Basur Value?20 Apr 2021 14:33
There was a post about NAV earlier and I was mentioned. It got me thinking while busy in the garden about the gulf between HH-1 NPV and the sort of valuations posters put on HH based on comments by SS.
Some lunchtime thoughts.
There are 48 months of the production data from 82 months of production at E Sadak up to September 2020 if you know where to look. E Sadak is described in the Final results as 'the closest producing look alike field to Basur-Resan' - so a reasonable choice for a calculation. This data covers various periods up to and including September 2020 from start of production in December 2013.
Total production from those 48 months is 499,528bbls, an average of 10,406bbls per month.
Up to September 2020 12 development / appraisal wells had been drilled on E Sadak plus some sidetracks and some drilling issues meaning the wells took a long time (perhaps why they are taking their time planning Basur-3). There were 8 producers in November 2020.
Lets make some assumptions based on E Sadak for Basur/Resan.
Double the 48 months production, not take into account the time value of money (ie not a NPV calculation), assume OPEX of $15 per barrel, $3mm per well cost, 12.5% royalty and a $64 OP (as used by UKOG for HH NPV)
1mmbbls opex = $15mm.(operator has to lift all the oil)
After royalty oil 875,000bbls @ $64 = $56,000,000
Revenue less OPEX = $41,000,000 (sounds great)
12 wells at $3mm = $36,000,000 (not so great)
Field Profit from nearly 7 years of production = $5,000,000 (not so good)
UKOG's share less than Β£2mm.
Of course we donβt know what will happen at Basur (or Resan) β but 1mmbbls over 82 months averages 12,195bbls per month, so 20% higher than the average of data we do have for E Sadak.
Very rough and ready but a simple illustration that even probable reserves (28mmbbls at E Sadak) are only part of a value calculation β how quickly you can get it out, and how many wells it takes to do it is also important. There will be other costs (seimic, operator studies etc) and OP is an uncertainty as will be production - this isn't a valuation despite the thread title.