Performance Rights Calculation for18 Sep 2018 13:28
DW
1. Base Salary X 3 (being years covered by tranches) x LTI % (being 50%
for Managing Director) x 60 day VWAP of the 88E share price on ASX at
approval date;
or
32,000,000
2. 32,000,000.
Now let's assume that the VWAP running up to the AGM is 2c (just for ease of calc)
and assume DW salary is $500k it is given in document that MD LTI% is set at 50%
so calc of PR awarded is
500,000 x 3 x 50% x 0.02 = 10000 x 150 = 1.5m (60% tranche) as of todays vwap
if the sp VWAP gets to 50c it rises 25 fold so will be capped at 32M
I am not 100% on this so invite other opinions.
Again it seems that DW will get his 32,000,000 quite readily (with the other tranches just as readily - see 100M reserves uplift gaining 100% of that tranche)
wjmflp