RE: If Mobico plan to get rid of WM bus business, what will happen6 Aug 2023 18:31
I don't think it's possible to approximate this. Their financial statements do not discriminate between regional segments.
Even if you could count up the tangibles e.g. buses, owned depots, buildings, whatever else, the intangible component is huge. This is why it's also silly to say the business is in negative equity; if everything was to be sold off it wouldn't just be a case of selling the buses to someone to scrap them. Staff expertise, branding, connections etc that's what creates goodwill.
With that in mind it may be useful to compare assets and debt pre-and post pandemic. Since there is so much hassle about debt being (supposedly) huge.
2019 FY
Total Assets: 4408 (1901 Intangible)
Total Liabilities: 3295 (1241 net debt)
Net assets: 1,125
2023 HY
Total Assets: 4,074.8 (1545 intangible)
Total Liabilities: 2848.7 (1168.9 net debt) + 500m Hybrid Bond
Net assets: 1,226
Intangible vs Tangible asset ratio is lower now than 2019.
It's also worth noting the company has an explicit goal of running more asset light contracts moving forwards; revenue to asset ratio will increase.
Debt overall is not really higher except the 500m hybrid bond, which is a funny piece of accounting. I do not fully understand it and it has quite a long document on its terms. Its essentially counted as shareholder equity rather than debt. It runs at a 4.25% coupon (from memory) and the payments can be suspended if the dividend is suspended. Its issued in perpetuity and can be paid off at the group's discretion after some years. With the benefit of hindsight, the fixed rate is pretty good now.
Overall the difference is not so stark. My only real concern is that there is a chance we may be relegated to zombie company status until rates come down.