RE: PVR - SpotOn22 Jul 2020 02:52
Thanks for the slides link DelBoi. I checked my own estimate of the value of PVR against page 34 and it is remarkably similar. They give a figure of $8.6/bbl for 2C resources with NPV10% and IRR built in. They've suggest an 80x increase from a share price of 3.5p, or US $3.60. However, they don't seem to have allowed for only owning 80% of Barryroe. In my own estimate I reduce that to 40% assuming they will give away half in a farmout. Also, they are using the 845m shares currently on issue, whereas I'm assuming all existing warrants will be exercised resulting in 1,200m shares. That reduces their price to a hair over $1/share, very close to my own estimate.
The talk in the AGM slides is of a phased implementation, with the consortium members getting an agreed profit margin on services, plus some equity. I wonder is it possible that the phased approach -- where production revenue pays for later stages -- will allow PVR to retain a bigger slice of the pie?
I also see talk of various "green" initiatives including carbon sequestration in depleted gas wells. I'm hoping that Linn also sees the lucrative possibility of building the pipeline infrastructure and then using the CO2 for enhanced oil recovery a few years down the road. That could increase the recovery rate from the projected 35% to 60% -- a 70% increase in the oil value (though maybe more expensive to produce). And then there's the Jurassic prospect which I presume will be explored and appraised early on. Not to mention the other Celtic Sea shallow water prospects.
All in all, if the farmout gets completed on reasonable terms, I think $1/share (£0.8 / €0.9) will be a *very* conservative valuation.