RE: Kdnc business plan25 Mar 2019 16:42
From:
http://www.bacanoralithium.com/projects/sonora-lithium/
KDNC has 919kt LCE in the measured and indicated category, and 559kt in the inferred category directly attributable from the JV's. If that were acquired by an interested party (e.g. a major) at say 1-2% of sale price of say $10,000/t LCE that's:
(919,000 + 559,000) * 1-2% * $10,000 = $150-300m
Here are my thoughts from 11th March that lend support to that valuation, starting with a link to recent M&A analysis from the copper sector, in fact I forgot I'd determined 3% might be a realistic in ground discount value, so perhaps the range above could optimistically be extended to $450m? Call it $100-$500m for LCE prices in the range $6,500-11,000/t ;-)
=====[
"Copper M&A: The Cupboard is Nearly Bare" (November 2018)
https://www.kincoracopper.com/media/downloads/media/RFC_Ambrian_Copper_MandA_November_2018_web.pdf
===[
The overall deal values reflect the average price paid for the acquisition of company shares, and the acquisition of assets. These values have varied over time and for copper equivalent resources the price paid has varied between US$119-254/t (US¢5-11/lb) for the past seven years. The overall average for the period 2008-2018 was US$196/t (US¢9/lb).
Looking more closely at the stage of development of the underlying assets, the data shows that the price paid for operating assets has been US$307/t (US¢14/lb), preproduction US$211/t (US¢10/lb), feasibility US$193/t (US¢9/lb) and exploration US$74/t (US¢3/lb).
]===
The Lithium market IS NOT the copper market. However. If it were, in the period in question the sale price of copper has fluctuated between $4-10k/t with say an average of $6.5k/t. If we use the rough average of the feasibility and preproduction R&R prices of $200/t that's 3.08%, call it 3%.
Applying that to the Sonora reserve and resources of 8,817kt LCE off a long term LCE sale price of $12,000/t results in a potential M&A value of:
8,817,000 * 12,000 * 3% = $3.2B
My take is that for an offer of that magnitude to be made the demand for lithium must be such that prices of $12,000/t could be supported such that the R&R could be expected to be reasonably mined in a 20-40 year period. i.e at an increased production rate of 200-450ktpa. If a major enters the market, this is the sort of resource and production rates I expect they'll be looking to commandeer.
Ob.
]=====
I think it's good odds we'll see some M&A activity for some of the assets we own in 2019.
DYOR, especially for the above ball park figures which may include errors... up to $500m seems a lot - perhaps a 2% discount is more likely than 3% in practice for a project of this nature at this stage of development?! ;-)
Ob.