Lancasters profit explained24 Jul 2010 17:48
The results out last week from Northacre PROVE how much profitis going to me made from the Lancasters.
Step one
Northacre has just booked 2.4M from its 30% of secured sales as of 28/02/10.Sales prices £2,000 SQ FT
The next 20% of secured sales went through two weeks ago for £107M or £2,800SQ FT
Total sales to date £230M
Next 50%[ to sell] based on up to date selling prices is £267M[ infact sales prices have gone up since the last batch of pre sales went through to around £3,000SQ FT
Total sales £500M PLUS
STEP TWO
Cross referenceof the above.
Northacre accounts £2.4M for 30% of the Lancasters at old selling prices of £2,000, gives a pro ratoa total of £7.5M
Now change the selling prices to around £3,000 per SQ FT for the last 70% of the sales yet to be booked into the accounts.
That comes to a total of £10M pounds which is Northacres 5% equity share in the Lancasters.
5% = £10M 95% = £190M = Total £200M
Minerva have set to one side £70M for their share of the profits as of 31/12/09 in its accounts.
Minerva have set to one side 41M for Northacres share of the profits as of 31/12/09
As we now know the total profit is going to be around £200M with MNR due around another£50M and northacre in my view around another £40M.
As the site makes more profit than anyone had thought it could Northacres profit share gets very close to the MAX 50%.
In my view it should after all the have done ALL the work bar get the bank loan,!!!!!!!!!!!