RE: Check the grades on our new addition9 Dec 2021 07:56
Suggins.
The 166,903,343 shares are detailed under "6. Issue of Equity" of the RNS, part going to Goldplat, as Goldplat have subsequently decided to take the outstanding liability of $450,000 in shares instead of cash they were owned(See RTO prospectus). Clearly Goldplat see more value in shares, as apposed to cash and so have increased their holding. Part of those shares issues also went to the Rig Vendors. The rigs were bought part 50/50 cash/shares
So that brings the shares in issue to 1,615,332,001, as mentioned in the next paragraph.
From my Spreadsheet, using VSA capital's conservative 0.1275 sp for both CLN and Shares to vendors, but as I said firmer numbers would be nice to reduce the extra shares.
Shares now 1,615,332,001
Mgmt incentives 300,000,000
Warrants 375,559,807
Fully Diluted 2,290,891,808
Extra shares 570,409,982
Total 2,861,301,790