RE: Most Are Sick & Tired of ADW's Nonsense & 'Linguistic Gymnastics'3 Dec 2025 06:47
Key weekly figures (GBP, rounded)
All calculations use the 1H-2025 consolidated statement of comprehensive income.
Revenue (operating income): USD 1,403,000 → £1,080,000 total for 6 months.
→ Per week: £41,550.
Cost of goods sold: USD 384,000 → £296,000 total.
→ Per week: £11,360.
Employee benefits (salaries/payroll): USD 726,000 → £559,000 total.
→ Per week (salaries): £21,506.
Other cash operating costs (consultancy + exploration + other expenses):
Consultancy USD 69k, Exploration USD 84k, Other expenses USD 1,178k → combined USD 1,331,000 → £1,024,000 total.
→ Per week: £39,385.
Depreciation & amortisation (non-cash): USD 649,000 → £500,000 total.
→ Per week: £19,223.
---
Net result per week (two views)
1. Accounting net (including depreciation) — this is the reported P&L outcome:
Profit/(Loss) for 1H2025 = USD -1,670,000 → £ -1,287,000 total.
Net per week: £ -49,500 loss per week.
2. Cash-style operating net (exclude non-cash depreciation) — approximate cash effect:
Revenue minus COGS minus salaries minus other cash operating costs = USD 1,403k − (384k + 726k + 1,331k) = USD -1,038k → £ -799,000 total.
Cash net per week: £ -30,700 loss per week (approx).