The MATHS26 Nov 2013 08:33
Thought , I would share some of my calculations on this company .
A ) to share the info
B ) to give others the chance to correct it . ( comments welcome . )
China gas holding total shares are 4,801,095,098 This figure is all of CGH's shares .
FTO holds half of 732,446,000 shares before it's increased ownership and this represents 15.26 % of CGH's total shares available . That means that FTO will get dividends from 366,223,000 shares or 7.63 % of CGH's total dividend payout .
However a further 184,119,463 shares were assigned to FTO and First Marvel , which as far as I can make out is 100 % owned by fortune oil .
27,617,919 are owned by First Marvel and represent 0.55 % of CGH's share of market cap .
For the purpose of this calculation , I am lumping FTO and First Marvel together and this gives us the 184,119,463 shares , as I have indicated above and this in itself represents 3.13 % of China Gas Holdings ..
I believe that the calculation to be done to calculate FTO shareholders shares in CGH is as follows .
732,446,000 plus 184,119,463 equals 916,565,463 .
Just a brief note here , the CGH website holds all the above figures , but if you do the sums they reckon it 916,545,463 , I differ by 11,000 shares in our favour , I believe this is a typo on the CGH website .
The above figure is shown as this is a correction on my part , and so explains the calculation below .
Our share holding is 366,223,000 plus 184,119,463 equals 550,342,463 and this represents 10.76 % of CGH .
I will venture a little further if I may , The 2013 final dividend was 8.48 Hong Kong cents , using an exchange rate of 12.52 Hong Kong Dollars to the pound .
I take 0.0848 and divide it by 12.52 , this equals 0.677 of a penny , this times 550,342,463 gives us 372,581,847.451 pennys , times this by 100 to get pounds , and based on the 2013 dividend , we would have got 3,725,818 pounds .
Not bad as all to the bottom line .