RE: Tear them up4 Apr 2022 22:31
Thanks for reminding us of the ultimate prize GRH.
For those who might think that is unrealistic, or just some ramping on a bulletin board, let us think conservatively.
1. The CPR (i.e. the work of independent industry professional and not made up) for MOU4 (just MOU4, not all of Guercif) states a risked NPV value of $148m. Let's add a slight risk contingency for execution and call it £100m. That's 32p/share.
2. Now, that has execution chance of 25% for gas to power. CNG is a higher chance (economic at 2-5mmcf/d). If we assume 50% chance (I think 100%, but that's just me), that's 64p/share.
3. Looked at another way, unrisked recoverable resource net to PRD is 295BCF. At 1.27p per BCF that's 374p. Admittedly this is gross, but as I was once told by an accountant 'one shouldn't complain about a large tax bill, it means you've made a large profit'.
4. Ok, let's assume we can't get a partner, and we raise $20m to develop Guercif. Assume 10p/share, equals 150m shares. So, 465m shares in circulation. Even taking that £100m (for 295BCF) at 50% chance and dividing by 465m shares, still equals 43p.
That's on Gas Initially In Place of 595BCF. That's off just one data point that has not been tested as yet. With a large structure, it is hoped that there will be significantly more gas proved up. So, based on the best estimate at the moment, 30-60p (or if 100% certain of CNG, 120p). If more gas is found, the numbers go up. If we need to develop it ourselves, without monetising other assets, then that 120p becomes 80p. Still plenty of running room yet. It's going to be an exciting journey.