RE: Harbour look back26 Sep 2025 15:49
Value S. It will be a bit more than that as they have committed themselves to paying $380m on the voting shares and, by the time the shares go ex dividend next year, perhaps 5% of these will have been cancelled if, as I think likely, the buyback will continue after the present campaign is over. In fact I see a much higher level of buybacks. In her recent fireside chat LC said that they would maintain their core dividend and then use surplus cash for more buybacks. But the ambition in January 2025 was only to reduce net debt by end of 2027 by between $500 and $1000m. The bottom of that range has already been more than achieved. So assuming that the board chooses to reduce debt by say $250m a year in 2026 and 2027 and assuming also that FCF is around $1.2bn for 2026 and 2027 (very achievable given the hedging position and reduction in capex), we could see ($1200m - $380m - $75m (letter-one)- $250m) $495m available for share buybacks.