RE: s/p25 May 2022 22:52
Interesting snippet for those of you with an open mind and willing to discuss the pros and cons of the capital return and not shoot down anybody who does not agree 100% with your interpretation i.e. excluding LTI ;-)
As of tonight's close, the share price of AV's closest competitor, LGEN, is 252.8p, just a smidgen more than it's closing price of 252.2p on 16 May, whereas AV's share price has increased from 394.65 on 16 May to close at 434.80p at tonight's close. Now some, mentioning no names, will attribute all of that gain to the reorganisation whereas some of us are willing to be a bit more opened minded. So, here we go:
1) Assuming that LGEN is a reasonable bellwether for AV's market segment;
2) Between 13 May close and 16 May close, LGEN's share price increased from 248.70p to 252.30p (c1.45%);
3) AV's unadjusted closing price on 13 May was c408.20p;
4) Assuming that there had been no reorganisation and AV's share price had moved in-line with LGEN's on 16 May, it's not wholly unreasonable to suggest that AV's closing price would have been c415.11p (101.45% x 408.20p);
5) Allowing for the capital return and reduction in number of shares, and following the maxim that the value before equals the value after, then the value of your remaining shares on 16 May (stripping out all the market shenanigans on 16 May) might have been expected to be c412.39p ([100 x 415.11p - 100 x 101.69p] / 76);
6) Since 16 May, LGEN's share price has increased from 252.3p to 252.8p (c0.2%);
7) Assuming AV's share price had simply moved in-line with LGEN's, then it's not wholly unreasonable to suggest that AV's closing share price tonight would have been c413.21p
8) It could therefore be postulated that there has been a c21.59p increase in AV's share price (434.80p - 413.21p) since the close on 16 May which might be atrributed to the impact of the reorganisation and a c18.56p increase in the share price (413.21p - 394.65p) which might be attributed to the market "putting right" the price "manipulation" that occurred in the immediate aftermath of the share reduction.
So, by (rudimentary) mathematical analysis, it could be argued that c54% of the share price increase since 16 May cannot be explained by market fluctuations and/or the share price turmoil in the immediate aftermath of the reorganisation and could be attributed to other factors, the primary one being the benefit derived from the unwinding of any surplus cash discount (the assumption that, on a discounted cash flow basis, the surplus cash returned as part of the reorganisation wasn't being valued on a £1 for £1 basis) in the share price prior to the reorganisation being completed (the above figures would suggest a c5% discount, which is not wholly beyond the realms of reason).
As of tonight's closing prices, LGEN is trading on a historic dividend yield of c7.26% whereas AV is trading on a historic dividend yield of c6.67%, which is within my pre-reorganisation target range of (0.5%-1%).