RE: Flow for yesterday24 Sep 2022 03:17
Everyone else in my house is asleep and I was running the risk of staying up all night binge watching The Boys (watch it on Prime if you haven't already) so I thought I would spend some time on this.
I've stopped being lazy and done some figures myself which I hope are as accurate as the details in the Valuation Statement allow. There is the obvious issue that there doesn't seem to be an absolute conversion factor for MMSCF into therms but ANGS have quoted 1MMSCF = 10872.5 therms. So let's use that. Do we agree?
Using that and the hedged therms over the course of the contract (52.125m) means we need to extract 4794.2MMSCF over the 3 years which averages out at 4.379MMSCF per day.
Taking into account the lack of production for July and most of August (let's call it all of August to paint the worst case scenario) means the daily average over the remaining course of the hedge is 4.641MMSCF per day.
The elephant in the room is the peak period for the hedge, October thru June, where we need to produce 1.75m therms. So for that period we need to be generating 5.306MMSCF per day.
Ignoring the fact that the 2nd compressor will increase capacity from the existing wells and the sidetrack will follow on (with a fairly high chance of success) we are stacking up pretty nicely against those numbers (we can take proper stock once the figures are released at the end of the month). I'm also strongly of the opinion that Mercuria are so elated at the deal they negotiated before the current state of world affairs, that the peak period can be negotiated and smoothed over the hedge as a whole, IF required.
We need to factor in the running costs of the Business. I've seen a few quoting 17p as a break even figure. Is that the break even for the Business as a whole (apologies, I should know but I was off school that day)?
If the 17p/therm covers the running costs of the Business and we were to only produce enough to hit the hedge bang on, this would mean that we would generate £12, 376.71/day or £4,517,499.15 each year for the next 3 years.
Barring any disasters, we will be producing extra over and above the hedged volumes and that is where the fun starts, given the gas prices. We also have the condensate and oil income which all adds up.
I look forward to waking up and having this ripped apart because I've made a major c0ckup somewhere, but I hope it's fairly accurate.
Goodnight ANGers.