RE: I3e interview22 Jun 2021 20:25
Cash Balance end Dec....................$8,742,000
FCF Generated to end June..........$10,575,247
1 Noel..............................................-$500,000
2 Clear Water Acquisition...............-$300,000
3 Clear Water Farm-in..................-$4,400,000
4 South Simonette Aquisition.....-$4,200,000
5 South Simonette work over.....-$1,160,000
6 Dividend....................................-$1,635,600
7 Wapiti - 2 wells.........................-$2,100,000
8 Wapit acquisition & Workover.....-$410,000
9 Miscellaneous.............................-$1,500,000
Total.................................................-$16,205,600
Balance end of June...........................$3,111,647*
* It is likely that some of the sums are not due in full for several months after June hence the remaining balance is likely to be higher than shown.