HFR and EML25 May 2023 15:34
chisler. c1 ( cash cost/tonne is universal in any mining or extraction industry, and gives a relatively easy ebitda figure.) the all inclusive cost, aic, includes all the other metrics that c1 does not. ie: tax, interest payments on loans, depreciation and amortiation., plus costs to run the business. deducting aic from revenue gives profit. to arrive at cash flow metrics, the 'non cash' items, depreciation and amortisation can be added back. the 'running costs' of a co, once reviewed from a p&l a/c, are generally similar from y 2 y.
the big difference between the 2 cos in 'the upside', 20x and 60x for hfr, eml respectively, is the large difference in ci costs. $91, $50 respect. the figure for eml was lowered since in gw62 earlier post, it was stated income from salt sales were credited to potash c1 costs. ( obviously does not affect overall profitability of mine.).. although i stated the metrics of ebitda showed eml to be a more profitable gamble ( investment), a crucial fact may tip the balance. in the illustration i provided, outputs were the same, incomes were the same, and it is highly likely total costs to ore extraction will be similar. the defining metric for sp long term is payment of divis ( this is how bod get mega rich, since many shares are given free as bonuses, or a are highly discounted.). divis are generally only paid once a significant part of the debt to construct the asset has been paid, and is often a %age of the ebitda. for example purposes, let us use 50% of ebitda distributed as divis.
eml ebitda $250m, 50% is $125m divided by no of shares, 1b, gives div per share of $0.125 or c 10p. so , for s/h with av sp of 5p, their money is returned twice every year ( less tax).
for hfr, ebitda is $209m, 50% is c$ 104m, divided by no of shares, 390m, gives a divi per share of $0.27 or 21p, current sp is a$ 0.60 or c31p, hence initial money cost if bought at 31p is returned every 8 months, and eml is every 6 months.
of course, every one of these quoted figures is subject to change. selling price of ore, capital costs, %age of ebitda when mine is fully operational, and of course, intangibles. but on the metrics given, eml again comes out in front.
last night at 10pm brasil time, i took out a position in hfr at 32.5p. premium price for an overseas stock with swiss broker, and a dealing charge of £50. on the face of it, hfr is all set to construct, starting eoy, however, as we all know, bureaucracy can grind to a halt 'the best laid plans of mice and men'. obviously a problem 250 yrs ago.
this is not investment advice, it is playing with numbers , for comparison purposes on the back of a *** packet. seriously. dyor.