Parkinsons and Covid5 Jan 2021 14:08
Building on what Thoth found at the weekend….There are conflicting sizes for the Parkinsons therapeutics global market size (somewhere between £2.8bn and £4.6bn). I’ve gone with the lower estimate just to be prudent. Roche have achieved annual sales of around £278m with Madopar which equates to a 10% share. If one of our molecules was to perform similarly then the lifetime value would be over £2bn. Given the stage we are at a heavily discounted (90%) value would put 7p on the current SP. Get it into P1, with good data and this could easily rise to 21p. At the higher end of the global market estimate we’d be looking at 11.5 and 34p respectively. However, this tends to pale into insignificance when you look at the Covid therapeutics market (excluding vaccines) which was estimated at £13.2bn in 2020. Given the rate of mutation this could easily double in 2021. If TYK2 was to prove effective and gain a 5% share we’d be looking at sales in the region of £1.3bn pa. However, I think a lower P/E is required as vaccines improve and the industry gets on top of the virus. On this basis discounted value today would be 6p on the SP. Get it to P1 and we’re looking at 19p on the SP beyond that it gets serious. Combined value of TYK2 - my previous estimate was around 20p for where we are currently, add on Parkinsons and Covid and we have a SP in the region of 33p today rising to 60p. Then add in FLT3 and that probably adds another 12p minimum. 737 could add another 15p once it gets kick started in anogenital. Then there’s the SKIL platform which I understand to be worth 6p. Total value today in the region of 93p. On the basis that all the above figures are risk discounted should an offer be made for the company it’s possible that bidding would start at around 40p. IMHO our SP should at this point in time be in the 4-6p bracket but we’ve been suppressed. A 10 bagger should easily get us to 50p. More a question of time and options as to when real value will be achieved. A buyout would certainly get us there but if the pharmas hold out on paying sensible money then we head to P1 and poundland beckons. All the above assumes that 1801, 1802, FLT3 and 737 get to their respective next stages. Also none of the above takes into account AIM ‘frenzy’. Whichever way I look at it, a SP of 2.3p is a huge undervaluation. GLA