Valuation23 Oct 2023 21:16
End of 2022, net assets were circa USD$500m. At the current share price and current exchange rates, the market is valuing ECORA at USD$291m.
Kestrel depreciation hit is USD$43m.
Operating cost a year is USD$10m, dividend payments should cost perhaps USD$22m.
So on a very rough guess, perhaps the company should be worth :-
net assets of 500m,
-43m (Kestrel depreciation hit)
-20m (operating expenses for 2 years)
-44m (paying dividends fof 2 years)
=USD$415m! But the current market cap is USD$291m.
*not considering income this year & next, especially if cobalt or nickel rises again
**availability of USD$200m revolving credit facility, if needed.
What am I missing out, especially big ticket items?