RE: Further to that - not tired anymore.30 Mar 2020 11:09
IMHO,...I agree with h&N. Lunghi in 2019 was in the order of £4M. H1 was £1.9M as reported by WSG in the interims and they stated that H2 continued with passenger levels at record numbers. So it would seem safe to assume that there would be some further growth on the £1.9M booked in H1,.. during H2.= Hence I came to the figure of £2.1M for H2 and a full year of circa £4M.
I believe the busiest months, in the past, have been December /Jan. We have banked almost all of Q1, before interruption, and so income generated should be circa £1.1M.
If there no flights for the whole of the remainder of the year we would be down circa £2.9M on last year. but we have already booked well over £1M on c-vid related sales... possible nearer £2M, given the rate of sales appeared to be £250 /week when WSG last reported, several weeks ago. So it would appear that any slack in the SL income will be mitigated in the large part by the c-vid sales?
Having said that,.. income isn't profit... and we know that the profit margin on SL is higher than on the tech sales; we'll have a much clearer picture in 4 weeks when the fInals for 2019 are issue and we have an update on Q1 2020.
As to the overall Tech sales for this quarter, Q1 2020; we should have received the balance of Mid East screening contract that slipped a little, time wise, in the order of £1.8M. With C-Vid sales (completely un-expected revenue, at circa £1.2M ( say)..... that is already Tech Sales of £3.0M without any other 'actual' sales generated in this quarter included.
With Tema starting the year up 69%, on 2019,.. as stated by WSG,.. (pre-c-vid)... there is every reason to assume that this years revenue will be, at the very least, the same as last years?
The important thing for us to remember is the overall state of the company and we are fortunate that whilst some of the divisions will be impacted, others are seeing growth.
I've looked at the combined revenues for just Q1 2020 and I believe they are likely to be in the region of £5.6M, which is close to, possible even higher than the full HALF year figures for 2019 ( H1 £5.6M) and 2018 (H1 £2.6M).
So year on year the current years figures will already be substantially higher that 2019's, which in turn were massively up on 2018.
My estimates for Q1 2020 are as follows:
£M's
1 Lunghi- Passenger 0.95
2 Lunghi-Freight 0.02
3 Training Facility 0.05
4 Maintenance and Service contracts 0.25
5 Tema 0.75
6 Keyguard 0.20
7 Ferry Sale 0.12
8 Euroops 0.03
Managed Services- Sub-total 2.37
1 Asia Port Contract 0
2 Balance of Middle east $4.5 vehicle screening 1.70
3 C-Vid sales 1.20
4 Tech Training 0.10
5 Other Tech contracts 0.25
Tech Division Sub-total 3.25
Combined Managed Services and Tech= £5.62M
So,.. those are my thoughts and calcs. More than happy for anyone to receive the incoming 'flak'!! Tin hat on now.
Be safe out there!
Best.