RE: Broker Note10 Jan 2019 20:19
Low Break-evens: Due to the highly productive character of resources in the Captain
Sands channel and the low cost to drill wells to this reservoir depth, we estimate,
assuming a success case, that Liberator Phase 1, Liberator Phase 2 and Serenity would have NPV10 break-even oil prices of $29/barrel, $30/barrel and $29/barrel respectively.
Commercial Independence: We believe it is important to appreciate that i3 Energy’s
portfolio is commercially diversified to the extent that Liberator Phase 1 is intended to be produced via the existing Bleo Holm FPSO (operated by Repsol/Sinopec) whereas we believe that Liberator Phase 2 and Serenity would, if successful, be produced through a fit for purpose FPSO with sufficient scale for those developments.
Serenity: Serenity is a prospect representing the downdip extension of the Tain oil
discovery. Serenity would, if successful, have a significantly larger surface area and greater thickness than Tain. If successful, we believe that due to its scale, Serenity would require independent production facilities (or shared facilities with Liberator Phase 2), whereas Tain could, in our opinion, be tied into existing infrastructure, namely the existing Repsol/Sinopec operated Bleo Holm FPSO either directly or via the planned Liberator Phase 1 infrastructure. The Tain reservoir is considered to consist principally of Captain Sands with a thin underlying bed of Coracle Sands. Tain benefits from 4 well penetrations. i3 Energy has undertaken an analysis of relevant pressure data, test production data, which along with seismic data and i3 Energy’s regional geological model directly supports the prospectivity
of Serenity. A structural map of Serenity and Tain is provided below. i3 Energy’s volumetric figures relate only to oil within its 100% held block (Block 13/23c).
Liberator / Serenity Context: i3 Energy announced on 17 October 2018 that it engaged an acquisitions and divestiture advisor to assist with a farmout of the Liberator oilfield. On the 12 December 2018 the company announced that it had begun marketing Serenity as a farmout prospect. A successful farmout would represent a highly material milestone by securing funding to progress the company’s projects. A farmout could take various forms, we believe a possible farmout scenario could see i3 Energy fully carried (funded) to achieve first oil at Liberator Phase 1 as soon as 2020, for the drilling of a pilot/test well to confirm the expected potential of Liberator Phase 2 and to drill an exploration well into Serenity. In return for providing funding, the new partner would earn an interest in the relevant blocks,
which are currently 100% held and operated by i3 Energy. First oil from Liberator Phase 1 is expected to provide i3 Energy with material cash flow from operations to fund subsequent progress.