RE: WH I reland increase target price7 Sep 2016 22:03
Good set of interims today - slight concern about the fall in the order book, offset somewhat by the increase in recurring EyeTrain revenue. I'm struggling to understand the fully diluted EV/EBITDA ratio quoted per the WH Ireland note. Any help would be appreciated....
My understanding is current market cap of £6.1m. There are £1.5m of Convertible Loan Notes which convert at 8p per share, so c18m of additional shares which will convert. Once this happens the market cap (at 18p per share) increases to £9.5m. After the £2m of cash on balance sheet, this is an EV of £7.5m with EBITDA of £1.5m, being a multiple of 5x.
That multiple feels about right for this sort of company. If the orders slow down, it might be looking like a pretty full multiple though. It's been a good run for the last few months, so I might look at cashing in some profits on this soon....