RE: Updated13 Oct 2021 14:09
Hello Tarmak - I'm not talking about Production that shows up on Page 3 of the H1 2021 report or even in pages 21 through 25 of the 2020 Annual Report. If you can dig a little bit deeper, you'll know that there is a difference between 'Reported Production' from Malaysia in BOEPD and Entitlement Barrels from Malaysia in BOEPD. Entitlement barrels are the net salesable/revenue producing barrels for Enquest, NOT reported production.
I'll give you an example - look in the 2020 AR. Enquest's reported production was 59116 BOEPD in year 2020. The breakdown was 50334 (UK Upstream - page 21) + 2346 (Uk Decomm - likes of Heather, Thistle, Dons, etc - Page 24) + 6436 (Malaysia - Page 25) = Total reported production of 59116 BOEPD.
But, read page 25 carefully. Working Interest Entitlement from Malaysis (because of the PSC) is 4394 BOEPD. That is what Enquest can sell and get revenues from - not 6436 BOEPD. That's about 68% in 2020. It varies between 65 to 70% depending on oil prices - the lower the oil prices, the higher the entitlement.
We've known this for a while and isn't a surprise. Here's a calculation to confirm this. Malaysia is high 90% oil and for simplicity sake let's say the entire barrels were oil sales and let's just link it Brent and ignore Tapis, which is a premium to Brent.
If you take saleable barrels to be 6436 BOEPD, you end up with 2.35 mmbbls and Brent averaged 43 in 2020 and so revenues should be $101 mill.
If you take saleable barrels to be 4394 bbls/day, then the total barrels for sale in 2020 is 1.6 mmbbls and at Brent 43, revenue is $69 mill.
Enquest reported revenue from Malaysia for 2020 was $63 million.
Now - what do you think is the correct Saleable barrels figure?
Best