"Lost earnings" not revenues? (Edison)13 Jan 2023 21:59
Ok, I've possibly worked this out (Apologies if I am in fact lagging behind the rest of you or if I am totally wrong .......).
In their latest update Edison have said this:
"However, a settlement is likely to be based around lost earnings rather than revenues."
The logical interpretation is [Nanoco's] lost earnings [i.e a 'Reasonable Royalty' based upon the Georgia-Pacific/hypothetical negotiation approach] rather than [Samsung's] revenues [i.e a 'Reasonable Royalty' based upon the Analytical Approach] https://www.royaltyrange.com/home/blog/what-is-a-reasonable-royalty-rate-here-are-3-quick-facts
This would put the claim value of the US litigation firmly within the parameters of the expected low-end damages model, exactly as we have been told in the RNS, rather one of the other (higher) revenue enhanced models also touted at trial focussed on Samsung's QD market.
I have read and re-read Monday's RNS as I am sure everyone else has too. I think tbe better interpretation of this (and frustratingly it is ambiguous for the reasons I pointed out in my post @13:28 today) is that there are 3 components, A,B,C against which Samsung's actual offer was assessed, and then concluded to represent fair value.
'A' is the reasonable royalty method discussed above. On a conservative basis we can factor in approx. $10 per display, resulting in a damages sum in the guided range of $200-250m, or thereabouts. In the RNS we are told to expect something toward that range, so it is probably safe to assume an amount a little above $200-250m to represent value 'A'.
However, the final deal does not end up being the value of 'A' unless it was concluded that the benefit of the time value of money/ elimination of litgation & appeal risk ['B'] should be netted off fully by the sum of forward royalties estimated on the same low end $ figure ['C']. IMO the RNS explains that the company is willing to accept Samsung's offer on the basis that 'A' is INCREASED by a marginal amount, but which