RE: Resource estimate15 Jun 2025 19:04
Hopefully this is easier to follow…
PEA says 49,310 tonnes of ore over 14 year life of mine. Thus $1,577,920,000 total tin ore value @$32k per tonne (49310 x 32000)
CUSN reckon $13,700 cost of production (AISC) / tonne. So $675,547,000 is Total cost of production (49310 x 13700)
$902,373,000 Net value of tin ore ($1,577,920,000 less $675,547,000)
From last presentation….
1,252,414,079 No of shares in circulation
225,000,000 Warrants
29,250,000 Options
1,506,664,079 =TOTAL SHARES
$902,373,000 divided by 1,506,664,079 shares = 60 Cents (US) per share = £0.44 GB £ per share