re the berenberg valuation30 Jan 2022 18:37
This isnt in anyway an argument or leading to one (I hope). It simply facts.
If Berenbergs valuation for Havieron is correct then we get the following.
5% = 228m
10% = 450m
100% = US$4.5bn
If we convert that to AUD$ it comes out at about $6.5b
The entire market cap of Newcrest is AUS$ 17.5bn (as on close of play friday)
That would mean that Havieron is valued at more than 1/3 rd of the Market cap of the whole of Newcrest. Not only that, but Havieron without the gold being processed(which will be done and owned 100% by Newcrest at Telfer), without a completed mine plan, still being explored, exc funding is still worth more than 1/3 of newcrest.
We can look at it another way.
if GGP's 5% is worth $225m, then Newcrest's 70% is worth usd$3bn (4.3bn AUD$)
So 17.5bn of Newcrests Market Cap incs the 4.3bn of Havieron. That leaves about $13bn of value for all of Newcrests other projects including Cadia, Red Chris, Telfer, Lihir, Wafi and the actual processing of anything from Havieron which obviously isn't included in GGP 5% valuation.
Now i know we are comparing what the market values things as, rather than an independent valuation. But the figures are quite striking as it's implying that Hav in it's current state is worth about the same amount as Cadia in it's current state.
Ill leave others to suggest whether that is realistic.