RE: Hmmm9 Sep 2025 15:15
Obviously, there are many things to consider with Mobico, but I tend to focus on what I believe to be the most important: the deleveraging.
According to my calculations, being very conservative, I expect there to be between £550m-£600m cash on the balance sheet at year end. Let’s call it £550m.
There is also a £600m RCF (of which it is prudent to keep 50% stored away for a rainy day imv and this satisfies the banks).
I would use £150m of the RCF and £350m of the cash to pay off the hybrid bond.
Note: this would result in an extra c.£42m free cash flow per annum.
That’s 2026 taken care of.
In 2027, the first tranche of the private placement (£399m) needs to be paid. I need to dig into the reports to establish how much this will be, but as the tranches are spread over 5 years, I’m expecting c.£80m per annum.
By 2027, I’d expect another c.£150m cash on the balance sheet (guessing here, I haven’t checked this thoroughly), which would result in our liquidity being £350m cash and £450m in the RCF, which = £800m.
An £80m tranche payment reduces that to £720m.
To reduce finance costs, I’d also pay off around half of the RCF (no net impact on liquidity).
That’s 2027 taken care of.
In 2028, I believe that £330m will be due (£80m for the private placement and £250m for the fixed bond).
Again, another, say, £150m cash should be generated that year which would boost liquid up to £870m.
£870m - £330m = £540m liquidity.
That’s 2028 taken care of.
At this stage, the total amount of debt which would have been cleared is around £850m (with £60m theoretically still owed on the RCF).
Earnings should have increased dramatically, as interest payments will have fallen significantly.
This is of course without taking refinancing into account, any uplift in earnings from deleveraging, a Germany revival, a U.K. turnaround or a sale of any part of the group.
My numbers are rough, but as none of us can predict what will happen next quarter, I prefer to keep my calculations as broad conservative estimates.
The key here isn’t how much they owe imo… it’s when those payments are due and liquidity.
Or maybe all of the above is nonsense, and the shorts know everything, and the business is going bust, and the sky is falling, and the bond holders are going to egg our houses.
Happy to be proven wrong, genuinely, but don’t nit pick one assumed number and expect a response. I haven’t got all day to predict earnings to the dime.
If I am wrong, please write out your own forecasts to demonstrate your point.