We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAiq Limited Regulatory News (AIQ)

Share Price Information for Aiq Limited (AIQ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 3.00
Bid: 1.00
Ask: 5.00
Change: 0.00 (0.00%)
Spread: 4.00 (400.00%)
Open: 3.00
High: 3.00
Low: 3.00
Prev. Close: 3.00
AIQ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Jul 2021 07:00

RNS Number : 9884G
AIQ Limited
30 July 2021
 

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF EU REGULATION 596/2014.

30 July 2021

For Immediate Release

AIQ Limited

("AIQ" or the "Company" or, together with Alchemist Codes and Alcodes International, the "Group")

Interim Results

The Board of AIQ (LSE: AIQ) announces the Company's unaudited consolidated interim results for the six months ended 30 April 2021.

 

Summary

· As previously announced, the COVID-19 pandemic had a profound impact on Alchemist Codes Sdn Bhd ("Alchemist Codes") and the business model of its OctaPLUS e-commerce platform:

o Retailers transitioned to focus on direct-to-consumer online sales & marketing, which had a severe impact on OctaPLUS' affiliate marketing commission model

o Economic uncertainty resulted in customers delaying purchasing decisions for IT consultancy projects and government lockdown measures in Malaysia and Hong Kong prevented management meeting with potential customers and business contacts resulting in negligible sales activity

· The Board implemented a number of cost-cutting measures and initiated a strategic review to assess the viability of Alchemist Codes, which concluded post period:

o Divestment of certain e-commerce software and technology developed in-house by Alchemist Codes

o Focus on building the IT consultancy business of Alcodes International in Hong Kong

o Efficiency measures expected to generate savings of approximately £400,000 on an annualised basis

· Revenue for the six months to 30 April 2021 was £12,079 (H1 2020*: £25,409)

· Net loss for the period was £915,425 (H1 2020*: £612,993)

· Cash and cash equivalents at 30 April 2020 of £1.0 million (31 October 2020: £1.8 million)

* The six-month period to 30 April 2020 included approximately one month's operations of Alchemist Codes following the acquisition in March 2020.

 

Graham Duncan, Chairman of AIQ, said:

 

"As previously stated, the COVID-19 pandemic had a profound impact on Alchemist Codes, particularly given that the business was at a relatively early stage of development. Both the roll-out of its OctaPLUS e-commerce platform and its IT consultancy business were met with severe headwinds such that little progress could be made and sales activity during the period was negligible. As a result, and combined with the continued uncertainty over the post-pandemic economic recovery and market outlook, the Board undertook significant cost-cutting measures and a fundamental strategic review, which completed post period. We have taken steps to preserve cash while seeking to reposition the business by widening its focus beyond e-commerce. While it is early days, we have received some initial interest in the support we can provide for digital assets. The Board is closely monitoring the progress of the Group and will take further action if required."

Enquiries

AIQ Limited

c/o +44 (0)20 7618 9100

Graham Duncan, Chairman

 

 

 

VSA Capital Limited (Financial Adviser & Broker)

+44 (0)20 3005 5000

Andrew Raca (Corporate Finance)

 

 

 

Luther Pendragon (Financial PR)

+44 (0)20 7618 9100

Claire Norbury

 

 

Operational Review

 

As noted in the Group's final results announcement, the prolonged and multifaceted impact of the COVID-19 pandemic, which was compounded by Alchemist Codes being at a relatively early stage of development, resulted in negligible sales activity during the first half of the year to 30 April 2021. In particular, the forecast growth in registered users and customer spend on the OctaPLUS e-commerce platform did not materialise and the rate of commission from retailers was significantly below expectations. This reflected the impact of the pandemic on the OctaPLUS business model. The IT business in Malaysia continued to be subject to a series of strict government lockdowns - known as "movement control orders" (MCO) - as a result of the pandemic, including being prohibited from entering office premises, which restricted opportunities for management to meet physically with its customers, prospective customers and business partners. In addition, the economic downturn and uncertainty caused customers to delay purchasing decisions or reallocate resources.

 

Following the establishment of Alcodes International Limited ("Alcodes International"), a wholly-owned subsidiary of Alchemist Codes, in Hong Kong in July 2020, initial progress was made during the period in securing IT projects by leveraging the government grant schemes for IT solutions providers. This accounted for 69% of the Group's revenues for the six months to 30 April 2021, albeit an insignificant amount. 

 

Consequently, and combined with the continued significant uncertainty over the post-pandemic market recovery, in the results for the year to 31 October 2020, as announced on 30 April 2021, the Board recognised an impairment of goodwill and intangibles of £2.4 million from the investment in acquiring Alchemist Codes. The Board also undertook a series of cost-cutting measures and commenced a strategic review to determine the future of the business. This strategic review completed post period as described below.

 

Strategic review

 

The focus of the Board in its review was on preserving cash within the business whilst income levels remain depressed. This has resulted in decisions to cut costs, dispose of non-core activities and prioritise new sources of revenue. 

 

Summary of actions

· Divestment of certain e-commerce software and technology developed in-house by Alchemist Codes to Wepin Sdn Bhd ("Wepin") for RM200,000 (approximately £35,000), which completed on 28 May 2021. 

· Eight in-house developers from Alchemist Codes, along with six members of the sales team and administrative staff, are now employed by Wepin. 

· Charles Yong, CEO of Alchemist Codes, is now also employed by Wepin. Mr Yong remains an Executive Director of AIQ. 

· The OctaPLUS platform and a small team have been retained to develop the product and seek methods to monetise the registered user base. 

· Alcodes International, headquartered in Hong Kong, has seen initial sales (albeit still very low amounts) from IT consultancy projects. Executive Director Edwin Li, who is based in Hong Kong, will focus on building the IT consultancy business and look to expand it into other technology areas such as digital assets. 

· In addition to other reductions, total headcount of the Group has been cut by over 60% to 14 employees.  

· The Board and senior management have taken a voluntary cut of 20% in their fees, backdated from 1 May 2021.  

· As a result of these efficiency measures, the Group will recognise savings of approximately £400,000 on an annualised basis. 

 

Financial Review

 

Revenue for the six months to 30 April 2021 was £12,079, with sales being severely impacted by the pandemic as described above, compared with £25,409 for the first half of the previous year, a period which included an approximately one-month contribution from Alchemist Codes following the acquisition in March 2020. The majority of revenue during the period was based on the sale of software products and services, with a small contribution from cashback generated by OctaPLUS. Alcodes International contributed £8,383 with the remainder being generated by Alchemist Codes.

 

The Group recognised a gross loss for the period of £196,801 compared with a gross profit of £10,099 for the first half of the previous year. This was as a result of the lower revenue and the period to 30 April 2021 reflecting six months of operations of Alchemist Codes compared with approximately one month for the earlier period following the acquisition in March 2020.

 

Administrative expenses were £573,030 (H1 2020: £288,798) reflecting the inclusion of Alchemist Codes for the full six-month period against just one month in the comparative period of the prior year. The Group recognised losses on foreign exchange of £138,498 (H1 2020: gain £61,843) due to the weakness of the Malaysian Ringgit and Hong Kong Dollar against the Pound. However, the Group did not incur any transaction costs during the period compared with £406,070 in the first half of the prior year.

 

Operating loss was £908,329 (H1 2020: £622,926) with the increase reflecting the gross loss for the period offset by significant transaction costs in the prior period. Net finance costs were £7,096 compared with net finance income of £9,933 for the previous period. Consequently, loss before tax for the six months to 30 April 2021 was £915,425 (H1 2020: £612,993). The Group was not subject to taxation during the period or the first half of the prior year.

 

As a result of the greater net loss, the loss per share increased to 1.4 pence (H1 2020: 1.1 pence loss per share).

 

The Group had cash and cash equivalents of £1.0 million at 30 April 2021 (31 October 2020: £1.8 million; 30 April 2020: £3.2 million) and £0.7 million currently.

 

Current Trading and Outlook

 

Since period end, the Group has seen an increase in revenue run rate, albeit still very low amounts. The majority of the revenue continues to be generated by Alcodes International through the provision of IT solutions in Hong Kong. In addition, and as noted above, the Group has received approximately £35,000 in the second half of the year from the divestment of certain e-commerce software and technology.

 

Following the completion of the strategic review, the Group has commenced exploring opportunities for expanding its focus beyond e-commerce and to target potential customers in North Asia and Australia. The Group has received initial interest in its ability to provide digital asset support. While it is too early to determine if this strategy will be successful, any significant benefits would likely only be recognised from next year. The Board will update the market on these activities as appropriate in due course.

 

As a result, due to the impact of the pandemic in Malaysia in the first half and the early nature of the business in Hong Kong, the Group continues to anticipate that revenue for the year to 31 October 2021 will be lower than that for the year to 31 October 2020. The Board is closely monitoring the progress of the Group and will take further action to cut costs if required.

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 April 2021

 

 

 

 

 

Note

 

 

 

Six months ended

30 Apr 2021

Unaudited

£

 

 

Six months ended

30 Apr 2020

Unaudited

£

 

 

 

Year ended

31 Oct 2020

Audited

£

Revenue

7

 

12,079

25,409

154,649

Cost of sales

 

 

(208,880)

(15,310)

(143,268)

Gross (loss)/profit

 

 

(196,801)

10,099

11,381

 

Administrative expenses

 

 

(573,030)

(288,798)

(1,367,162)

Transaction costs

5

 

-

(406,070)

(380,495)

Impairment of intangible assets

 

 

-

-

(2,400,931)

Gain/(loss) on foreign exchange

 

(138,498)

61,843

(2,926)

Operating loss

 

 

(908,329)

(622,926)

(4,140,133)

 

 

 

 

 

 

Finance income

 

 

263

9,933

13,852

Finance costs

 

 

(7,359)

-

(4,306)

Loss before taxation

 

 

(915,425)

(612,993)

(4,130,587)

Taxation

 

 

-

-

493,000

Loss attributable to equity holders of the Company for the period

 

 

 

(915,425)

 

(612,993)

 

(3,637,587)

 

 

 

 

 

 

Other comprehensive income (as may be reclassified to profit

and loss in subsequent periods, net of taxes):

 

 

 

 

 

Exchange difference on translating foreign operations

 

 

30,223

(6,682)

(7,619)

Comprehensive income attributable to equity holders of the Company for the period

 

 

(885,202)

(619,675)

(3,645,206)

 

 

 

 

 

 

Loss per share - basic and diluted (£ per share)

 

8

 

(0.014)

(0.011)

(0.061)

 

The accompanying notes form an integral part of these consolidated financial statements.

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 April 2021

 

 

Note

 

 

30 Apr 2021

Unaudited

£

31 Oct 2020

Audited

£

Assets

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

 

 

184,995

204,684

Right-of-use assets

 

 

208,167

270,727

Intangible assets

6

 

 

-

-

Rental deposits

 

 

 

29,560

31,453

Total non-current assets

 

 

 

422,722

506,684

 

 

 

 

 

 

Current assets

 

 

 

 

 

Trade receivables

 

 

6,288

7,799

Prepayments and other receivables

 

 

46,241

61,660

Tax receivable

 

 

23,274

24,764

Cash and cash equivalents

 

 

 

1,022,585

1,827,379

Total current assets

 

 

 

1,098,388

1,921,602

Total assets

 

 

 

1,521,110

2,428,466

 

Equity and liabilities

 

 

 

 

 

Capital and reserves

 

 

 

 

 

Ordinary shares

9

 

 

647,607

647,607

Share premium

 

 

 

6,019,207

6,019,207

Foreign currency translation reserve

 

 

 

22,604

(7,619)

Accumulated losses

 

 

 

(5,710,896)

(4,795,471)

Total equity

 

 

 

978,522

1,863,724

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade payables

 

 

146,146

155,468

Accruals and other payables

 

 

183,675

136,573

Lease liabilities

 

 

91,036

94,012

Total current liabilities

 

 

 

420,857

386,053

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Lease liabilities

 

 

 

121,731

178,689

Total non-current liabilities

 

 

 

121,731

178,689

 

 

 

 

 

 

Total equity and liabilities

 

 

 

1,521,110

2,428,466

 

The accompanying notes form an integral part of these consolidated financial statements.

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 April 2021

 

 

 

 

 

Share

Capital

 

 

Share premium

 

Foreign currency translation reserve

 

 

Accumulated losses

 

 

 

Total equity

 

 

 

£

£

 

£

£

 

£

 

 

 

 

 

 

 

Balance as at 31 October 2019 (Audited)

518,394

3,848,420

 

 

-

(1,157,884)

 

3,208,930

 

Total comprehensive loss for the period

 

 

-

 

-

 

 

(6,682)

 

(612,993)

 

 

(619,675)

Issue of shares

 

129,213

2,170,787

 

-

-

 

2,300,000

Balance at 30 April 2020 (Unaudited)

647,607

6,019,207

 

 

(6,682)

(1,770,877)

 

4,889,255

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss for the period

 

 

-

 

-

 

 

(937)

 

(3,024,594)

 

 

(3,025,531)

Balance at 31 October 2020 (Audited)

647,607

6,019,207

 

 

(7,619)

(4,795,471)

 

1,863,724

 

Total comprehensive profit/(loss) for the financial period

 

-

-

 

 

 

 

30,223

(915,425)

 

(885,202)

Balance at 30 April 2021 (Unaudited)

647,607

6,019,207

 

 

22,604

(5,710,896)

 

978,522

 

           

 

The accompanying notes form an integral part of these consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 April 2021

 

 

 

Six-month period

 ended

30 Apr 2021

Unaudited

£

Six-month period

 ended

30 Apr 2020

Unaudited

£

 

 

Year ended

31 Oct 2020

Audited

£

Cash flows from operating activities

 

 

 

 

Loss before taxation

 

(915,425)

(612,993)

(4,130,587)

Adjustment for:-

 

 

 

 

Depreciation charges

 

60,137

319

31,031

Amortisation charges

 

-

35,258

239,765

Impairment of intangible assets

 

-

-

2,400,931

Interest income

 

(263)

(9,933)

(13,852)

Loss/(gain) on foreign exchange

146,100

(61,843)

16,623

Operating loss before working capital changes

 

(709,451)

(649,192)

(1,456,090)

Decrease/(increase) in receivables

 

13,916

(34,251)

(33,544)

Increase in payables

 

47,602

6,887

19,579

Increase/(decrease) in amount owing to directors

 

-

12,976

(290,317)

Tax paid

 

-

-

(18,184)

Cash used in operations

 

(647,933)

(663,580)

(1,778,556)

Interest received

 

263

9,933

13,852

Net cash used in operating activities

 

(646,670)

(653,647)

(1,764,704)

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Cash acquired on purchase of subsidiary (Note 5)

 

-

111,073

111,073

Acquisition of plant and equipment

 

(4,975)

-

(194,244)

Net cash used in investing activities

 

(4,975)

111,073

(83,171)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Repayment of lease liabilities

 

(44,803)

-

(22,637)

Net cash used in financing activities

 

(44,803)

-

(22,637)

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(697,448)

(542,574)

(1,870,512)

Cash and cash equivalents at beginning of the period

 

1,827,379

3,703,592

3,703,592

Effect of exchange rates on cash and cash equivalents

 

(107,346)

57,377

(5,701)

 

Cash and cash equivalents at end of the period

 

 

1,022,585

 

3,218,395

 

1,827,379

 

Material non-cash transactions:

The Company's acquisition of Alchemist Codes in March 2020 was a non-cash transaction satisfied wholly by the issue of shares in the Company, as described in Note 5 below.

 

The accompanying notes form an integral part of these consolidated financial statements.

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

1. GENERAL INFORMATION

AIQ Limited ("the Company") was incorporated and registered in The Cayman Islands as a private company limited by shares on 11 October 2017 under the Companies Law (as revised) of The Cayman Islands, with the name AIQ Limited, and registered number 327983.

The Company's registered office is located at 5th Floor Genesis Building, Genesis Close, PO Box 446, Cayman Islands, KY1-1106.

On 20 March 2020, the Company completed the acquisition of the entire issued share capital of Alchemist Codes Sdn Bhd ("Alchemist Codes"), (together, the "Group"), a Malaysian incorporated information technology solutions developer focusing on the e-commerce sector. The comparative information therefore included one month's trading results compared with six months in the current period.

The Company has a standard listing on the London Stock Exchange.

The consolidated financial statements include the financial statements of the Company and its controlled subsidiaries (the "Group").

 

2. PRINCIPAL ACTIVITIES

The principal activity of the Company is to seek acquisition opportunities and to act as a holding company for a group of subsidiaries that are involved in the technology sector, with a particular focus on e-commerce.

The principal activities of the subsidiaries comprise designing and developing information technology solutions for clients and, for Alchemist Codes, also the development of its own e-commerce solution. In addition, Alcodes International is now seeking to expand into further technology areas such as digital assets.

 

3. ACCOUNTING POLICIES

a) Basis of preparation

The condensed consolidated interim financial statements have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and International Accounting Standard 34 "Interim Financial Reporting" (IAS 34). Other than as noted below, the accounting policies applied by the Group in these condensed interim financial statements are the same as those set out in the Group's audited financial statements for the year ended 31 October 2020. These financial statements have been prepared under the historical cost convention and cover the six-month period to 30 April 2021.

These condensed financial statements do not include all of the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the audited financial statements for the year ended 31 October 2020.

The condensed interim financial statements are unaudited and have not been reviewed by the auditors and were approved by the Board of Directors on 29 July 2021.

The financial information is presented in Pounds Sterling (£), which is the presentational currency of the Company.

A summary of the principal accounting policies of the Group are set out below.

b) Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and its subsidiaries made up to the end of the reporting period. Subsidiaries are entities over which the Group has control. The Group controls an investee if the Group has power over the investee, exposure to variable returns from the investee, and the ability to use its power to affect those variable returns.

The consolidated financial statements present the results of the Company and its subsidiaries as if they formed a single entity. Inter-company balances and transactions between Group companies are therefore eliminated in full. The financial information of subsidiaries is included in the Group's financial statements from the date that control commences until the date that control ceases.

On 20 March 2020, the Company completed a conditional share purchase agreement with Alchemist Codes for the acquisition by the Company of 100% of the issued share capital of Alchemist Codes, which is more fully described in Note 5.

The acquisition of Alchemist Codes by the Company does not meet the definition of a reverse acquisition under IFRS 3 due to:

- a greater proportion of share capital in the Group being held by shareholders of AIQ Limited, rather than pre-acquisition shareholders of Alchemist Codes;

- AIQ Limited's shareholders have the ability to appoint or remove a majority of the members of the Board;

- greater Board representation in the Group of the AIQ Limited Board of directors rather than pre-acquisition members of the Alchemist Codes' Board; and

- the composition of the senior management of the Group consists mostly of AIQ Limited management.

The acquisition of Alchemist Codes has therefore been accounted for under the acquisition method.

Under the acquisition method, the results of Alchemist Codes are included from the date of acquisition. At the date of acquisition, the fair values of the net assets of Alchemist Codes have been determined and these values are reflected in the consolidated financial statements. The cost of acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree, plus any costs directly attributable to the business combination. Any excess of the purchase consideration of the business combination over the fair value of the identifiable assets and liabilities acquired is recognised as goodwill. Goodwill, if any, is not amortised but reviewed for impairment at least annually. If the consideration is less than the fair value of assets and liabilities acquired, the difference is recognised directly in the statement of comprehensive income.

Acquisition-related costs are expensed as incurred.

In July 2020, the Group established a wholly-owned Hong Kong subsidiary, Alcodes International Limited.

c) Going concern

The financial statements are required to be prepared on the going concern basis unless it is inappropriate to do so.

The Group incurred losses of £0.9 million during the period and cash outflows of £0.7 million. As at 30 April 2021, the Group had net current assets of £0.7 million and cash of £1.0 million. The Group's cash position was approximately £0.7 million at the date of this report.

The Group meets its day-to-day working capital requirements through cash generated from the capital it raised on admission to the London Stock Exchange and from the operations of its subsidiaries.

COVID-19 has been identified as having a significant impact on the Group in the period due to the prolonged public lockdown in Malaysia. The Board has taken, and continues to take, a number of actions to protect operating cash flow in the short term. In particular, the Board undertook a strategic review to assess the viability of Alchemist Codes and to stem the losses of the business and reduce the cost base, whilst also seeking to evaluate its future, as further explained in Note 10.

Notwithstanding these actions, a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern with the uncertainty of future trading performance giving rise to a material uncertainty over the going concern status of the Group. The Directors consider the Group to be a going concern but have identified a material uncertainty in this regard.

 

4. SUBSIDIARIES

Name

Place of incorporation

Registered address

Principal activity

Effective interest

 

 

 

 

30.04.2021

31.10.2020

Alchemist Codes Sdn Bhd

Malaysia

2-9, Jalan Puteri 4/8, Bandar Puteri, 47100 Puchong, Selangor Darul

Ehsan

Malaysia

 

Design and development of software

 

100%

100%

Alcodes International Limited*

Hong Kong

Cyberport 3, 3 Cyberport Road, Telegraph Bay, Hong Kong

 

Software and app development

 

100%

100%

* Held by Alchemist Codes Sdn Bhd

 

 

 

 

5. ACQUISITION OF ALCHEMIST CODES SDN BHD

On 20 March 2020, the Company completed a conditional share purchase agreement (the "SPA") with Alchemist Codes for the acquisition by the Company of 100% of the issued share capital of Alchemist Codes (the "Transaction"), and, on 26 March 2020 readmission of the enlarged share capital to trading on the Main Market of the London Stock Exchange. Alchemist Codes is a Malaysian incorporated information technology solutions developer focusing on the e-commerce sector.

Under the terms of the SPA, the consideration was £2.3 million, which was settled through the allotment and issue of 12,921,346 ordinary shares of 1 pence each in the capital of AIQ (the "Consideration Shares") at 17.8 pence per share.

The following table summarises the consideration paid for Alchemist Codes, the fair value of assets acquired, and liabilities assumed at the acquisition date.

 

Book value

Fair value adjustments

Fair value

Consideration

£

£

£

Consideration shares

 

 

2,300,000

Total consideration

 

 

2,300,000

 

 

 

 

Recognised amounts of identifiable assets acquired and liabilities assumed

 

 

 

Cash and cash equivalents

111,073

-

111,073

Property, plant and equipment

17,038

-

17,038

Software

38,676

-

38,676

Trade and other receivables

80,011

-

80,011

Trade and other payables

(55,818)

-

(55,818)

OctaPLUS platform

-

1,328,996

1,328,996

Messenger App

-

726,150

726,150

Deferred tax

 

(493,000)

(493,000)

Total identifiable net assets

190,980

1,562,146

1,753,126

 

 

 

 

Goodwill

 

 

546,874

Total

 

 

2,300,000

 

The goodwill and intangibles arising on the acquisition were fully impaired at 31 October 2020, as more fully described in the Company's annual report for the year.

Transaction costs of £380,495 were expensed in the year ended 31 October 2020 relating to the acquisition of Alchemist Codes and re-admission to the Official List of the London Stock Exchange. No amounts were directly attributable to issuing new shares which would otherwise be deducted from equity.

 

 

 

6. INTANGIBLE ASSETS

 

Goodwill

Software

OctaPLUS Platform

Messenger App

Total

Cost

£

£

£

£

£

At 1 November 2019

-

 

-

-

-

Additions through business combinations

-

 

 

38,678

-

-

38,678

Arising on purchase price allocation

53,874

 

-

1,328,996

726,150

2,109,020

Currency translation differences

-

 

(1,600)

-

-

(1,600)

As at 30 April 2020 (Unaudited)

53,874

 

37,078

1,328,996

726,150

2,146,098

 

 

 

 

 

 

Deferred tax on purchase price allocation

493,000

 

 

-

-

-

493,000

Currency translation differences

-

 

1,602

-

-

(1,602)

As at 31 October 2020 (Audited)

546,874

 

38,678

1,328,996

726,150

2,640,696

 

 

 

 

 

 

Additions

-

 

-

-

-

-

As at 30 April 2021 (Unaudited)

546,874

 

38,676

1,328,996

726,150

2,640,696

 

Accumulated amortisation and impairment

 

 

 

 

 

At 1 November 2019

-

-

-

-

-

Amortisation for the period

-

 

1,006

22,150

12,102

35,258

Currency translation differences

-

(60)

-

-

(60)

As at 30 April 2020 (Unaudited)

-

946

22,150

12,102

35,198

 

Amortisation for the period

-

 

(946)

132,900

72,613

204,567

Impairment provision

546,874

38,676

1,173,946

 641,435

2,400,931

As at 31 October 2020 (Audited)

546,874

38,676

1,328,996

 726,150

2,640,696

 

Amortisation for the period

-

 

-

-

-

-

As at 30 April 2021 (Unaudited)

546,874

38,676

1,328,996

 726,150

2,640,696

 

 

Carrying amounts

 

 

 

 

 

At 30 April 2021 (Unaudited)

-

 

-

-

-

-

 

At 31 October 2020 (Audited)

-

-

-

-

-

 

At 30 April 2020 (Unaudited)

53,874

36,132

1,303.846

714,048

2,110,900

 

All of the Group's goodwill and intangible assets related to the Alchemist Codes business and were fully impaired in the year ended 31 October 2020. No further amounts have been capitalised during the period ended 30 April 2021.

 

7. REVENUE

 

 

Six months ended

30 Apr 2021

Unaudited

 

Six months ended

30 Apr 2020

Unaudited

 

 

Year ended 31 Oct 2020

Audited

 

£

£

£

Sale of software products

10,635

11,509

99,596

Maintenance income

-

13,900

41,725

Cashback income

1,332

-

13,043

Other

112

-

285

Total

12,079

25,409

154,649

 

A total of £8,386 of revenues were generated in Hong Kong and £3,693 of revenues were generated in Malaysia. In the six months ended 30 April 2020 and the year ended 31 October 2020, all revenues were generated in Malaysia. The period ended 30 April 2020 included one month's revenues from Alchemist Codes.

8. LOSS PER SHARE

The Company presents basic and diluted earnings per share information for its ordinary shares. Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares in issue during the reporting period. Diluted earnings per share are determined by adjusting the loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares.

There is no difference between the basic and diluted loss per share, as the Company has no potential ordinary shares.

 

 

Six months ended 30 Apr 2021

 

Six months ended 30 Apr 2020

 

 

Year ended 31 Oct 2020

 

Unaudited

Unaudited

Audited

 

£

£

£

Loss after tax attributable to owners of the Company

(915,425)

(612,993)

(3,637,587)

Weighted average number of shares:

 

 

 

- Basic

64,760,721

54,750,228

59,818,130

Loss per share (expressed as £ per share)

 

 

 

- Basic

(0.014)

(0.011)

(0.061)

 

9. SHARE CAPITAL

 

Six months

ended

Six months

ended

Year

ended

 

30 Apr 2021

30 Apr 2021

31 Oct 2020

 

Unaudited

Unaudited

Audited

 

£

£

£

As at beginning of period

647,607

518,394

518,394

Issued during the period

-

129,213

129,213

As at end of period

647,607

647,607

647,607

     

 

 

 

Number

Nominal

value

£

 

Authorised

 

 

 

Ordinary shares of £0.01 each

800,000,000

8,000,000

 

 

 

 

 

Issued and fully paid:

 

 

 

 

As at 1 November 2020

 

64,760,721

 

647,607

 

Issue of shares in the period

-

-

 

At 30 April 2021

64,760,721

647,607

 

 

10. SUBSEQUENT EVENTS

In April 2021, the Board initiated a strategic review to assess the viability of Alchemist Codes and to stem the losses of the business, whilst also seeking to evaluate its future.

The Board concluded this review in June 2021 and implemented the actions noted below.

The focus of the Board in its review was on preserving cash within the business whilst income levels remain depressed. This resulted in decisions to cut costs, dispose of non-core activities and prioritise new sources of revenue as follows:

- Divestment of certain e-commerce software and technology developed in-house by Alchemist Codes to Wepin Sdn Bhd ("Wepin") for RM200,000 (approximately £35,000), which completed on 28 May 2021.

- Eight in-house developers from Alchemist Codes, along with six members of the sales team and administrative staff, are now employed by Wepin.

- Charles Yong, CEO of Alchemist Codes, now also employed by Wepin. Mr Yong remains an Executive Director of AIQ, with substantially all of his costs now being paid by Wepin.

- OctaPLUS platform and small team retained to develop product and seek methods to monetise the registered user base.

- Alcodes International, headquartered in Hong Kong, has seen initial sales from IT consultancy projects. Executive Director Edwin Li, who is based in Hong Kong, will focus on building the IT consultancy business and look to expand it into other technology areas such as digital assets.

- In addition to other reductions, total headcount of the Group is being cut by over 60% to 14 employees.

- Board and senior management have taken a voluntary cut of 20% in their fees, backdated from 1 May 2021.

As a result of these efficiency measures, the Group will recognise savings of approximately £400,000 on an annualised basis.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR BRGDRBUDDGBC
12
Date   Source Headline
23rd Apr 202410:17 amRNSResult of AGM
25th Mar 20244:00 pmRNSNotice of AGM
28th Feb 20247:00 amRNSFinal Results and Publication of Annual Report
31st Jul 20237:00 amRNSStatement re. Convertible Loan Note Facility
31st Jul 20237:00 amRNSInterim Results
18th Apr 202311:20 amRNSResult of Annual General Meeting
27th Mar 20237:00 amRNSNew Contract
20th Mar 20237:00 amRNSNotice of AGM
28th Feb 20231:50 pmRNSFinal Results and Publication of Annual Report
24th Feb 20231:28 pmRNSChange of Auditor
23rd Nov 20222:05 pmRNSSecond Price Monitoring Extn
23rd Nov 20222:00 pmRNSPrice Monitoring Extension
6th Oct 202211:05 amRNSSecond Price Monitoring Extn
6th Oct 202211:00 amRNSPrice Monitoring Extension
6th Oct 20227:00 amRNSDirectorate Change
3rd Oct 202212:15 pmRNSAppointment of Financial Adviser
1st Aug 202211:06 amRNSSecond Price Monitoring Extn
1st Aug 202211:00 amRNSPrice Monitoring Extension
29th Jul 20227:00 amRNSInterim Results
14th Apr 202210:46 amRNSResult of AGM
22nd Mar 20227:00 amRNSNew contract and partnerships for NFT marketplace
17th Mar 20227:00 amRNSNotice of AGM
28th Feb 20223:17 pmRNSFinal Results and Publication of Annual Report
28th Feb 20227:00 amRNSFinal Results and Publication of Annual Report
25th Jan 202210:13 amRNSIssue of Convertible Loan Notes to raise £500,000
29th Nov 20212:06 pmRNSSecond Price Monitoring Extn
29th Nov 20212:00 pmRNSPrice Monitoring Extension
29th Nov 202111:06 amRNSSecond Price Monitoring Extn
29th Nov 202111:00 amRNSPrice Monitoring Extension
24th Nov 202111:05 amRNSSecond Price Monitoring Extn
24th Nov 202111:00 amRNSPrice Monitoring Extension
24th Nov 20219:05 amRNSSecond Price Monitoring Extn
24th Nov 20219:00 amRNSPrice Monitoring Extension
11th Nov 20212:05 pmRNSSecond Price Monitoring Extn
11th Nov 20212:00 pmRNSPrice Monitoring Extension
22nd Oct 20212:13 pmRNSResponse to Share Price Movement
22nd Oct 20212:00 pmRNSPrice Monitoring Extension
4th Oct 20217:00 amRNSNew contract to supply DeFi DEX
30th Jul 20217:00 amRNSInterim Results
15th Jun 20217:00 amRNSResult of Strategic Review
28th May 202111:00 amRNSResult of AGM
11th May 20219:30 amRNSNotice of AGM
30th Apr 20217:00 amRNSFinal Results and Publication of Annual Report
21st Apr 20217:00 amRNSDirector Shareholding
18th Feb 20219:05 amRNSSecond Price Monitoring Extn
18th Feb 20219:00 amRNSPrice Monitoring Extension
17th Feb 20217:00 amRNSPublication of Results
30th Dec 20207:00 amRNSDirectorate Change
30th Jul 20207:00 amRNSInterim Results
31st Mar 20201:56 pmRNSResponse to Share Price Movement
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.