RE: FMV17 Jan 2022 16:54
Wow, been biking today,
"what a beautiful day.
Nothing's gonna stop me now.
Oh,,,no."
(Who sang that?).
Meanwhile back at the ranch, everyone is chewing the fat about the old chestnut: FMV.......
In particular, the 5% valuation figure. So I bring this calculation to you (one in particular: Mumbo Jumbo) and I ask that you constructively dismantle my theory:
By the time the assessments are made by NCM/GGP regarding fair value for the 5%, each will have in their possession ALL of the MRE2 results. They may even have even more advanced data on Hav (but this isn't taken into account below). Because we are all second guessing the outcome at this stage, I have taken the intel from the two brokers calling the shots regarding the outcome of the MRE2 simply because they are nearer the action than anyone else I know.....right?
So please stay with me on this arithmetic journey and then feel free to dismiss it at your leisure:
Firstly, NCM/GGP are working out fair value for 5% of the MINE, not GGP's share.
2 x brokers are saying the MRE2 should elevate the SP to 25p 9round figures).
This will make GGP worth 4.2Bn (shares) x 25p. This equals: 1.05Bn.
GGP (at this point in time) will own 30% of the mine, making the mine: £3.5Bn (GBP).
5% of the mine: £175mn.
What I have done here is make the starting point for negotiations: £175mn and this is taking what is formally known to exist underground, post MRE2.
Whether the valuation takes into account future prospects,,,nobody knows.
Now, ironically this £175mn happens to coincide with Canaccords: $220mn....how strange!
IM humble O......£175mn HAS to be the starting point if GGP is to receive a fair valuation for their 5% of the mine. The future 25% will of course have to be valued using the then parameters, probably after a series of MRE;s have been produced, all the way to the DFS.
So by the time GGP pays back their $50mn debt and also pays/sets aside the Capex for the starter mine ($73mn), GGP will have a kewl £85 million pounds to add to their existing £16 making a wopping £100mn+ green drinking vouchers in the bank ready for egional exploration....wey hey!
Mumbo - I take people at face value and I believe you 'appear' to be an OK chappie (at this stage). I think it's essential to challenge us LTH's (probably all of us by now!) to keep the conversation fresh and sane. I would welcome your views on the above.
Z