RE: Moulding's contribution ?27 Mar 2025 06:46
With debt being reduced, interest costs will be reduced. Means that EBITDA and FCF will become more closely aligned. We supposedly have many years of tax free earnings due to years of tax losses. With Ingenuity gone depreciation and amortisation should be minimal? Although correct me if I'm wrong on that point.
EBITDA target margins of 12% for the group, on £1.7bn revenue is approx £200m. Converting to FCF, add in some interest costs, capex £20m and exceptional items (as always), £120m should be achievable. That's assuming no revenue growth.
I'm not sure on the exact conversion to net income, for the earnings part of a p/e ratio, but let's just say net income of £100m.
Standard valuation of of 12 to 15 pe ratio would imply £1.2bn to £1.5bn valuation.
Now we have 1.4bn shares in circulation (or more?) 100p looks about right. I'm out at 100p.