POW Valuation31 Jul 2022 23:46
To reiterate again, POW as at 29th July 2022 has a market cap of £14,221,987
INVESTMENTS (£3,442,730)
First Class Metals PLC – 18,516,097 @ 10.75p = £1,990,480
Kavango Resources PLC – 69,500,000 @ 2.05p = £1,424,750
Katoro Gold PLC – 10,000,000 @ 0.275p = £27,500
TOTAL VALUE OF SHARES HELD = £3,442,730
PRE-IPO ASSETS (£8,387,000)
Golden Metal Resources PLC pre-IPO Valuation = £3,325,000
First Development Resources PLC pre-IPO Valuation = £2,562,000
New Ballarat Gold Corporation PLC pre-IPO estimate = £2,500,000
VALUE OF PRE-IPO STAGE ASSETS HELD = £8,387,000
CASH BALANCE (£1,000,000)
Approximate balance based on recent quarterly reports & warrant conversions = £1,000,000
9 FURTHER PROJECT PACKAGES – DIRECTLY HELD BY POW
Molopo Farms 88% - High grade Nickel found on maiden drill programme
Haneti 35%
Silver Peak 30% - Bonanza grade silver found in recent drill programme
Tati 100% - Near Surface gold found in recent drill programme
Gawler 100%
Alamo (up to 75% earn-in)
Authier North (up to 100% earn-in) – Licence next door to Sayona Mining.
Athabasca 100% - 10 licences totalling 721 Km2
Togo 100%
SUMMARY OF MARKET VALUATION
INVESTMENTS (£3,442,730) + PRE-IPO ASSETS (£8,387,000) + CASH (£1,000,000) = £12,829,730
The market therefore values the above 9 directly held assets at approximately £14,221,987 - £12,829,730 = £1,392,257 (or £154,695 per project package!)