RE: ENQ 2022's projections and plans2 Apr 2022 14:14
Hi Tigar,
I was surprised by ENQ's decision to refinance the RB before the HY bond. My recollection (and I no longer follow ENQ so closely) was that ENQ was going to issue a bond for $500/$600M and draw down about$500M from the RBL facility going forward. I thought JS/Ab might have stated this last year. Obviously, their current plan is now different from that. It remains to be seen if issuing a RB w/ a 9% interest rate opens the way to the issuance of a Low (i.e., <=7%) Yield Bond.... We shall see.
With inflation high at the moment fixed nominal int rates have to be high so that real int rates are attractive to the lenders.
2P reserves: 17.5 2P reserves of GE is a good figure. And there are also c.3 MMbbls of net 2C resources, after the wells that were drilled.
GE's figures: Enq paid c. $250M at the end of October. It will pay another $50M in July 23. So that is a $300M price tag.
Given production of 620Kboe (=1701boepd x 365), and given average price for Brent of $78/bbl, giving a margin of $68/bbl, $42M of CF. So $258M of CF have to be recovered for breakeven excluding decommissioning expenses. As ENQ added a decomissioning provision of $119.3M for GE, the CF from production net of OPEX and CAPEX that needs to be recovered is $377M. Given $17.5 MMbbls 2P reserves ( but 1 MMbbls is used as fuel by GE), the net margin per bbl required is $22.85/bbl...
londoner7
A few comments on your calculations. You wrote "End of Feb RBL was $330m, after two months debt reduction of $132m." Yes, debt reduction of $132M "$132.0 million from 31 December 2021, reflecting strong free cash flow and positive working capital movements. As at the date of this announcement, the Group had made further early
voluntary repayments of its RBL facility totalling $85.3 million, with the amount drawn down reduced to $329.7 million."
Thus, if you control for positive working capital movements, FCF might have been not too much different from the $85M repaid (which is below the $100M reduction in the amount that can be drawn from the RBL facility). We might ask then why only $85M? A possible answer might be that hedging in 2022 was front loaded, with a lot more hedging in Q1 than in the other quarters. That being the case FCF in future months will be higher. Thus,...
I leave you with a puzzler: What is Magnus's OPEX?
See note 22 in the ARA. Magnus's current contingent consideration for 2022 is $22.2M (at $75/bbl as per the assumptions). Thus, let us first assume production of c. 13Kboped. After OPEX aned CAPEX, FCF will be ($22.2)/3 x 8 = $60M. That is how much the pile of old steel will generate in FCF in 2022. Since we know CAPEX, it is easy to get a figure for OPEX...And it is mind boggling, unless you assume that production was assumed to be c. 10Kboped...
ATB