the parent |
6 |
0.57p |
0.34p |
|
Diluted, for profit for the period attributable to equity holders of the parent |
6 |
0.56p |
0.33p |
|
The earnings per ordinary share calculation represents total and continuing results. |
Β Β GROUP BALANCE SHEET
at 30 June 2008
|
30 June |
30 JuneΒ |
31 DecemberΒ |
||
|
2008 |
2007Β |
2007Β |
||
|
Unaudited |
UnauditedΒ |
AuditedΒ |
||
|
Notes |
Β£'000 |
Β£'000 |
Β£'000 |
|
|
NON-CURRENT ASSETS |
||||
|
Property, plant and equipment |
7 |
5,291 |
3,334 |
3,888 |
|
Gas assets |
8 |
3,754 |
3,352 |
3,315 |
|
Investments accounted for using the equity method |
3,495 |
3,070 |
3,691 |
|
|
12,540 |
9,756 |
10,894 |
||
|
CURRENT ASSETS |
||||
|
Inventories |
101 |
78 |
101 |
|
|
Trade and other receivables |
3,019 |
3,656 |
3,130 |
|
|
Other financial assets |
350 |
350 |
350 |
|
|
Cash and short-term deposits |
2,133 |
1,096 |
1,750 |
|
|
5,603 |
5,180 |
5,331 |
||
|
TOTAL ASSETS |
18,143 |
14,936 |
16,225 |
|
|
CURRENT LIABILITIES |
||||
|
Trade and other payables |
(2,282) |
(895) |
(1,371) |
|
|
Financial liabilities |
(412) |
(304) |
(315) |
|
|
Provisions |
(6) |
(4) |
(3) |
|
|
(2,700) |
(1,203) |
(1,689) |
||
|
NON-CURRENT LIABILITIES |
||||
|
Financial liabilities |
(1,625) |
(1,633) |
(1,473) |
|
|
Provisions |
(1,459) |
(1,550) |
(1,519) |
|
|
(3,084) |
(3,183) |
(2,992) |
||
|
TOTAL LIABILITIES |
(5,784) |
(4,386) |
(4,681) |
|
|
NET ASSETS |
12,359 |
10,550 |
11,544 |
|
|
EQUITY |
||||
|
Share capital |
10 |
463 |
460 |
460 |
|
Share premiumΒ |
33,318 |
33,259 |
33,259 |
|
|
Cumulative translation adjustment |
235 |
- |
113 |
|
|
Other reserves |
107 |
97 |
107 |
|
|
Retained losses |
(21,764) |
(23,266) |
(22,395) |
|
|
TOTAL EQUITY |
12,359 |
10,550 |
11,544 |
Β Β GROUP STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2008
|
Attributable to equity holders of the parent |
|||||||
|
Issued |
Share |
Translation |
Other |
Retained |
Total |
||
|
capital |
premium |
of foreignΒ |
reserves(1) |
earnings |
equity |
||
|
operations |
|||||||
|
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
||
|
At 1 January 2008 |
460 |
33,259 |
113 |
107 |
(22,395) |
11,544 |
|
|
Foreign currency translation |
- |
- |
122 |
- |
109 |
231 |
|
|
Total income and expense for the period recognised directly in equity |
- |
- |
122 |
- |
109 |
231 |
|
|
Profit for the period |
- |
- |
- |
- |
522 |
522 |
|
|
Total income and expense for the period |
- |
- |
122 |
- |
631 |
753 |
|
|
Issue of share capital |
3 |
59 |
- |
- |
- |
62 |
|
|
At 30 June 2008 (Unaudited) |
463 |
33,318 |
235 |
107 |
(21,764) |
12,359 |
|
|
At 1 January 2007 |
459 |
33,234 |
- |
81 |
(23,572) |
10,202 |
|
|
Foreign currency translation |
- |
- |
- |
5 |
(4) |
1 |
|
|
Total income and expense for the period recognised directly in equity |
- |
- |
- |
5 |
(4) |
1 |
|
|
Profit for the period |
- |
- |
- |
- |
310 |
310 |
|
|
Total income and expense for the period |
- |
- |
- |
5 |
306 |
311 |
|
|
Share-based payment |
- |
- |
- |
11 |
- |
11 |
|
|
Issue of share capital |
1 |
25 |
- |
- |
- |
26 |
|
|
At 30 June 2007 (Unaudited) |
460 |
33,259 |
- |
97 |
(23,266) |
10,550 |
|
Β (1)Β Other reserves comprise share-based payments.
Β Β
GROUP CASH FLOW STATEMENTΒ
for the six months ended 30 June 2008
|
For the six |
For the six |
||
|
months ended |
months ended |
||
|
30 June |
30 June |
||
|
2008 |
2007 |
||
|
Unaudited |
Unaudited |
||
|
Notes |
Β£'000 |
Β£'000 |
|
|
OPERATING ACTIVITIES |
|||
|
Profit before tax from continuing operations |
543 |
337 |
|
|
Adjustments to reconcile operating profit to net cash flows: |
|||
|
Depreciation and impairment of property, plant and equipment and gas assets |
281 |
247 |
|
|
Amortisation and impairment of intangible assets |
-Β |
66 |
|
|
Share-based payments expense |
-Β |
10 |
|
|
Profit on sale of licence |
-Β |
(185) |
|
|
Finance income |
(139) |
(131) |
|
|
Finance expense |
87 |
87 |
|
|
Loss on deemed disposal |
-Β |
120 |
|
|
Share of net loss of associate |
475Β |
34 |
|
|
Movements in provisions |
(57) |
- |
|
|
Decrease in trade and other receivables |
29 |
193 |
|
|
Increase in inventories |
-Β |
(31) |
|
|
Increase/(decrease) in trade and other payables |
17 |
(525) |
|
|
Income tax refunded/(paid) |
9 |
(29) |
|
|
NET CASH FLOWS FROM OPERATING ACTIVITIESΒ |
1,245 |
193 |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|||
|
Proceeds from sale of licence |
-Β |
185 |
|
|
Interest received |
198 |
93 |
|
|
Purchase of property, plant and equipment |
(855) |
(466) |
|
|
Purchase of gas assetsΒ |
(429) |
(145) |
|
|
NET CASH FLOWS USED IN INVESTING ACTIVITIES |
(1,086) |
(333) |
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|||
|
Issue of share capital |
62 |
26 |
|
|
Proceeds from sale and finance leaseback |
402 |
606 |
|
|
SaleΒ and finance leaseback rentals |
(153) |
(201) |
|
|
Interest paid |
(87) |
(86) |
|
|
NET CASH FLOWS FROM FINANCING ACTIVITIES |
224 |
345 |
|
|
Net increase in cash and cash equivalents |
383 |
205 |
|
|
Cash and cash equivalents at 1 January |
2,100 |
1,241 |
|
|
CASH AND CASH EQUIVALENTS AT 30 JUNE |
11 |
2,483 |
1,446 |
NOTES TO THE ACCOUNTS
1. CORPORATE INFORMATION
The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2008 were authorised for issue in accordance with a resolution of the directors on 16 September 2008.
Alkane Energy plc is a public limited company incorporated and domiciled inΒ EnglandΒ whose shares are publicly traded. The Company's registered number is 2966946.
The principal activities of the Group are described in Note 4.
Β
2. BASIS OF PREPARATION AND ACCOUNTING POLICIES
Basis of preparation
The interim condensed financial statements are unaudited and do not constitute statutory financial statements within the meaning of section 240 of the Companies Act 1985.
The interim condensed financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union. This report should be read in conjunction with the Group's Annual Report and Accounts 2007, which have been prepared in accordance with IFRSs as adopted by the European Union.
Accounting policies
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those presented in the Group's Annual Report and Accounts for the year ended 31 December 2007.Β
The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. There have been no significant changes in the bases upon which estimates have been determined compared to those applied at 31 December 2007, and no change in estimate has had a material effect on the current period. All significant estimates and judgements have been disclosed in the Group's Annual Report and Accounts for the year ended 31Β December 2007. Actual results may differ from these estimates.Β
These condensed consolidated interim financial statements have been prepared on the basis of IFRSs in issue that are effective or available for early adoption at the Group's annual reporting date as at 31 December 2008.
Β
3. NON-RECURRING COSTS
Β
The following table is an analysis of non-recurring costs:
|
SixΒ months |
Six months |
||
|
endedΒ 30 June |
endedΒ 30 June |
||
|
2008 |
2007 |
||
|
Unaudited |
Unaudited |
||
|
Β£'000 |
Β£'000 |
||
|
Corporate costs |
72 |
221 |
|
|
IFRS implementation costs |
- |
61 |
|
|
72 |
282 |
The corporate costs in 2008 and 2007 were incurred in respect of aborted corporate transactions. The IFRS implementation costs in 2007 refer to the external costs incurred in the transition from UK GAAP to IFRS.
4. SEGMENT INFORMATION
Business segments
The Group is comprised of the following business segments:
Extraction of gas from coal measures for power generation and burner tip use; and
Seasonality of operations
There is no significant seasonal nature to the Group's business of the extraction and use of gas. However manufacture and supply of equipment by the associated company Pro2 Anlagentechnik GmbH is biased towards the second half of the year, principally due to the effect of the German renewable energy law under which electricity prices available for equipment commissioned by customers fall on 1 January each year.
The following tables present revenue and profit information regarding the Group's business segments for the six months ended 30 June 2008 and 2007 respectively:
|
Six months ended 30 June 2008 (Unaudited) |
Continuing operations |
|||
|
Extraction of gas from coal measures |
Manufacture, supply, operate and maintain equipment |
Total |
||
|
Β£'000 |
Β£'000 |
Β£'000 |
||
|
Revenue |
||||
|
Revenue from external customers |
2,600 |
4 |
2,604 |
|
|
Inter-segment sales |
- |
121 |
121 |
|
|
Total revenue |
2,600 |
125 |
2,725 |
|
|
Depreciation |
(283) |
- |
(283) |
|
|
Results |
||||
|
Segment profit/(loss) |
1,038 |
(446) |
592 |
|
|
Corporate centre costs |
(270) |
|||
|
Corporate centre finance income |
221 |
|||
|
Profit before tax from continuing operations |
543 |
|||
|
Six months ended 30 June 2007 (Unaudited) |
Continuing operations |
|||
|
Extraction of gas from coal measures |
Manufacture,Β supply, operate and maintain equipment |
Total |
||
|
Β£'000 |
Β£'000 |
Β£'000 |
||
|
Revenue |
||||
|
Revenue from external customers |
2,308 |
51 |
2,359 |
|
|
Inter-segment sales |
- |
102 |
102 |
|
|
Total revenue |
2,308 |
153 |
2,461 |
|
|
Depreciation |
(255) |
- |
(255) |
|
|
Results |
||||
|
Β Segment profit/(loss) |
860 |
(136) |
724 |
|
|
Corporate centre costs |
(497) |
|||
|
Corporate centre finance income |
230 |
|||
|
Loss on deemed disposal |
(120) |
|||
|
Profit before tax from continuing operations |
337 |
|||
Β Β The following table compares total segment assets, total segment liabilities and segmental capital expenditure as at 30 June 2008 and as at the date of the last annual financial statements (31 December 2007).
|
30 June |
31 December |
|
|
2008 |
2007 |
|
|
Unaudited |
Audited |
|
|
Β£'000 |
Β£'000 |
|
|
Extraction of gas from coal measures |
12,566 |
10,322 |
|
Manufacture, supply, operate and maintain equipment |
154 |
125 |
|
Total segment assets |
12,720 |
10,447 |
|
Corporate centre |
666 |
778 |
|
Investment in associate |
3,590 |
3,691 |
|
Loan to associate |
1,573 |
1,612 |
|
Inter-segment adjustment |
(406) |
(303) |
|
Total consolidated assets |
18,143 |
16,225 |
|
Extraction of gas from coal measures |
(5,748) |
(4,551) |
|
Β Manufacture, supply, operate and maintain equipment |
(9) |
(9) |
|
Total segment liabilities |
(5,757) |
(4,560) |
|
Corporate centre |
(148) |
(186) |
|
Inter-segment adjustment |
121 |
65 |
|
Total consolidated liabilities |
(5,784) |
(4,681) |
|
Extraction of gas from coal measures |
2,123 |
1,457 |
|
Β Manufacture, supply, operate and maintain equipment |
- |
- |
|
Total capital expenditure |
2,123 |
1,457 |
Β
Geographical Segments
|
Six months ended 30 June 2008 (Unaudited)Β |
Continuing operations |
|||
|
United Kingdom |
ContinentalΒ Europe |
Total |
||
|
Β£'000 |
Β£'000 |
Β£'000 |
||
|
Revenue |
||||
|
Revenue from external customers |
2,463 |
141 |
2,604 |
|
|
Inter-segment sales |
121 |
- |
121 |
|
|
Total revenue |
2,584 |
141 |
2,725 |
|
|
Depreciation |
(249) |
(34) |
(283) |
|
|
Results |
||||
|
Segment profit/(loss) |
1,058 |
(466) |
592 |
|
|
Corporate centre costs |
(270) |
|||
|
Corporate centre finance income |
221 |
|||
|
Profit before tax from continuing operations |
543 |
|||
|
Six months ended 30 June 2007 (Unaudited) |
Continuing operations |
|||
|
United Kingdom |
ContinentalΒ Europe |
Total |
||
|
Β£'000 |
Β£'000 |
Β£'000 |
||
|
Revenue |
||||
|
Revenue from external customers |
2,242 |
117 |
2,359 |
|
|
Inter-segment sales |
102 |
- |
102 |
|
|
Total revenue |
2,344 |
117 |
2,461 |
|
|
Depreciation |
(221) |
(34) |
(255) |
|
|
Results |
||||
|
Segment profit/(loss) |
769 |
(45) |
724 |
|
|
Corporate centre costs |
(497) |
|||
|
Corporate centre finance income |
230 |
|||
|
Loss on deemed disposal |
(120) |
|||
|
Profit before tax from continuing operations |
337 |
|||
Β
The following table compares total segment assets, total segment liabilities and segmental capital expenditure as at 30 June 2008 and as at the date of the last annual financial statements (31 December 2007).
|
30 June |
31 December |
|
|
2008 |
2007 |
|
|
Unaudited |
Audited |
|
|
Β£'000 |
Β£'000 |
|
|
United Kingdom |
11,989 |
9,652 |
|
ContinentalΒ Europe |
731 |
795 |
|
Total segment assets |
12,720 |
10,447 |
|
Corporate centre |
666 |
778 |
|
Investment in associate |
3,590 |
3,691 |
|
Loan to associate |
1,573 |
1,612 |
|
Inter-segment adjustment |
(406) |
(303) |
|
Total consolidated assets |
18,143 |
16,225 |
|
United Kingdom |
(5,745) |
(4,514) |
|
ContinentalΒ Europe |
(12) |
(46) |
|
Total segment liabilities |
(5,757) |
(4,560) |
|
Corporate centre |
(148) |
(186) |
|
Inter-segment adjustment |
121 |
65 |
|
Total consolidated liabilities |
(5,784) |
(4,681) |
|
United Kingdom |
2,123 |
1,457 |
|
ContinentalΒ Europe |
- |
- |
|
Total capital expenditure |
2,123 |
1,457 |
5. TAXATION
Tax charge in the income statement
|
Six months |
Β Six months |
||
|
endedΒ 30 June |
endedΒ 30 June |
||
|
2008 |
2007 |
||
|
Unaudited |
Unaudited |
||
|
Β£'000 |
Β£'000 |
||
|
Current income tax: |
|||
|
Foreign tax |
(21) |
(29) |
|
|
UKΒ tax over provided in previous years |
- |
2 |
|
|
Tax charge in the income statement |
(21) |
(27) |
The tax charge for the period relates to our site in Germany and comprises advance payments to the German tax authorities of Β£32,000 for 2008, net of an Β£11,000 refund received that relates to prior years.
Β
6. EARNINGS PER SHARE
Basic earnings per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
The following reflects the income and share data used in the basic and diluted earnings per share computations:
|
Six months |
Six months |
||
|
ended Β 30 June |
endedΒ 30 June |
||
|
2008 |
2007 |
||
|
Unaudited |
Unaudited |
||
|
Β£'000 |
Β£'000 |
||
|
Net profit attributable to equity holders of the parent |
522 |
310 |
|
|
2008 |
2007 |
||
|
Basic weighted average number of ordinary shares |
92,146,067 |
91,803,720 |
|
|
Dilutive effect of share options |
977,006 |
1,326,979 |
|
|
Diluted weighted average number of ordinary shares |
93,123,073 |
93,130,699 |
There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of completion of these financial statements.
7. PROPERTY, PLANT AND EQUIPMENT
Β
Acquisitions and disposals
Β
During the six months ended 30 June 2008, the Group acquired assets with a cost of Β£1,542,000 (2007: Β£571,000). There were no disposals during the period (2007: nil).
SaleΒ and finance leaseback
During the six months ended 30 June 2008, the Group entered into a new lease agreement for an item of plant with a total cost of Β£451,000
8. GAS ASSETS
Acquisitions and disposals
During the six months ended 30 June 2008, the Group acquired assets with a cost of Β£581,000 (2007: Β£109,000). There were no disposals during the period (2007: nil).
9. CAPITAL COMMITMENTS
At 30 June 2008, the Group had the following capital commitments contracted for but not provided in the financial statements:
Β
Acquisition of property, plant and equipment Β£133,000 (30 June 2007: Β£75,000);
Acquisition of gas assets Β£334,000 (30 June 2007: Β£21,000).
10. SHARE CAPITAL
During the six months ended 30 June 2008 options over 678,422 ordinary shares were exercised in the respect of the savings related share option scheme.
11. ADDITIONAL CASH FLOW INFORMATION
Analysis of net funds/(net debt)
|
1 January 2008 |
Cash flow |
Other non-cash movements |
Exchange rate differences |
30 June 2008 |
|
|
Audited |
Unaudited |
||||
|
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Cash at bank and in hand |
1,750 |
349 |
- |
34 |
2,133 |
|
Liquid resources |
350 |
- |
- |
- |
350 |
|
Cash and cash equivalents |
2,100 |
349 |
- |
34 |
2,483 |
|
SaleΒ and finance leaseback |
(1,788) |
(249) |
- |
- |
(2,037) |
|
Net funds |
312 |
100 |
- |
34 |
446 |
|
Securities |
443 |
(115) |
- |
- |
328 |
|
Adjusted net funds* |
755 |
(15) |
- |
34 |
774 |
|
1 January 2007 |
Cash flow |
Other non-cash movements |
Exchange rate differences |
30 June 2007 |
|
|
Audited |
Unaudited |
||||
|
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Cash at bank and in hand |
946 |
205 |
(55) |
- |
1,096 |
|
Overdraft |
(168) |
- |
168 |
- |
- |
|
Liquid resources |
512 |
- |
(162) |
- |
350 |
|
Cash and cash equivalents |
1,290 |
205 |
(49) |
- |
1,446 |
|
SaleΒ and finance leaseback |
(1,532) |
(405) |
- |
- |
(1,937) |
|
Long-term loans |
(227) |
- |
227 |
- |
- |
|
Finance leases |
(2,096) |
- |
2,096 |
- |
- |
|
Net debt |
(2,565) |
(200) |
2,274 |
- |
(491) |
|
Securities |
555 |
- |
(72) |
- |
483 |
|
Adjusted net debt* |
(2,010) |
(200) |
2,202 |
- |
(8) |
\* This includes the effect of securities paid on finance lease transactions that are closely related to those items.
Other non-cash movements in 2007 relate to the non-consolidation of Pro2 now that it is reported as an associate.Β
Cash at bank and liquid resources are held in banks with a high quality credit rating.
12. RELATED PARTY TRANSACTIONS
Transactions entered into and trading balances outstanding at 30 June with related parties are as follows:
|
Β
|
Six months
|
Β
|
Six months
|
|
Β
|
ended
30 June
|
Β
|
ended
30 June
|
|
Β
|
2008
|
Β
|
2007
|
|
Β
|
Unaudited
|
Β
|
Unaudited
|
|
Β
|
Β£β000
|
Β
|
Β£β000
|
|
(a) Sales of good and services
|
Β
|
Β
|
Β
|
|
- Associate
|
23
|
Β
|
33
|
|
- A-TEC Anlagentechnik GmbH1
|
141
|
Β
|
117
|
|
|
164
|
Β
|
150
|
|
Β
|
Β
|
Β
|
Β
|
|
(b) Purchases of good and services
|
Β
|
Β
|
Β
|
|
- Associate
|
1,351
|
Β
|
252
|
|
- A-TEC Anlagentechnik GmbH1
|
97
|
Β
|
91
|
|
|
1,448
|
Β
|
343
|
|
Β
|
Β
|
Β
|
Β
|
|
(c) Period-end balances arising from sales/purchases of goods/services
|
30 June 2008
|
Β
|
30 June 2007
|
|
Β
|
Unaudited
|
Β
|
Unaudited
|
|
Β
|
Β£β000
|
Β
|
Β£β000
|
|
Receivables from related parties:
|
Β
|
Β
|
Β
|
|
- Associate
|
23
|
Β
|
145
|
|
- A-TEC Anlagentechnik GmbH1
|
10
|
Β
|
32
|
|
Payments to related parties:
|
Β
|
Β
|
Β
|
|
- Associate
|
1,354
|
Β
|
103
|
|
- A-TEC Anlagentechnik GmbH1
|
10
|
Β
|
26
|
Β
Outstanding balances arising from the sale and purchase of goods and services between related parties are unsecured and interest free.
|
(d) Loans to associate |
2008 |
2007 |
|
|
Β£'000 |
Β£'000 |
||
|
At 1 January |
3,086 |
3,446 |
|
|
Interest charged |
85 |
83 |
|
|
Interest received |
(143) |
(53) |
|
|
Exchange difference |
220 |
- |
|
|
At 30 June |
3,248 |
3,476 |
The loans to associate relate to Pro2 Anlagentechnik GmbH a 38.01% associate undertaking.
There are two loans:
A loan for β¬1,960,000 made in 2003, wholly repayable on 30 June 2013. Interest is charged at 8% per annum.
A loan for β¬3,000,000 made in 2005, wholly repayable by 30 June 2007. β¬1,000,000 was repaid in 2007 with an extension granted on the outstanding balance. Interest is charged at 3% per annum.
1Achim WΓΆrsdΓΆrfer, a director and shareholder of our associate company, Pro2 Anlagentechnik GmbH is also a director of A-TEC Anlagentechnik GmbH.
13. GENERAL NOTE
Copies of this interim report will be sent to registered shareholders and further copies will be available from the Company's registered office.
Β
Follow the stocks