RE: Assets30 Dec 2018 14:59
You keep rattling on about the CPR 'arry as if you have only recently become aware of it despite its existence since July 2016.
You are seeking to prove something by referencing the monthly first tranche quota as if it were a daily quota for some vague reason. Then you go on to ignore all the deductions that are specified in the document. For clarity, this is what the CPR document actually says about the IPSC ...
The IPSC for the Goudron Field allows for LGO to receive a service fee as compensation for
operating the field, which is calculated in the following way:
Service Fee = Market Value – Royalty – Notional Overriding Royalty – Facilitation Fee – License Fee – Miscellaneous Deductions
The Market Value is the value of the oil delivered to Petrotrin not including the first tranche.
The following burdens are applicable to this field based on the details of the IPSC:
. First tranche oil (1,221 bbl/month) is given directly to Petrotrin and LGO received $9/bbl as a handling fee; this is scheduled to end in November 2019
. 12.5 percent royalty is applied to all oil revenue
. Notional overriding royalty (NORR) that fluctuates according to the following schedule:
Market value ($/bbl) Base NORR (%) Enhanced NORR (%)
=10.00 7.0 4.0
10.01 - 20.00 10.0 5.0
20.01 - 30.00 12.0 6.0
30.01 – 40.00 17.5 9.0
40.01 – 50.00 19.5 10.0
50.01 – 90.00 23.0 17.0
90.01 – 120.00 27.0 18.0
120.01 – 140.00 30.0 19.0
140.01 – 200.00 32.0 20.0
The base NORR is applicable to all production beyond the first tranche up to 4,590 bbl per month. The enhanced NORR is applicable to all production beyond the base.
. A fee of $1.25/bbl of production to cover abandonment costs as all wells and facilities will remain the property of Petrotrin.
. Supplemental Petroleum Tax of 18 percent is paid when the oil price is greater than $50/bbl.
. Facilitation fee is paid on all oil, excluding the first tranche, at a cost of 2.70/bbl escalating at five percent per year.
. The following license fees are to be paid to Petrotrin:
Fee type Fee amount Escalation
License rent $4.25/ha Escalated at 6% per year
Surface rental $6.25/ha Escalated at 6% per year
Training fee $7,360 Escalated at 6% per year
R&D fee $7,360 Escalated at 6% per year
Scholarship fee $50,000 No escalation
You are fixated on your fag packet revenue calculation which seems to ignore the full IPSC calculation. Presumably you do not like to consider costs as being relevant to your argument.
Please note that some fees are escalated by a percentage