Member Info for Spadger42

JUst hold tight this ship is getting bigger by the week. If it happens in 3 years and we get to 5p and keep rising would you sell ? If we get to 2.18p in February as the board hope would you sell at 2.18p when we have an asset that within 15 years could be worth �1. These are our dark days, only the ones who hold out will reap the rewards.

In his latest video Tony Seba suggests the crossover when oil becomes too expensive to run a car is 2021 which is when the upturn will kick in for us in a big way.

Needs updating ! https://uk.advfn.com/common/tweeted/bb/228343?xref=ADVFNPostTweet SUMMARY OF CALCULATIONS� A. �Current Resources for LV and JV#1 i) ��We have a resource for LV of 1.273mt, after costs worth $5.728bn ii) �We also have a resource for JV#1 of 2.01mt after costs worth $9.045bn iii) A total resource for LV & JV#1 concessions of 3.283mt, worth $14.773bn iv) �From these REM resource worth is $4.183bn and BCN is worth $12.06bn v) ��From this REM has a resource value per share of 45.58p� B. �Potential resource for JV#2 (the Megalit, Buena Vista and San Gabriel) i) �Potential resource is approx 16 times the 2.41mt (LV and JV#1 resource) which is 38.5mt (based on guesswork). ii) At $6500-$2000 = $ 4500/tonne, this is worth �173.5bn iii) BCN 70% resource is worth $121.5bn iv) REM 30% resource is worth $52bn v) �REM resource including 12.19% interest in BCN is worth $66.81bn C. Combined potential resources i) �For LV, JV#1 and JV#2, the resource is worth 41.783mt worth $173.5 + $14.773 = $188.273bn ii) REM is worth $4.183 + $66.811 = $70.994bn. ��� D. Share price estimate from NPV (w/cap, invest. and liabilities etc, low cf �NPV, so assumes NPV = NAV) i) �LV - For REM interest in BCN, using BCN's NPV of $848m, the share price is 1.128p. ii) LV - For REM interest in BCN using NPV of $1264m, the share price is 1.681p. iii) JV#1 - For REM interest (38.533%) using $1404m, the share price is 5.904p iv) LV and JV#1 for REM the combined share price is 1.681 + 5.904 = 7.585p v) �JV#2 - For REM the share price is 96.728p but guesswork and needs to be drilled fully vi) From the total for the 3 concessions, the REM share price is 1.681 + 5.904 + 96.728 = 104.313 pence.

So I posted earlier for us to put some good news up and post the figures in the hilly report saying our value is �1.04 and we get a 10% rise today the biggest we�ve had for over a year. So can we now continue such postings ? I may experiment with it tomorrow aswell ! Seriously we need to take off at some point and 0.91 WH Ireland projected is way to low. GLA

So in short, what is this lot worth now to us ? SUMMARY OF CALCULATIONS A. Current Resources for LV and JV#1 i) We have a resource for LV of 1.273mt, after costs worth $5.728bn ii) We also have a resource for JV#1 of 2.01mt after costs worth $9.045bn iii) A total resource for LV & JV#1 concessions of 3.283mt, worth $14.773bn iv) From these REM resource worth is $4.183bn and BCN is worth $12.06bn v) From this REM has a resource value per share of 45.58p B. Potential resource for JV#2 (the Megalit, Buena Vista and San Gabriel) i) Potential resource is approx 16 times the 2.41mt (LV and JV#1 resource) which is 38.5mt (based on guesswork). ii) At $6500-$2000 = $ 4500/tonne, this is worth �173.5bn iii) BCN 70% resource is worth $121.5bn iv) REM 30% resource is worth $52bn v) REM resource including 12.19% interest in BCN is worth $66.81bn C. Combined potential resources i) For LV, JV#1 and JV#2, the resource is worth 41.783mt worth $173.5 + $14.773 = $188.273bn ii) REM is worth $4.183 + $66.811 = $70.994bn. D. Share price estimate from NPV (w/cap, invest. and liabilities etc, low cf NPV, so assumes NPV = NAV) i) LV - For REM interest in BCN, using BCN's NPV of $848m, the share price is 1.128p. ii) LV - For REM interest in BCN using NPV of $1264m, the share price is 1.681p. iii) JV#1 - For REM interest (38.533%) using $1404m, the share price is 5.904p iv) LV and JV#1 for REM the combined share price is 1.681 + 5.904 = 7.585p v) JV#2 - For REM the share price is 96.728p but guesswork and needs to be drilled fully vi) From the total for the 3 concessions, the REM share price is 1.681 + 5.904 + 96.728 = 104.313 pence.

Try this one sorry https://uk.advfn.com/common/tweeted/bb/228343?xref=ADVFNPostTweet

http://uk.advfn.com/228343?xref=ADVFNPoscommon/tweeted/bb/tTweet

It is getting a bit boring ! I�m getting a bit fed up reading how Li will be valued at this much and that much, our ownerships is worth this much and that much. To be honest I�m sure we are all only interested in what KDNCs share price is likely to be. We�ve had the WH Ireland reports and the gibly report for those unaware here�s a link I think works. What I�d love to see is both of these reports updated and we start remembering the real potential in this share. The 5p party, the 10p party and so it goes. Let�s start seeing some positives in here because it�s been pretty glum of late.

Bottom line is we were valued at £1.04, the question is have we lost some of that value or has it increased ? A much needed update ofvthe report is needed.

Genuinely believe there’s a few investors holding this back to get more in at a lower price. At worst we’d currently be worth around the .91 the Ireland report had us worth about 6 months or so ago. There are shenanigans going on in the background which I don’t mind as it’s probably being done by people who sit very close to each other and will do a long term job on us. If we only had our eggs in one basket I wouldn’t have got in on this, the fact we have many many eggs in many baskets is a massive reason to be in this. If all come to fruition we’ll have a multi Billion pound company in kdnc. Kiran knows his job and although it’s frustrating if he’s soldan asset to buy another it must be in the long term interest of the company. Our assets are many and the snippets of info we find out on here are welcome. The one I’m excited about is the 2.18p targets for Feb next year for the directors. That’s something to aim at not just for us but clearly if they for once start concentrating on getting the SP right then we all benefit. 2.18p is still 22.82p short of retirement for me however I am only a few months away from putting a few bob more in each month. GLA

No I just pull info off here and get rough ideas of where we’ll be once in production. Remember we’ve just had a valuation of 1.3B for bacanora of which we own 9%. That is one asset ! We have many. I like seeing the reports by WH Ireland and others that give us valuation. Observer is amazing with his info and if I needed someone to do s hetty wainthrop investigation I’d get Barks in on the job ; )

Hi Frankie, my average is .52, been in about 3 years now and not worried too much because of the assets however it would be nice to be in credit. I’ve the old reports saying £1.04 valuations etc. All the little bits of info garnished off here that all add up to a good long term play like we have Li right next to the giga factories. We are an investment company that’s yet to realise it’s first real asset but when we do we’ll start moving and that as we know is when we start selling the product. When we get returns we’ll invest and grow hopefully as Barks says into the biggest Li company in the world.

Serious question for our long term holders ? Where do you think our SP will be in 10 years. I’m in for the long Hall. I’d be happy with 25p

What is the downside if they don�t reach 2.18 by Feb for the BOD ? Do they lose those options ? What�s there incentive ?

What do we now own ? We did own Our purchases Auroch 7.7% European Metal 20.76% = Sonora lithium 15.57% = Bacanora 19.12%. = MacArthur M 20.37 % = Y =Yangibana = G=Greenland = M=Megalit Mexalit = No values on some and I know we had dilution on bacanora to about 9% It would be nice to work out what we own and flip that sum to a SP ?

Feb 21st Our asset values in mms emh auroch Sonora bacanora were valued at £39.91M Today just over a month later they are valued at £42.43M so an asset increase of 3.52M in just over a month. On Feb 21 our market cap was 43.1M. The increase in overall assets is 8.17% in little over a month. So if we take our MC of 43.1m on Feb 21 and add 8.17% our MC now should be 46.62M with shares in issue 8113 I make out we should have a share price just based on what it's getting measured at on LSE of 0.574. Somebody is deliberately keeping this down ! This value says we have no value at all in Yangibana Greenland Megalit Mexalit. We should be at 0.574 right now based on historical pricing. Add in Yangibana Greenland Megalit Mexalit and that valuation of 33.9M we should be at 0.94. Hold on it will come good.

Are they trying to bore the shares out of us ? You won't be getting mine !

555 ; )

March 21 Auroch $650,000 at 0.10 7.7% = 1.31M European Metal 20.92% = 16.76M Sonora lithium 15.57% = 0.9M Bacanora 19.12%. = 18.5M MacArthur M 16.56 = 1.3M So assets of 38.77M MC 42M Diff 3.22M With YGM added MC is 72.67M and Shares in issue 811300000 SP 0.895 Undervalued by 0.38

Is it a code d21 20 men ?